
Create Technology & Science Co.,Ltd.
SZSE:000551.SZ
9.46 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,098.809 | 1,150.16 | 1,169.813 | 1,162.283 | 1,167.888 | 1,276.839 | 1,217.062 | 1,292.878 | 1,086.158 | 893.736 | 877.389 | 976.264 | 808.075 | 826.645 | 936.045 | 993.161 | 939.938 | 873.603 | 796.101 | 940.34 | 795.306 | 762.69 | 807.99 | 856.134 | 726.459 | 730.853 | 758.793 | 816.704 | 772.3 | 703.305 | 678.689 | 767.547 | 523.533 | 493.27 | 520.117 | 495.726 | 455.592 | 388.29 | 391.959 | 474.924 | 453.479 | 445.311 | 488.548 | 565.991 | 450.87 | 430.625 | 437.251 | 452.878 | 469.858 | 548.134 | 462.519 | 586.542 | 559.401 | 569.246 | 521.239 | 521.23 | 383.585 | 368.492 | 366.174 | 461.57 | 356.017 | 311.359 | 362.543 | 354.238 | 359.937 | 336.009 | 335.721 | 433.757 | 380.338 | 446.315 | 496.311 | 487.834 | 335.78 | 323.568 | 294.468 | 332.182 | 310.848 | 322.537 | 297.235 | 373.704 | 356.879 | 373.778 | 304.297 | 315.981 | 266.022 | 239.77 | 243.132 | 220.297 | 211.091 | 214.872 | 210.117 | 233.671 | 205.936 | 223.854 | 66.264 | 23.953 | 30.78 | 56.455 | 108.626 | 182.148 | 0 | 117.969 | 0 | 111.431 | 0 | 50.032 | 0 |
Kortetermijnbeleggingen
| 10.053 | 20.015 | 0 | -94.466 | -96.253 | -98.488 | -95.703 | 0 | -97.484 | 594.878 | 553.23 | -105.465 | -105.881 | -107.076 | -108.291 | -108.651 | -138.642 | -140.626 | -142.777 | -145.156 | -148.716 | -147.101 | -151.062 | -92.095 | -93.417 | -94.349 | -95.956 | -97.523 | -97.91 | -98.776 | -100.22 | -101.676 | -103.086 | -104.549 | -106.023 | -107.496 | -109.042 | -110.615 | -112.16 | -113.732 | 0 | 0 | 0 | 0 | 0 | 92.428 | 0 | 0 | 0 | -85.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.644 | 0.433 | 0.457 | 0.461 | 0.416 | 0.296 | 0.32 | 0.398 | 0.335 | 0.433 | 0.252 | 0.145 | 0.174 | 0.167 | 0.14 | 0.14 | 0.14 | 0.14 | 0.132 | 0.132 | 2.239 | 3.132 | 3.142 | 3.142 | 3.147 | 3.947 | 10.8 | 10.8 | 0.8 | 0.8 | 10.8 | 10.8 | 10.804 | 0.004 | 36.33 | 39.922 | 2.398 | 0 | 0.068 | 0.979 | 0 | 0 | 0 | 10.619 | 0 | 0.925 | 0 | 61.002 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,108.863 | 1,170.175 | 1,169.813 | 1,162.283 | 1,167.888 | 1,276.839 | 1,217.062 | 1,292.878 | 1,086.158 | 893.736 | 877.389 | 976.264 | 808.075 | 826.645 | 936.045 | 993.161 | 939.938 | 873.603 | 796.101 | 940.34 | 795.306 | 762.69 | 807.99 | 856.134 | 726.459 | 730.853 | 758.793 | 816.704 | 772.3 | 703.305 | 678.689 | 767.547 | 523.533 | 493.27 | 520.117 | 495.726 | 455.592 | 388.29 | 391.959 | 474.924 | 453.479 | 445.311 | 488.548 | 565.991 | 450.87 | 430.625 | 437.251 | 452.878 | 469.858 | 548.134 | 462.519 | 586.542 | 559.401 | 569.246 | 521.239 | 521.23 | 383.585 | 368.514 | 366.818 | 462.003 | 356.473 | 311.82 | 362.959 | 354.533 | 360.258 | 336.407 | 336.056 | 434.19 | 380.59 | 446.46 | 496.485 | 488.002 | 335.919 | 323.708 | 294.608 | 332.322 | 310.98 | 322.669 | 299.474 | 376.836 | 360.021 | 376.92 | 307.444 | 319.928 | 276.822 | 250.57 | 243.932 | 221.097 | 221.891 | 225.672 | 220.921 | 233.676 | 242.266 | 263.776 | 68.662 | 23.953 | 30.848 | 57.433 | 108.626 | 182.148 | 0 | 128.588 | 0 | 112.356 | 0 | 111.034 | 0 |
Nettovorderingen
| 1,316.392 | 1,239.256 | 1,180.709 | 1,100.039 | 1,236.677 | 1,167.422 | 1,075.011 | 940.552 | 1,071.875 | 1,029.742 | 1,114.756 | 905.346 | 1,133.981 | 1,106.486 | 999.02 | 919.113 | 888.226 | 935.659 | 887.689 | 846.613 | 792.79 | 840.431 | 833.495 | 781.07 | 783.758 | 775.691 | 735.877 | 658.76 | 678.059 | 688.491 | 645.829 | 628.037 | 736.878 | 690.001 | 646.536 | 630.048 | 604.077 | 639.203 | 601.949 | 555.601 | 594.815 | 578.01 | 570.981 | 563.625 | 629.578 | 591.886 | 398.832 | 425.608 | 0 | 522.07 | 0 | 0 | 0 | 487.036 | 0 | 376.539 | 418.447 | 331.837 | 307 | 0 | 0 | 0 | 216.876 | 200.253 | 238.541 | 0 | 230.497 | 195.621 | 259.488 | 239.349 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 156.617 | 0 | 0 | 0 | 0 | 180.124 | 125.767 | 78.957 | 94.593 | 91.961 | 90.258 | 0 | 143.431 | 0 | 0 | 0 | 0.984 | 188.356 | 0 | 0.396 | 53.559 | 1.573 | 8.277 | 0 | 0 | 0 | 1.155 | 0 | 9.164 | 0 |
Voorraad
| 1,455.81 | 1,210.107 | 1,422.96 | 1,434.343 | 1,344.564 | 1,322.849 | 1,353.571 | 1,439.095 | 1,308.86 | 1,289.115 | 1,184.173 | 1,231.032 | 1,134.373 | 1,049.591 | 962.223 | 956.881 | 982.711 | 918.68 | 908.498 | 908.314 | 867.477 | 865.009 | 892.778 | 953.431 | 867.323 | 879.96 | 921.212 | 989.815 | 893.041 | 878.416 | 866.745 | 832.263 | 726.318 | 735.444 | 700.616 | 712.759 | 662.524 | 654.731 | 636.29 | 669.085 | 611.492 | 632.617 | 614.66 | 652.712 | 549.549 | 533.663 | 500.701 | 556.154 | 453.728 | 486.598 | 507.404 | 571.984 | 515.912 | 553.927 | 518.235 | 502.136 | 441.7 | 371.524 | 336.577 | 342.5 | 331.887 | 363.155 | 379.003 | 416.561 | 388.126 | 382.653 | 399.45 | 407.063 | 389.669 | 380.768 | 374.481 | 363.156 | 340.709 | 315.118 | 326.152 | 348.223 | 342.931 | 313.6 | 329.09 | 365.345 | 349.728 | 322.421 | 314.915 | 299.138 | 242.481 | 237.32 | 227.723 | 203.846 | 189.414 | 179.791 | 174.002 | 177.228 | 169.052 | 225.677 | 101.006 | 82.879 | 80.368 | 116.844 | 131.899 | 154.075 | 0 | 137.626 | 0 | 102.516 | 0 | 96.272 | 0 |
Overige vlottende activa
| 332.036 | 429.91 | 812.27 | 330.486 | 627.935 | 720.685 | 1,722.634 | 511.307 | 656.209 | 555.422 | 559.821 | 466.979 | 523.591 | 467.629 | 506.32 | 411.276 | 431.029 | 282.694 | 295.892 | 252.792 | 280.757 | 269.489 | 246.424 | 237.645 | 245.378 | 218.896 | 236.32 | 198.445 | 241.383 | 221.662 | 215.134 | 174.324 | 158.478 | 123.627 | 118.391 | 72.707 | 139.607 | 105.655 | 125.797 | 103.215 | 123.485 | 701.177 | 707.517 | 675.804 | 178.903 | 250.717 | 277.096 | 211.136 | 710.382 | 178.968 | 659.442 | 578.078 | 634.984 | 176.623 | 638.813 | 159.168 | 142.166 | 120.336 | 101.334 | 358.532 | 357.827 | 323.443 | 86.596 | 75.939 | 89.385 | 348.822 | 113.52 | 96.936 | 105.488 | 86.553 | 282.513 | 280.902 | 288.553 | 264.101 | 271.334 | 197.395 | 226.051 | 44.467 | 214.211 | 167.769 | 268.688 | 238.346 | 74.754 | 64.125 | 67.884 | 51.371 | 52.267 | 49.9 | 165.389 | 143.436 | 133.693 | 133.154 | 163.716 | 154.924 | 235.12 | 390.299 | 595.9 | 333.116 | 792.231 | 612.831 | 1,144.616 | 825.015 | 1,038.062 | 822.975 | 956.839 | 451.02 | 814.602 |
Totaal vlottende activa
| 4,213.102 | 4,049.448 | 4,183.851 | 4,027.151 | 4,377.064 | 4,487.795 | 4,293.267 | 4,183.832 | 4,123.101 | 3,768.015 | 3,736.139 | 3,579.299 | 3,600.02 | 3,450.351 | 3,403.609 | 3,280.431 | 3,241.904 | 3,010.959 | 2,888.179 | 2,948.059 | 2,736.33 | 2,737.619 | 2,780.687 | 2,828.279 | 2,622.918 | 2,605.399 | 2,652.201 | 2,663.724 | 2,584.783 | 2,491.874 | 2,406.397 | 2,402.17 | 2,145.207 | 2,042.341 | 1,985.661 | 1,911.24 | 1,861.799 | 1,787.879 | 1,755.996 | 1,802.825 | 1,783.271 | 1,779.105 | 1,810.726 | 1,894.508 | 1,808.899 | 1,691.044 | 1,613.88 | 1,645.775 | 1,633.967 | 1,735.77 | 1,629.365 | 1,736.605 | 1,710.297 | 1,786.832 | 1,678.286 | 1,559.073 | 1,385.899 | 1,192.212 | 1,111.729 | 1,163.035 | 1,046.187 | 998.418 | 1,045.434 | 1,047.285 | 1,076.31 | 1,067.882 | 1,079.524 | 1,133.811 | 1,135.234 | 1,153.131 | 1,153.478 | 1,132.06 | 965.181 | 902.927 | 892.093 | 877.94 | 879.963 | 837.353 | 842.775 | 909.949 | 978.437 | 937.688 | 877.237 | 808.959 | 666.145 | 633.854 | 615.883 | 565.101 | 576.694 | 548.899 | 528.616 | 544.058 | 575.034 | 645.361 | 593.145 | 497.132 | 707.512 | 841.054 | 1,034.329 | 949.659 | 1,144.616 | 1,091.23 | 1,038.062 | 1,039.001 | 956.839 | 667.49 | 814.602 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 912.669 | 943.617 | 930.85 | 944.104 | 923.003 | 929.253 | 939.302 | 955.935 | 966.244 | 968.749 | 974.354 | 985.986 | 959.837 | 957.937 | 964.174 | 919.926 | 906.646 | 919.187 | 929.579 | 944.009 | 929.568 | 933.914 | 941.646 | 941.86 | 916.502 | 911.284 | 901.942 | 901.547 | 877.812 | 879.746 | 881.455 | 891.504 | 891.504 | 910.723 | 942.027 | 953.52 | 966.787 | 972.824 | 987.703 | 1,002.01 | 1,011.462 | 1,021.282 | 1,027.239 | 1,034.432 | 1,045.93 | 1,066.562 | 1,062.89 | 1,060.167 | 928.268 | 902.183 | 890.427 | 889.468 | 861.184 | 889.041 | 886.864 | 880.814 | 882.79 | 606.211 | 601.601 | 599.225 | 627.377 | 623.277 | 615.461 | 612.791 | 580.899 | 555.034 | 570.201 | 530.861 | 482.896 | 456.72 | 437.432 | 432.344 | 406.279 | 382.714 | 428.456 | 417.918 | 396.06 | 451.6 | 426.516 | 417.569 | 400.284 | 331.932 | 322.862 | 292.6 | 225.166 | 228.047 | 233.083 | 228.862 | 273.609 | 260.975 | 261.825 | 261.47 | 282.811 | 288.034 | 192.194 | 132.075 | 117.8 | 128.23 | 138.287 | 138.811 | 129.31 | 121.015 | 94.835 | 75.985 | 65.782 | 27.141 | 26.966 |
Goodwill
| 50.78 | 50.78 | 50.78 | 50.78 | 70.956 | 70.956 | 70.956 | 70.956 | 70.956 | 46.676 | 46.676 | 46.676 | 46.676 | 46.676 | 46.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.378 | 23.378 | 23.378 | 23.378 | 54.268 | 54.268 | 54.268 | 54.268 | 83.388 | 83.388 | 83.388 | 83.388 | 114.368 | 114.368 | 114.368 | 114.368 | 137.863 | 137.863 | 137.863 | 137.863 | 156.639 | 156.639 | 156.639 | 156.639 | 172.57 | 172.57 | 172.57 | 172.57 | 172.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 167.033 | 169.433 | 171.523 | 170.939 | 171.998 | 174.396 | 174.465 | 178.352 | 193.061 | 159.417 | 161.061 | 162.536 | 162.106 | 163.82 | 165.107 | 166.723 | 152.932 | 153.81 | 154.926 | 155.953 | 142.462 | 143.341 | 144.451 | 145.402 | 146.313 | 147.294 | 148.362 | 149.455 | 147.361 | 148.07 | 148.884 | 149.665 | 150.563 | 151.412 | 162.81 | 163.867 | 164.623 | 165.666 | 166.384 | 167.441 | 168.402 | 169.482 | 170.602 | 171.508 | 171.734 | 184.797 | 185.206 | 204.538 | 199.315 | 200.442 | 201.672 | 201.065 | 205.32 | 181.835 | 181.807 | 158.988 | 148.502 | 66.34 | 66.928 | 67.156 | 114.623 | 98.183 | 98.313 | 99.041 | 100.149 | 100.818 | 101.614 | 101.998 | 100.155 | 93.813 | 103.604 | 92.195 | 69.643 | 70.281 | 72.093 | 72.759 | 78.436 | 73.924 | 74.516 | 75.329 | 76.322 | 78.425 | 78.612 | 77.966 | 73.881 | 74.938 | 76.345 | 77.163 | 95.298 | 97.212 | 97.925 | 98.457 | 112.209 | 122.076 | 74.383 | 68.85 | 5.791 | 5.855 | 5.918 | 5.982 | 0 | 6.112 | 0 | 3.188 | 0 | 10.57 | 0 |
Goodwill en immateriële activa
| 217.812 | 220.213 | 222.303 | 221.718 | 242.953 | 245.352 | 245.421 | 249.307 | 264.016 | 206.094 | 207.738 | 209.213 | 208.783 | 210.496 | 211.783 | 166.723 | 152.932 | 153.81 | 154.926 | 155.953 | 142.462 | 143.341 | 144.451 | 145.402 | 146.313 | 147.294 | 148.362 | 149.455 | 170.739 | 171.448 | 172.262 | 173.043 | 204.831 | 205.68 | 217.078 | 218.135 | 248.011 | 249.054 | 249.772 | 250.829 | 282.77 | 283.85 | 284.97 | 285.876 | 309.597 | 322.66 | 323.069 | 342.401 | 355.954 | 357.081 | 358.311 | 357.704 | 377.89 | 354.405 | 354.377 | 331.558 | 321.072 | 66.34 | 66.928 | 67.156 | 114.623 | 98.183 | 98.313 | 99.041 | 100.149 | 100.818 | 101.614 | 101.998 | 100.155 | 93.813 | 103.604 | 92.195 | 69.643 | 70.281 | 72.093 | 72.759 | 78.436 | 73.924 | 74.516 | 75.329 | 76.322 | 78.425 | 78.612 | 77.966 | 73.881 | 74.938 | 76.345 | 77.163 | 95.298 | 97.212 | 97.925 | 98.457 | 112.209 | 122.076 | 74.383 | 68.85 | 5.791 | 5.855 | 5.918 | 5.982 | 0 | 6.112 | 0 | 3.188 | 0 | 10.57 | 0 |
Langetermijnbeleggingen
| 675.71 | 671.966 | 604.796 | 699.031 | 641.618 | 656.565 | 760.336 | 700.46 | 724.526 | 0 | 0 | 542.106 | 553.026 | 596.455 | 573.475 | 543.596 | 550.33 | 506.593 | 502.041 | 499.693 | 465.796 | 480.903 | 493.641 | 395.898 | 413.739 | 413.192 | 441.37 | 454.094 | 452.232 | 494.86 | 521.281 | 510.514 | 510.848 | 207.161 | 208.382 | 209.603 | 206.673 | 207.232 | 209.537 | 210.768 | 84.647 | 84.949 | 83.101 | 83.102 | 94.716 | 0 | 94.135 | 94.192 | 92.571 | 172.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.297 | 92.247 | 89.507 | 87.419 | 88.677 | 96.1 | 94.167 | 94.218 | 94.565 | 93.012 | 94.925 | 88.616 | 86.797 | 86.593 | 87.64 | 194.871 | 185.604 | 196.473 | 182.45 | 168.915 | 165.321 | 192.101 | 184.779 | 185.738 | 185.855 | 189.638 | 187.451 | 158.672 | 158.159 | 166.599 | 164.377 | 162.207 | 160.586 | 153.33 | 141.892 | 97.423 | 102.849 | 128.312 | 0 | 58.644 | 58.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 95.373 | 91.01 | 83.837 | 84.38 | 77.183 | 76.496 | 76.096 | 0 | 74.953 | 73.004 | 72.495 | 71.909 | 64.184 | 62.182 | 61.845 | 58.78 | 57.499 | 55.839 | 57.021 | 55.581 | 40.725 | 39.925 | 38.622 | 37.728 | 29.9 | 29.101 | 27.164 | 26.877 | 19.482 | 21.571 | 20.641 | 20.662 | 15.678 | 15.84 | 16.407 | 16.385 | 8.193 | 8.902 | 8.498 | 8.567 | 7.952 | 8.226 | 7.564 | 7.667 | 6.65 | 6.696 | 6.524 | 6.727 | 5.188 | 5.234 | 5.301 | 4.865 | 4.175 | 5.798 | 5.55 | 5.053 | 5.558 | 3.839 | 3.771 | 3.771 | 3.008 | 4.578 | 3.893 | 3.893 | 5.638 | 5.638 | 3.94 | 3.94 | 4.443 | 4.443 | 4.367 | 4.217 | 0 | 0 | 2.283 | 2.313 | 0 | 0 | 0 | 6.043 | 0 | 0 | 6.931 | 0 | 11.956 | 11.88 | 1.729 | 0 | 13 | 12.979 | 13.007 | 0 | 41.054 | -98.94 | -125.038 | 0 | 4.79 | 7.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 200.078 | 159.723 | 287.608 | 188.515 | 35.988 | 46.179 | 47.053 | 215.007 | 46.447 | 748.174 | 714.747 | 52.144 | 51.564 | 49.47 | 44.772 | 30.932 | 28.44 | 30.491 | 4.237 | 35.409 | 9.096 | 13.409 | 10.287 | 30.622 | 37.468 | 31.506 | 27.54 | 21.788 | 31.077 | 20.751 | 16.782 | 13.223 | 12.505 | 13.145 | 10.793 | 9.308 | 11.817 | 10.378 | 6.566 | 7.011 | 113.74 | 115.301 | 116.626 | 118.396 | 116.547 | 210.309 | 119.11 | 82.944 | 83.926 | 5.57 | 173.763 | 175.071 | 176.086 | 180.175 | 192.848 | 205.861 | 210.967 | 121.099 | 123.529 | 124.965 | 19.645 | 32.958 | 35.041 | 37.05 | 39.724 | 41.903 | 43.497 | 45.236 | 37.084 | 43.898 | 43.949 | 23.317 | 2.086 | 2.213 | 3.979 | 4.651 | 2.425 | 2.574 | 4.919 | 5.426 | 6.201 | 4.732 | -0.029 | 4.787 | -0.248 | -0.167 | 0.021 | 1.839 | 0.003 | 0.05 | -0.004 | 2.263 | 0.018 | 137.858 | 129.296 | 115.363 | 2.565 | 1.963 | 75.172 | 66.373 | 57.641 | 45.288 | 46.947 | 33.868 | 53.335 | 137.145 | 47.017 |
Totaal niet-vlottende activa
| 2,101.642 | 2,086.529 | 2,129.393 | 2,137.748 | 1,920.745 | 1,953.846 | 2,068.207 | 2,120.71 | 2,076.187 | 1,996.02 | 1,969.335 | 1,861.358 | 1,837.395 | 1,876.539 | 1,856.049 | 1,719.956 | 1,695.846 | 1,665.92 | 1,647.804 | 1,690.645 | 1,587.646 | 1,611.492 | 1,628.647 | 1,551.51 | 1,543.922 | 1,532.377 | 1,546.378 | 1,553.762 | 1,551.342 | 1,588.375 | 1,612.423 | 1,608.945 | 1,635.366 | 1,352.549 | 1,394.686 | 1,406.951 | 1,441.481 | 1,448.391 | 1,462.077 | 1,479.185 | 1,500.57 | 1,513.608 | 1,519.501 | 1,529.473 | 1,573.441 | 1,606.226 | 1,605.729 | 1,586.43 | 1,465.907 | 1,442.37 | 1,427.802 | 1,427.107 | 1,419.336 | 1,429.419 | 1,439.639 | 1,423.285 | 1,420.387 | 887.787 | 888.076 | 884.623 | 852.072 | 847.673 | 848.809 | 846.942 | 820.628 | 797.957 | 812.264 | 776.96 | 713.194 | 685.672 | 675.944 | 639.713 | 672.88 | 640.811 | 703.283 | 680.091 | 645.836 | 693.419 | 698.052 | 689.147 | 668.545 | 600.944 | 598.014 | 562.804 | 469.428 | 472.857 | 477.777 | 472.241 | 544.118 | 531.801 | 526.084 | 504.082 | 533.514 | 551.877 | 399.147 | 316.287 | 189.59 | 201.428 | 219.378 | 211.166 | 186.951 | 172.415 | 141.782 | 113.041 | 119.118 | 174.856 | 73.984 |
Totaal activa
| 6,314.744 | 6,135.977 | 6,313.244 | 6,164.898 | 6,297.809 | 6,441.641 | 6,361.473 | 6,304.542 | 6,199.288 | 5,764.036 | 5,705.473 | 5,440.657 | 5,437.415 | 5,326.89 | 5,259.657 | 5,000.387 | 4,937.751 | 4,676.879 | 4,535.984 | 4,638.704 | 4,323.976 | 4,349.111 | 4,409.334 | 4,379.789 | 4,166.84 | 4,137.776 | 4,198.579 | 4,217.486 | 4,136.125 | 4,080.249 | 4,018.82 | 4,011.115 | 3,780.573 | 3,394.89 | 3,380.347 | 3,318.191 | 3,303.28 | 3,236.27 | 3,218.073 | 3,282.01 | 3,283.841 | 3,292.713 | 3,330.227 | 3,423.981 | 3,382.34 | 3,297.27 | 3,219.609 | 3,232.206 | 3,099.874 | 3,178.14 | 3,057.167 | 3,163.712 | 3,129.633 | 3,216.251 | 3,117.925 | 2,982.359 | 2,806.286 | 2,079.998 | 1,999.805 | 2,047.658 | 1,898.259 | 1,846.091 | 1,894.243 | 1,894.227 | 1,896.939 | 1,865.839 | 1,891.788 | 1,910.77 | 1,848.429 | 1,838.803 | 1,829.422 | 1,771.773 | 1,638.061 | 1,543.738 | 1,595.377 | 1,558.031 | 1,525.799 | 1,530.773 | 1,540.827 | 1,599.096 | 1,646.982 | 1,538.632 | 1,475.251 | 1,371.763 | 1,135.572 | 1,106.71 | 1,093.66 | 1,037.342 | 1,120.812 | 1,080.7 | 1,054.701 | 1,048.141 | 1,108.549 | 1,197.238 | 992.292 | 813.419 | 897.102 | 1,042.482 | 1,253.707 | 1,160.826 | 1,331.566 | 1,263.644 | 1,179.844 | 1,152.042 | 1,075.957 | 842.345 | 888.586 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,152.565 | 1,236.426 | 1,382.095 | 1,091.542 | 1,585.9 | 1,699.855 | 1,596.7 | 1,363.949 | 1,391.938 | 1,259.538 | 1,498.349 | 1,327.071 | 1,354.783 | 1,343.411 | 1,299.178 | 1,248.247 | 1,268.008 | 1,204.004 | 1,107.354 | 1,173.516 | 1,020.096 | 1,111.244 | 1,136.771 | 990.151 | 914.442 | 898.942 | 832.841 | 807.196 | 854.156 | 813.696 | 747.54 | 773.609 | 725.542 | 704.398 | 641.061 | 626.1 | 623.181 | 609.55 | 544.848 | 572.835 | 615.304 | 635.194 | 599.195 | 658.767 | 629.266 | 590.782 | 535.177 | 556.956 | 478.656 | 458.476 | 463.422 | 507.435 | 489.834 | 622.084 | 587.214 | 616.139 | 570.229 | 446.194 | 404.227 | 413.578 | 388.963 | 365.153 | 356.095 | 346.699 | 305.896 | 311.006 | 303.875 | 293.017 | 276.81 | 280.152 | 278.364 | 274.132 | 247.036 | 233.89 | 248.845 | 244.328 | 245.572 | 195.035 | 185.417 | 238.516 | 185.994 | 185.12 | 176.302 | 177.928 | 94.711 | 95.629 | 80.059 | 77.473 | 93.785 | 75.06 | 50.237 | 67.712 | 88.77 | 109.248 | 73.545 | 67.073 | 51.245 | 9.289 | 80.091 | 159.676 | 0 | 163.538 | 0 | 133.063 | 0 | 72.583 | 0 |
Kortlopende schulden
| 640.638 | 631.76 | 572.015 | 633.213 | 546.038 | 576.658 | 523.705 | 548.778 | 657.16 | 586.122 | 629.499 | 617.305 | 631.471 | 630.953 | 624.053 | 577.019 | 530.6 | 522.815 | 553.815 | 601.815 | 552.21 | 565.11 | 628.71 | 629.71 | 583.71 | 600.6 | 573.6 | 606.6 | 596.6 | 599.71 | 571.6 | 589.1 | 496.1 | 484.1 | 486.229 | 530.6 | 561.1 | 558.1 | 536.074 | 510.432 | 473.6 | 505.6 | 509 | 497 | 536 | 529 | 536.5 | 506.5 | 547.5 | 622 | 530 | 502.5 | 441.5 | 449 | 452.09 | 349.09 | 474.45 | 349.5 | 322.5 | 374.5 | 274 | 286 | 319.5 | 315 | 322 | 323.5 | 303.8 | 326.85 | 261.35 | 254 | 224.4 | 244.5 | 224.4 | 210.25 | 199.5 | 217.25 | 215.85 | 204.55 | 199.15 | 233.38 | 239.68 | 219.08 | 195.03 | 192.13 | 169.68 | 152.679 | 145.864 | 139.261 | 190.827 | 195.644 | 166.514 | 156.748 | 181.768 | 228.32 | 233.453 | 209.23 | 245.509 | 251.792 | 366.256 | 309.734 | 0 | 307.308 | 0 | 308.258 | 0 | 162.265 | 0 |
Belastingschulden
| 45.676 | 20.728 | 29.251 | 22.105 | 17.941 | 22.69 | 17.749 | 0 | 44.742 | 37.653 | 31.86 | 21.323 | 11.625 | 14.058 | 11.617 | 19.749 | 9.99 | 16.496 | 15.72 | 17.285 | 14.757 | 13.151 | 20.967 | 10.418 | 9.803 | 19.468 | 15.92 | 15.878 | 25.152 | 16.571 | 13.218 | 13.63 | 26.177 | 15.504 | 14.463 | 14.36 | 7.307 | 15.054 | 8.386 | 8.888 | 2.259 | 5.501 | -3.999 | -6.512 | -7.66 | -5.929 | -8.538 | -3.898 | 2.375 | 3.699 | -0.669 | -9.119 | 0.16 | 0.187 | 3.532 | 10.801 | 5.688 | 6.83 | 7.474 | 6.096 | 16.431 | 11.023 | 7.21 | -0.348 | 8.496 | 9.05 | 9.811 | 7.086 | 7.412 | 9.087 | 42.227 | 44.967 | 8.237 | 16.67 | 14.536 | 22.617 | 16.799 | 18.455 | 16.596 | 19.429 | 17.577 | 16.242 | 15.398 | 6.488 | 3.519 | 0.559 | 2.452 | 1.691 | 2.608 | 3.926 | 5.952 | 7.784 | 16.93 | 8.125 | 9.281 | 9.578 | 3.608 | 5.406 | 2.943 | -0.631 | 0 | 19.919 | 0 | -5.748 | 0 | 1.182 | 0 |
Uitgestelde opbrengsten
| 506.991 | 457.342 | 652.173 | 766.552 | 632.873 | 617.205 | -0 | 0 | 473.764 | 445.582 | 0 | 537.332 | 498.758 | 414.927 | 401.847 | 371.164 | 396.986 | 371.918 | 336.73 | 72.41 | 50.073 | 44.986 | 50.87 | 58.769 | 47.266 | 51.178 | 59.279 | 59.283 | 65.85 | 52.546 | 45.651 | 51.534 | 63.708 | 45.736 | 43.99 | 53.28 | 44.752 | 46.783 | 41.232 | 49.944 | 52.201 | 45.106 | 29.699 | 35.831 | 28.389 | 25.668 | 17.352 | 31.489 | 32.249 | 30.85 | 26.023 | 21.494 | 34.459 | 48.42 | 48.742 | 58.929 | 56.135 | 56.998 | 49.877 | 48.196 | 71.105 | 69.13 | 65.407 | 63.062 | 98.243 | 92.551 | 96.541 | 89.669 | 144.454 | 121.535 | 151.257 | 144.183 | 143.69 | 131.429 | 128.477 | 129.843 | 134.788 | 154.757 | 121.773 | 109.913 | 163.423 | 166.272 | 130.319 | 89.094 | 85.438 | 96.226 | 109.151 | 80.979 | 86.064 | 83.997 | 129.822 | 118.71 | 134.147 | 155.062 | 120.883 | 46.044 | 120.205 | 149.134 | 177.618 | 171.358 | 0 | 156.356 | 0 | 286.325 | 0 | 237.808 | 0 |
Overige kortlopende verplichtingen
| 254.43 | 630.604 | 37.585 | 299.92 | 38.581 | 149.66 | 671.966 | 878.222 | 832.495 | 815.639 | 540.867 | 134.322 | 141.188 | 116.807 | 29.941 | 15.425 | 49.23 | 359.134 | 37.814 | 312.746 | 248.646 | 250.984 | 190.272 | 437.563 | 339.593 | 344.273 | 443.432 | 477.041 | 272.019 | 287.168 | 380.087 | 365.858 | 206.732 | 228.969 | 266.577 | 278.218 | 166.779 | 183.705 | 221.175 | 273.346 | 189.16 | 183.832 | 298.657 | 370.066 | 325.269 | 311.097 | 285.697 | 317.133 | 204.135 | 242.384 | 239.617 | 345.346 | 303.619 | 321.899 | 301.81 | 275.777 | 232.834 | 219.982 | 206.881 | 208.19 | 210.771 | 215.363 | 211.429 | 252.78 | 289.423 | 281.06 | 278.555 | 294.183 | 325.917 | 320.375 | 314.228 | 272.293 | 303.743 | 241.418 | 258.513 | 249.571 | 250.7 | 254.628 | 268.541 | 253.534 | 356.567 | 379.451 | 332.643 | 273.543 | 219.882 | 224.782 | 238.001 | 205.43 | 186.158 | 179.509 | 215.113 | 216.073 | 224.836 | 269.83 | 125.373 | 43.256 | 120.867 | -226.934 | 287.987 | 181.625 | 801.44 | 263.076 | 820.867 | 381.661 | 807.25 | 353.793 | 619.477 |
Totaal kortlopende verplichtingen
| 2,600.3 | 2,519.518 | 2,673.118 | 2,624.001 | 2,821.333 | 2,954.064 | 2,810.121 | 2,790.95 | 2,926.335 | 2,698.952 | 2,700.576 | 2,543.544 | 2,544.454 | 2,433.496 | 2,366.635 | 2,231.604 | 2,199.466 | 2,102.449 | 2,000.212 | 2,105.362 | 1,885.783 | 1,940.489 | 2,027.59 | 2,067.842 | 1,847.549 | 1,863.283 | 1,865.794 | 1,906.716 | 1,813.777 | 1,769.691 | 1,712.445 | 1,742.197 | 1,518.26 | 1,478.708 | 1,452.32 | 1,449.277 | 1,403.118 | 1,366.41 | 1,310.483 | 1,365.501 | 1,332.524 | 1,375.232 | 1,402.853 | 1,519.321 | 1,482.875 | 1,424.95 | 1,348.836 | 1,376.691 | 1,232.667 | 1,326.559 | 1,232.37 | 1,346.162 | 1,235.113 | 1,393.17 | 1,344.646 | 1,251.807 | 1,283.2 | 1,022.506 | 941.082 | 1,002.364 | 890.165 | 877.539 | 894.234 | 914.132 | 925.815 | 924.616 | 896.041 | 921.136 | 871.489 | 863.614 | 859.219 | 835.891 | 783.416 | 702.229 | 721.394 | 733.765 | 728.921 | 672.668 | 669.704 | 744.86 | 799.819 | 799.893 | 719.373 | 650.089 | 487.792 | 473.648 | 466.376 | 423.853 | 473.378 | 454.14 | 437.816 | 448.316 | 512.304 | 615.523 | 441.652 | 329.136 | 421.228 | 544.116 | 737.278 | 647.766 | 801.44 | 753.841 | 820.867 | 817.235 | 807.25 | 589.823 | 619.477 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 52.514 | 93.513 | 100.023 | 102.664 | 105.156 | 125.586 | 126.183 | 126.623 | 25.171 | 11.311 | 12.208 | 13.059 | 10.187 | 10.536 | 10.911 | 8.394 | 0 | 0 | 0 | 0 | 30.54 | 30.54 | 0 | 0 | 0 | 0 | 0 | 30.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.69 | 49.547 | 49.534 | 49.392 | 49.25 | 49.107 | 49.093 | 48.95 | 48.638 | 48.547 | 0 | 0 | 82 | 60 | 48 | 48 | 218 | 10 | 10 | 10 | 10 | 14 | 5 | 0 | 0 | 0 | 0 | 20 | 20 | 23 | -8.496 | 2.295 | 23 | 23 | 51 | 23 | 29 | 29 | 29 | 29 | 35 | 15 | 15 | 12 | 18.6 | 18 | 15.3 | 14 | 19.95 | 19.45 | 23.7 | 14.5 | 9.5 | 18.9 | 16.25 | 11.8 | 0 | 0 | 0.175 | -1.093 | 0 | 5 | 0 | 0 | 0 | 1.21 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 50.366 | 50.658 | 51.725 | 52.765 | 61.529 | 63.534 | 60.031 | 0 | 52.588 | 51.24 | 51.354 | 52.861 | 56.484 | 64.213 | 67.272 | 64.187 | 69.357 | 74.778 | 77.614 | 77.326 | 63.758 | 64.896 | 70.72 | 76.651 | 82.295 | 85.951 | 89.297 | 93.604 | 92.329 | 92.517 | 90.895 | 98.186 | 107.398 | 101.617 | 110.23 | 114.067 | 127.04 | 121.845 | 122.07 | 128.801 | 19 | 6 | 6 | 6 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.661 | 22.163 | 31.496 | 53.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 53.113 | 45.8 | 55.374 | 55.821 | 53.309 | 56.543 | 82.614 | 0 | 76.82 | 69.482 | 62.179 | 49.174 | 57.297 | 68.116 | 61.609 | 52.819 | 60.113 | 56.717 | 54.383 | 60.937 | 52.422 | 56.844 | 58.78 | 49.919 | 54.061 | 53.709 | 61.309 | 63.925 | 67.873 | 78.158 | 84.516 | 81.473 | 82.014 | 5.571 | 5.68 | 5.797 | 5.913 | 6.075 | 6.253 | 6.415 | 6.569 | 6.73 | 6.894 | 7.064 | 7.728 | 7.892 | 8.059 | 8.223 | 8.997 | 9.169 | 9.335 | 9.499 | 10.333 | 10.504 | 10.684 | 10.85 | 11.861 | 0.71 | 1.127 | 0.933 | 0.67 | 0.767 | 0.663 | 0.566 | 0.562 | 0.702 | 1.034 | 1.65 | 0.036 | 0.018 | 0.002 | 0.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 50.658 | 0 | 0 | 0 | 0 | 0 | 145.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.394 | 0 | 0 | 0 | 0 | 0 | 0 | 30.54 | 30.54 | 30.54 | 30.54 | 30.54 | 0 | 30.54 | 30.54 | 30.54 | 30.54 | 30.54 | 30.54 | 146.451 | 150.404 | 163.493 | 146.92 | 147.322 | 154.216 | 153.109 | 133.013 | 127.811 | 122.802 | 153.612 | 139.992 | 144.231 | 145.398 | 149.6 | 148.658 | 146.615 | 159.392 | 158.38 | 123.784 | 89.153 | 77.322 | 87.294 | 34.381 | 39.091 | 40.786 | 49.009 | 43.36 | 53.387 | 48.621 | 52.402 | 44.015 | 63.296 | 56.515 | 20 | 23 | 23 | 3 | 54.117 | 33.189 | 33.233 | 31.309 | 37.182 | 122.127 | 110.694 | 106.272 | 121.688 | 57.459 | 57.881 | 52.589 | 17.497 | 17.882 | 17.092 | 17.27 | 24.007 | 23.658 | 21.003 | 25.53 | 16.908 | 20.262 | 8.165 | 2.997 | -2.126 | -1.724 | -0.574 | 0 | 0.162 | 0.147 | 0.062 | 0 | 1.24 | 0.026 | 1.231 |
Totaal niet-vlottende verplichtingen
| 155.994 | 139.313 | 207.123 | 211.25 | 219.995 | 245.664 | 268.828 | 272.192 | 154.579 | 132.033 | 125.741 | 115.093 | 123.969 | 142.865 | 139.793 | 117.006 | 129.469 | 131.495 | 131.997 | 138.263 | 146.72 | 152.28 | 160.04 | 157.11 | 166.897 | 170.199 | 181.147 | 188.069 | 190.743 | 201.215 | 205.951 | 210.199 | 219.952 | 137.728 | 146.451 | 150.404 | 163.493 | 146.92 | 147.322 | 154.216 | 202.799 | 188.56 | 190.239 | 185.257 | 202.862 | 196.991 | 201.383 | 202.571 | 207.235 | 206.374 | 155.949 | 168.891 | 250.714 | 194.287 | 147.837 | 136.172 | 317.155 | 45.091 | 50.218 | 51.719 | 59.679 | 58.127 | 59.051 | 49.187 | 52.964 | 44.717 | 64.33 | 78.165 | 93.697 | 68.181 | 77.498 | 59.921 | 77.117 | 56.189 | 84.233 | 54.309 | 66.182 | 151.127 | 139.694 | 135.272 | 156.688 | 72.459 | 72.881 | 64.589 | 36.097 | 35.882 | 32.392 | 31.27 | 43.957 | 43.108 | 44.703 | 40.03 | 26.408 | 39.162 | 24.415 | 14.797 | -2.126 | -1.724 | -0.399 | -1.093 | 0.162 | 5.147 | 0.062 | 0 | 1.24 | 1.236 | 1.231 |
Totaal passiva
| 2,756.294 | 2,658.831 | 2,880.241 | 2,835.25 | 3,041.328 | 3,199.727 | 3,078.948 | 3,063.142 | 3,080.915 | 2,830.984 | 2,826.317 | 2,658.637 | 2,668.422 | 2,576.361 | 2,506.428 | 2,348.61 | 2,328.935 | 2,233.944 | 2,132.21 | 2,243.625 | 2,032.502 | 2,092.769 | 2,187.63 | 2,224.952 | 2,014.445 | 2,033.482 | 2,046.94 | 2,094.784 | 2,004.519 | 1,970.907 | 1,918.396 | 1,952.397 | 1,738.212 | 1,616.436 | 1,598.771 | 1,599.682 | 1,566.611 | 1,513.33 | 1,457.805 | 1,519.717 | 1,535.323 | 1,563.792 | 1,593.093 | 1,704.579 | 1,685.737 | 1,621.94 | 1,550.22 | 1,579.262 | 1,439.901 | 1,532.933 | 1,388.319 | 1,515.052 | 1,485.827 | 1,587.457 | 1,492.483 | 1,387.978 | 1,600.355 | 1,067.597 | 991.3 | 1,054.083 | 949.843 | 935.666 | 953.284 | 963.319 | 978.779 | 969.333 | 960.37 | 999.301 | 965.186 | 931.795 | 936.717 | 895.812 | 860.533 | 758.417 | 805.627 | 788.074 | 795.102 | 823.795 | 809.398 | 880.131 | 956.507 | 872.352 | 792.254 | 714.679 | 523.889 | 509.531 | 498.768 | 455.123 | 517.335 | 497.248 | 482.519 | 488.346 | 538.712 | 654.685 | 466.067 | 343.933 | 419.102 | 542.392 | 736.879 | 646.673 | 801.603 | 758.988 | 820.929 | 817.235 | 808.49 | 591.059 | 620.708 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 176.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 403.985 | 403.985 | 403.985 | 403.985 | 403.985 | 403.985 | 403.985 | 403.985 | 403.985 | 403.985 | 403.985 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 400.08 | 266.72 | 266.72 | 266.72 | 266.72 | 266.72 | 266.72 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 241.726 | 120.863 | 100.719 | 100.719 | 0 | 81 | 81 |
Ingehouden winsten
| 1,368.863 | 1,302.284 | 1,247.999 | 1,185.507 | 1,172.042 | 1,153.057 | 1,101.664 | 1,234.615 | 1,029.245 | 996.524 | 947.297 | 909.552 | 898.765 | 879.78 | 872.492 | 838.843 | 812.806 | 787.358 | 738.73 | 724.448 | 699.481 | 672.018 | 623.124 | 603.772 | 599.825 | 572.831 | 580.792 | 561.914 | 575.925 | 550.569 | 517.354 | 500.616 | 512.62 | 492.721 | 465.805 | 453.651 | 464.654 | 454.268 | 484.585 | 472.79 | 480.589 | 471.045 | 458.998 | 445.406 | 438.201 | 426.984 | 420.254 | 407.313 | 424.335 | 418.692 | 441.665 | 431.123 | 452.471 | 432.931 | 414.368 | 397.564 | 377.657 | 362.975 | 345.574 | 336.011 | 320.629 | 279.306 | 287.922 | 282.827 | 286.44 | 272.117 | 276.172 | 262.459 | 180.87 | 212.212 | 190.964 | 181.542 | 113.158 | 133.313 | 121.114 | 109.416 | 107.043 | 95.318 | 111.116 | 102.419 | 105.812 | 95.092 | 109.814 | 99.571 | 106.532 | 94.177 | 84.59 | 74.866 | 111.879 | 101.535 | 88.104 | 77.606 | 107.985 | 82.597 | 95.577 | 75.064 | 60.489 | 69.749 | 70.143 | 67.572 | 85.775 | 121.804 | 24.139 | 10.024 | 0 | 37.546 | 29.084 |
Overige gereserveerde algehele resultaten
| 768 | 392.536 | 194.331 | 419.848 | 739.99 | 398.904 | 827.268 | 289.122 | 786.75 | 419.175 | 731.226 | 348.315 | 688.973 | 392.414 | 699.053 | 147.469 | 164.175 | 153.944 | 149.767 | 169.332 | 143.661 | 156.808 | 162.439 | 135.721 | 148.019 | 146.798 | 169.438 | 177.054 | 188.66 | 219.355 | 238.12 | 228.658 | 229.821 | 0.111 | 0.112 | 0.119 | 0.106 | 0.135 | 0.172 | 0.159 | 0 | 0 | 0 | 0.105 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -13.77 | 727.895 | 385.174 | 328.475 | -20.654 | 727.874 | -20.654 | 369.678 | 766.096 | 323.271 | -20.654 | 681.523 | 0 | 530.769 | 0 | 677.377 | 0 | 652.208 | 0 | 667.596 | 623.454 | 301.39 | 642.233 | 301.39 | 625.754 | 624.533 | 647.172 | 301.39 | 663.215 | 692.711 | 473.346 | 300.19 | 703.081 | 301.255 | 473.896 | 462.122 | 452.919 | 452.949 | 452.986 | 450.7 | 441.75 | 441.695 | 441.688 | 299.613 | 441.544 | 441.536 | 441.537 | 441.531 | 441.723 | 441.739 | 552.153 | 552.146 | 549.698 | 549.709 | 546.314 | 546.312 | 228.954 | 228.361 | 229.61 | 229.029 | 220.204 | 220.494 | 220.162 | 219.898 | 216.693 | 217.065 | 218.001 | 219.759 | 280.076 | 279.912 | 280.06 | 280.316 | 252.962 | 253.157 | 251.785 | 251.007 | 230.051 | 230.019 | 230.169 | 230.255 | 211.622 | 211.594 | 211.357 | 210.918 | 191.106 | 191.106 | 191.106 | 191.106 | 179.503 | 179.503 | 179.163 | 176.897 | 162.38 | 171.414 | 157.823 | 152.695 | 151.33 | 184.898 | 150.969 | 150.969 | 144.56 | 204.992 | 175.176 | 174.187 | 229.468 | 110.021 | 110.028 |
Totaal eigen vermogen van aandeelhouders
| 2,527.079 | 2,434.164 | 2,407.614 | 2,337.814 | 2,295.362 | 2,284.915 | 2,312.262 | 2,297.399 | 2,199.326 | 2,142.955 | 2,061.854 | 1,985.122 | 1,987.819 | 1,999.45 | 1,971.625 | 1,916.3 | 1,901.907 | 1,839.646 | 1,786.841 | 1,792.124 | 1,723.015 | 1,708.699 | 1,665.437 | 1,619.367 | 1,625.659 | 1,597.444 | 1,628.045 | 1,616.783 | 1,639.221 | 1,643.361 | 1,628.901 | 1,602.701 | 1,615.781 | 1,366.171 | 1,339.782 | 1,315.853 | 1,317.654 | 1,307.297 | 1,337.651 | 1,323.57 | 1,322.42 | 1,312.821 | 1,300.767 | 1,287.183 | 1,279.826 | 1,268.6 | 1,261.871 | 1,248.924 | 1,266.138 | 1,260.512 | 1,260.538 | 1,249.989 | 1,268.889 | 1,249.36 | 1,227.403 | 1,210.595 | 848.337 | 833.062 | 816.911 | 806.767 | 782.56 | 741.527 | 749.81 | 744.451 | 744.859 | 730.909 | 735.9 | 723.945 | 702.673 | 733.85 | 712.75 | 703.584 | 607.846 | 628.196 | 614.626 | 602.15 | 578.82 | 567.064 | 583.012 | 574.401 | 559.161 | 548.412 | 562.897 | 552.215 | 539.364 | 527.009 | 517.422 | 507.698 | 533.109 | 522.764 | 508.994 | 498.496 | 512.091 | 488.935 | 495.126 | 469.486 | 453.545 | 462.806 | 462.838 | 460.267 | 472.062 | 447.659 | 300.035 | 284.93 | 229.468 | 228.567 | 220.112 |
Totaal eigen vermogen
| 3,558.45 | 3,426.488 | 3,433.003 | 3,329.648 | 3,256.481 | 3,241.913 | 3,282.525 | 3,241.4 | 3,118.374 | 2,933.051 | 2,879.156 | 2,782.02 | 2,768.992 | 2,750.529 | 2,753.229 | 2,651.778 | 2,608.815 | 2,442.935 | 2,403.774 | 2,395.08 | 2,291.473 | 2,256.343 | 2,221.704 | 2,154.837 | 2,152.395 | 2,104.294 | 2,151.639 | 2,122.702 | 2,131.605 | 2,109.342 | 2,100.424 | 2,058.719 | 2,042.361 | 1,778.454 | 1,781.576 | 1,718.509 | 1,736.668 | 1,722.94 | 1,760.268 | 1,762.293 | 1,748.518 | 1,728.921 | 1,737.134 | 1,719.402 | 1,696.603 | 1,675.33 | 1,669.389 | 1,652.943 | 1,659.973 | 1,645.207 | 1,668.847 | 1,648.66 | 1,643.806 | 1,628.794 | 1,625.441 | 1,594.38 | 1,205.931 | 1,012.401 | 1,008.505 | 993.575 | 948.416 | 910.425 | 940.959 | 930.908 | 918.16 | 896.506 | 931.417 | 911.469 | 883.243 | 907.008 | 892.705 | 875.961 | 777.528 | 785.321 | 789.749 | 769.957 | 730.696 | 706.977 | 731.429 | 718.964 | 690.475 | 666.28 | 682.997 | 657.084 | 611.683 | 597.18 | 594.892 | 582.219 | 603.477 | 583.452 | 572.182 | 559.795 | 569.837 | 542.553 | 526.225 | 469.486 | 478 | 500.09 | 516.829 | 514.153 | 529.964 | 504.657 | 358.915 | 334.807 | 229.468 | 251.286 | 267.878 |
Totaal passiva en aandeelhoudersvermogen
| 6,314.744 | 6,135.977 | 6,313.244 | 6,164.898 | 6,297.809 | 6,441.641 | 6,361.473 | 6,304.542 | 6,199.288 | 5,764.036 | 5,705.473 | 5,440.657 | 5,437.415 | 5,326.89 | 5,259.657 | 5,000.387 | 4,937.751 | 4,676.879 | 4,535.984 | 4,638.704 | 4,323.976 | 4,349.111 | 4,409.334 | 4,379.789 | 4,166.84 | 4,137.776 | 4,198.579 | 4,217.486 | 4,136.125 | 4,080.249 | 4,018.82 | 4,011.115 | 3,780.573 | 3,394.89 | 3,380.347 | 3,318.191 | 3,303.28 | 3,236.27 | 3,218.073 | 3,282.01 | 3,283.841 | 3,292.713 | 3,330.227 | 3,423.981 | 3,382.34 | 3,297.27 | 3,219.609 | 3,232.206 | 3,099.874 | 3,178.14 | 3,057.167 | 3,163.712 | 3,129.633 | 3,216.251 | 3,117.925 | 2,982.359 | 2,806.286 | 2,079.998 | 1,999.805 | 2,047.658 | 1,898.259 | 1,846.091 | 1,894.243 | 1,894.227 | 1,896.939 | 1,865.839 | 1,891.788 | 1,910.77 | 1,848.429 | 1,838.803 | 1,829.422 | 1,771.773 | 1,638.061 | 1,543.738 | 1,595.377 | 1,558.031 | 1,525.799 | 1,530.773 | 1,540.827 | 1,599.096 | 1,646.982 | 1,538.632 | 1,475.251 | 1,371.763 | 1,135.572 | 1,106.71 | 1,093.66 | 1,037.342 | 1,120.812 | 1,080.7 | 1,054.701 | 1,048.141 | 1,108.549 | 1,197.238 | 992.292 | 813.419 | 897.102 | 1,042.482 | 1,253.707 | 1,160.826 | 1,331.566 | 1,263.644 | 1,179.844 | 1,152.042 | 1,075.957 | 842.345 | 888.586 |