Create Technology & Science Co.,Ltd.

SZSE:000551.SZ

9.46 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,098.8091,150.161,169.8131,162.2831,167.8881,276.8391,217.0621,292.8781,086.158893.736877.389976.264808.075826.645936.045993.161939.938873.603796.101940.34795.306762.69807.99856.134726.459730.853758.793816.704772.3703.305678.689767.547523.533493.27520.117495.726455.592388.29391.959474.924453.479445.311488.548565.991450.87430.625437.251452.878469.858548.134462.519586.542559.401569.246521.239521.23383.585368.492366.174461.57356.017311.359362.543354.238359.937336.009335.721433.757380.338446.315496.311487.834335.78323.568294.468332.182310.848322.537297.235373.704356.879373.778304.297315.981266.022239.77243.132220.297211.091214.872210.117233.671205.936223.85466.26423.95330.7856.455108.626182.1480117.9690111.431050.0320
Kortetermijnbeleggingen 10.05320.0150-94.466-96.253-98.488-95.7030-97.484594.878553.23-105.465-105.881-107.076-108.291-108.651-138.642-140.626-142.777-145.156-148.716-147.101-151.062-92.095-93.417-94.349-95.956-97.523-97.91-98.776-100.22-101.676-103.086-104.549-106.023-107.496-109.042-110.615-112.16-113.7320000092.428000-85.03500000000.0230.6440.4330.4570.4610.4160.2960.320.3980.3350.4330.2520.1450.1740.1670.140.140.140.140.1320.1322.2393.1323.1423.1423.1473.94710.810.80.80.810.810.810.8040.00436.3339.9222.39800.0680.97900010.61900.925061.0020
Liquide middelen en kortetermijnbeleggingen 1,108.8631,170.1751,169.8131,162.2831,167.8881,276.8391,217.0621,292.8781,086.158893.736877.389976.264808.075826.645936.045993.161939.938873.603796.101940.34795.306762.69807.99856.134726.459730.853758.793816.704772.3703.305678.689767.547523.533493.27520.117495.726455.592388.29391.959474.924453.479445.311488.548565.991450.87430.625437.251452.878469.858548.134462.519586.542559.401569.246521.239521.23383.585368.514366.818462.003356.473311.82362.959354.533360.258336.407336.056434.19380.59446.46496.485488.002335.919323.708294.608332.322310.98322.669299.474376.836360.021376.92307.444319.928276.822250.57243.932221.097221.891225.672220.921233.676242.266263.77668.66223.95330.84857.433108.626182.1480128.5880112.3560111.0340
Nettovorderingen 1,316.3921,239.2561,180.7091,100.0391,236.6771,167.4221,075.011940.5521,071.8751,029.7421,114.756905.3461,133.9811,106.486999.02919.113888.226935.659887.689846.613792.79840.431833.495781.07783.758775.691735.877658.76678.059688.491645.829628.037736.878690.001646.536630.048604.077639.203601.949555.601594.815578.01570.981563.625629.578591.886398.832425.6080522.07000487.0360376.539418.447331.837307000216.876200.253238.5410230.497195.621259.488239.34900.00700000156.6170000180.124125.76778.95794.59391.96190.2580143.4310000.984188.35600.39653.5591.5738.2770001.15509.1640
Voorraad 1,455.811,210.1071,422.961,434.3431,344.5641,322.8491,353.5711,439.0951,308.861,289.1151,184.1731,231.0321,134.3731,049.591962.223956.881982.711918.68908.498908.314867.477865.009892.778953.431867.323879.96921.212989.815893.041878.416866.745832.263726.318735.444700.616712.759662.524654.731636.29669.085611.492632.617614.66652.712549.549533.663500.701556.154453.728486.598507.404571.984515.912553.927518.235502.136441.7371.524336.577342.5331.887363.155379.003416.561388.126382.653399.45407.063389.669380.768374.481363.156340.709315.118326.152348.223342.931313.6329.09365.345349.728322.421314.915299.138242.481237.32227.723203.846189.414179.791174.002177.228169.052225.677101.00682.87980.368116.844131.899154.0750137.6260102.516096.2720
Overige vlottende activa 332.036429.91812.27330.486627.935720.6851,722.634511.307656.209555.422559.821466.979523.591467.629506.32411.276431.029282.694295.892252.792280.757269.489246.424237.645245.378218.896236.32198.445241.383221.662215.134174.324158.478123.627118.39172.707139.607105.655125.797103.215123.485701.177707.517675.804178.903250.717277.096211.136710.382178.968659.442578.078634.984176.623638.813159.168142.166120.336101.334358.532357.827323.44386.59675.93989.385348.822113.5296.936105.48886.553282.513280.902288.553264.101271.334197.395226.05144.467214.211167.769268.688238.34674.75464.12567.88451.37152.26749.9165.389143.436133.693133.154163.716154.924235.12390.299595.9333.116792.231612.8311,144.616825.0151,038.062822.975956.839451.02814.602
Totaal vlottende activa 4,213.1024,049.4484,183.8514,027.1514,377.0644,487.7954,293.2674,183.8324,123.1013,768.0153,736.1393,579.2993,600.023,450.3513,403.6093,280.4313,241.9043,010.9592,888.1792,948.0592,736.332,737.6192,780.6872,828.2792,622.9182,605.3992,652.2012,663.7242,584.7832,491.8742,406.3972,402.172,145.2072,042.3411,985.6611,911.241,861.7991,787.8791,755.9961,802.8251,783.2711,779.1051,810.7261,894.5081,808.8991,691.0441,613.881,645.7751,633.9671,735.771,629.3651,736.6051,710.2971,786.8321,678.2861,559.0731,385.8991,192.2121,111.7291,163.0351,046.187998.4181,045.4341,047.2851,076.311,067.8821,079.5241,133.8111,135.2341,153.1311,153.4781,132.06965.181902.927892.093877.94879.963837.353842.775909.949978.437937.688877.237808.959666.145633.854615.883565.101576.694548.899528.616544.058575.034645.361593.145497.132707.512841.0541,034.329949.6591,144.6161,091.231,038.0621,039.001956.839667.49814.602
Niet-vlottende activa:
Materiële vaste activa, netto 912.669943.617930.85944.104923.003929.253939.302955.935966.244968.749974.354985.986959.837957.937964.174919.926906.646919.187929.579944.009929.568933.914941.646941.86916.502911.284901.942901.547877.812879.746881.455891.504891.504910.723942.027953.52966.787972.824987.7031,002.011,011.4621,021.2821,027.2391,034.4321,045.931,066.5621,062.891,060.167928.268902.183890.427889.468861.184889.041886.864880.814882.79606.211601.601599.225627.377623.277615.461612.791580.899555.034570.201530.861482.896456.72437.432432.344406.279382.714428.456417.918396.06451.6426.516417.569400.284331.932322.862292.6225.166228.047233.083228.862273.609260.975261.825261.47282.811288.034192.194132.075117.8128.23138.287138.811129.31121.01594.83575.98565.78227.14126.966
Goodwill 50.7850.7850.7850.7870.95670.95670.95670.95670.95646.67646.67646.67646.67646.67646.676000000000000023.37823.37823.37823.37854.26854.26854.26854.26883.38883.38883.38883.388114.368114.368114.368114.368137.863137.863137.863137.863156.639156.639156.639156.639172.57172.57172.57172.57172.5700000000000000000000000000000000000000000000000000
Immateriële activa 167.033169.433171.523170.939171.998174.396174.465178.352193.061159.417161.061162.536162.106163.82165.107166.723152.932153.81154.926155.953142.462143.341144.451145.402146.313147.294148.362149.455147.361148.07148.884149.665150.563151.412162.81163.867164.623165.666166.384167.441168.402169.482170.602171.508171.734184.797185.206204.538199.315200.442201.672201.065205.32181.835181.807158.988148.50266.3466.92867.156114.62398.18398.31399.041100.149100.818101.614101.998100.15593.813103.60492.19569.64370.28172.09372.75978.43673.92474.51675.32976.32278.42578.61277.96673.88174.93876.34577.16395.29897.21297.92598.457112.209122.07674.38368.855.7915.8555.9185.98206.11203.188010.570
Goodwill en immateriële activa 217.812220.213222.303221.718242.953245.352245.421249.307264.016206.094207.738209.213208.783210.496211.783166.723152.932153.81154.926155.953142.462143.341144.451145.402146.313147.294148.362149.455170.739171.448172.262173.043204.831205.68217.078218.135248.011249.054249.772250.829282.77283.85284.97285.876309.597322.66323.069342.401355.954357.081358.311357.704377.89354.405354.377331.558321.07266.3466.92867.156114.62398.18398.31399.041100.149100.818101.614101.998100.15593.813103.60492.19569.64370.28172.09372.75978.43673.92474.51675.32976.32278.42578.61277.96673.88174.93876.34577.16395.29897.21297.92598.457112.209122.07674.38368.855.7915.8555.9185.98206.11203.188010.570
Langetermijnbeleggingen 675.71671.966604.796699.031641.618656.565760.336700.46724.52600542.106553.026596.455573.475543.596550.33506.593502.041499.693465.796480.903493.641395.898413.739413.192441.37454.094452.232494.86521.281510.514510.848207.161208.382209.603206.673207.232209.537210.76884.64784.94983.10183.10294.716094.13594.19292.571172.302000000090.29792.24789.50787.41988.67796.194.16794.21894.56593.01294.92588.61686.79786.59387.64194.871185.604196.473182.45168.915165.321192.101184.779185.738185.855189.638187.451158.672158.159166.599164.377162.207160.586153.33141.89297.423102.849128.312058.64458.345000000000
Belastingvorderingen 95.37391.0183.83784.3877.18376.49676.096074.95373.00472.49571.90964.18462.18261.84558.7857.49955.83957.02155.58140.72539.92538.62237.72829.929.10127.16426.87719.48221.57120.64120.66215.67815.8416.40716.3858.1938.9028.4988.5677.9528.2267.5647.6676.656.6966.5246.7275.1885.2345.3014.8654.1755.7985.555.0535.5583.8393.7713.7713.0084.5783.8933.8935.6385.6383.943.944.4434.4434.3674.217002.2832.3130006.043006.931011.95611.881.72901312.97913.007041.054-98.94-125.03804.797.035000000000
Overige niet-vlottende activa 200.078159.723287.608188.51535.98846.17947.053215.00746.447748.174714.74752.14451.56449.4744.77230.93228.4430.4914.23735.4099.09613.40910.28730.62237.46831.50627.5421.78831.07720.75116.78213.22312.50513.14510.7939.30811.81710.3786.5667.011113.74115.301116.626118.396116.547210.309119.1182.94483.9265.57173.763175.071176.086180.175192.848205.861210.967121.099123.529124.96519.64532.95835.04137.0539.72441.90343.49745.23637.08443.89843.94923.3172.0862.2133.9794.6512.4252.5744.9195.4266.2014.732-0.0294.787-0.248-0.1670.0211.8390.0030.05-0.0042.2630.018137.858129.296115.3632.5651.96375.17266.37357.64145.28846.94733.86853.335137.14547.017
Totaal niet-vlottende activa 2,101.6422,086.5292,129.3932,137.7481,920.7451,953.8462,068.2072,120.712,076.1871,996.021,969.3351,861.3581,837.3951,876.5391,856.0491,719.9561,695.8461,665.921,647.8041,690.6451,587.6461,611.4921,628.6471,551.511,543.9221,532.3771,546.3781,553.7621,551.3421,588.3751,612.4231,608.9451,635.3661,352.5491,394.6861,406.9511,441.4811,448.3911,462.0771,479.1851,500.571,513.6081,519.5011,529.4731,573.4411,606.2261,605.7291,586.431,465.9071,442.371,427.8021,427.1071,419.3361,429.4191,439.6391,423.2851,420.387887.787888.076884.623852.072847.673848.809846.942820.628797.957812.264776.96713.194685.672675.944639.713672.88640.811703.283680.091645.836693.419698.052689.147668.545600.944598.014562.804469.428472.857477.777472.241544.118531.801526.084504.082533.514551.877399.147316.287189.59201.428219.378211.166186.951172.415141.782113.041119.118174.85673.984
Totaal activa 6,314.7446,135.9776,313.2446,164.8986,297.8096,441.6416,361.4736,304.5426,199.2885,764.0365,705.4735,440.6575,437.4155,326.895,259.6575,000.3874,937.7514,676.8794,535.9844,638.7044,323.9764,349.1114,409.3344,379.7894,166.844,137.7764,198.5794,217.4864,136.1254,080.2494,018.824,011.1153,780.5733,394.893,380.3473,318.1913,303.283,236.273,218.0733,282.013,283.8413,292.7133,330.2273,423.9813,382.343,297.273,219.6093,232.2063,099.8743,178.143,057.1673,163.7123,129.6333,216.2513,117.9252,982.3592,806.2862,079.9981,999.8052,047.6581,898.2591,846.0911,894.2431,894.2271,896.9391,865.8391,891.7881,910.771,848.4291,838.8031,829.4221,771.7731,638.0611,543.7381,595.3771,558.0311,525.7991,530.7731,540.8271,599.0961,646.9821,538.6321,475.2511,371.7631,135.5721,106.711,093.661,037.3421,120.8121,080.71,054.7011,048.1411,108.5491,197.238992.292813.419897.1021,042.4821,253.7071,160.8261,331.5661,263.6441,179.8441,152.0421,075.957842.345888.586
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,152.5651,236.4261,382.0951,091.5421,585.91,699.8551,596.71,363.9491,391.9381,259.5381,498.3491,327.0711,354.7831,343.4111,299.1781,248.2471,268.0081,204.0041,107.3541,173.5161,020.0961,111.2441,136.771990.151914.442898.942832.841807.196854.156813.696747.54773.609725.542704.398641.061626.1623.181609.55544.848572.835615.304635.194599.195658.767629.266590.782535.177556.956478.656458.476463.422507.435489.834622.084587.214616.139570.229446.194404.227413.578388.963365.153356.095346.699305.896311.006303.875293.017276.81280.152278.364274.132247.036233.89248.845244.328245.572195.035185.417238.516185.994185.12176.302177.92894.71195.62980.05977.47393.78575.0650.23767.71288.77109.24873.54567.07351.2459.28980.091159.6760163.5380133.063072.5830
Kortlopende schulden 640.638631.76572.015633.213546.038576.658523.705548.778657.16586.122629.499617.305631.471630.953624.053577.019530.6522.815553.815601.815552.21565.11628.71629.71583.71600.6573.6606.6596.6599.71571.6589.1496.1484.1486.229530.6561.1558.1536.074510.432473.6505.6509497536529536.5506.5547.5622530502.5441.5449452.09349.09474.45349.5322.5374.5274286319.5315322323.5303.8326.85261.35254224.4244.5224.4210.25199.5217.25215.85204.55199.15233.38239.68219.08195.03192.13169.68152.679145.864139.261190.827195.644166.514156.748181.768228.32233.453209.23245.509251.792366.256309.7340307.3080308.2580162.2650
Belastingschulden 45.67620.72829.25122.10517.94122.6917.749044.74237.65331.8621.32311.62514.05811.61719.7499.9916.49615.7217.28514.75713.15120.96710.4189.80319.46815.9215.87825.15216.57113.21813.6326.17715.50414.46314.367.30715.0548.3868.8882.2595.501-3.999-6.512-7.66-5.929-8.538-3.8982.3753.699-0.669-9.1190.160.1873.53210.8015.6886.837.4746.09616.43111.0237.21-0.3488.4969.059.8117.0867.4129.08742.22744.9678.23716.6714.53622.61716.79918.45516.59619.42917.57716.24215.3986.4883.5190.5592.4521.6912.6083.9265.9527.78416.938.1259.2819.5783.6085.4062.943-0.631019.9190-5.74801.1820
Uitgestelde opbrengsten 506.991457.342652.173766.552632.873617.205-00473.764445.5820537.332498.758414.927401.847371.164396.986371.918336.7372.4150.07344.98650.8758.76947.26651.17859.27959.28365.8552.54645.65151.53463.70845.73643.9953.2844.75246.78341.23249.94452.20145.10629.69935.83128.38925.66817.35231.48932.24930.8526.02321.49434.45948.4248.74258.92956.13556.99849.87748.19671.10569.1365.40763.06298.24392.55196.54189.669144.454121.535151.257144.183143.69131.429128.477129.843134.788154.757121.773109.913163.423166.272130.31989.09485.43896.226109.15180.97986.06483.997129.822118.71134.147155.062120.88346.044120.205149.134177.618171.3580156.3560286.3250237.8080
Overige kortlopende verplichtingen 254.43630.60437.585299.9238.581149.66671.966878.222832.495815.639540.867134.322141.188116.80729.94115.42549.23359.13437.814312.746248.646250.984190.272437.563339.593344.273443.432477.041272.019287.168380.087365.858206.732228.969266.577278.218166.779183.705221.175273.346189.16183.832298.657370.066325.269311.097285.697317.133204.135242.384239.617345.346303.619321.899301.81275.777232.834219.982206.881208.19210.771215.363211.429252.78289.423281.06278.555294.183325.917320.375314.228272.293303.743241.418258.513249.571250.7254.628268.541253.534356.567379.451332.643273.543219.882224.782238.001205.43186.158179.509215.113216.073224.836269.83125.37343.256120.867-226.934287.987181.625801.44263.076820.867381.661807.25353.793619.477
Totaal kortlopende verplichtingen 2,600.32,519.5182,673.1182,624.0012,821.3332,954.0642,810.1212,790.952,926.3352,698.9522,700.5762,543.5442,544.4542,433.4962,366.6352,231.6042,199.4662,102.4492,000.2122,105.3621,885.7831,940.4892,027.592,067.8421,847.5491,863.2831,865.7941,906.7161,813.7771,769.6911,712.4451,742.1971,518.261,478.7081,452.321,449.2771,403.1181,366.411,310.4831,365.5011,332.5241,375.2321,402.8531,519.3211,482.8751,424.951,348.8361,376.6911,232.6671,326.5591,232.371,346.1621,235.1131,393.171,344.6461,251.8071,283.21,022.506941.0821,002.364890.165877.539894.234914.132925.815924.616896.041921.136871.489863.614859.219835.891783.416702.229721.394733.765728.921672.668669.704744.86799.819799.893719.373650.089487.792473.648466.376423.853473.378454.14437.816448.316512.304615.523441.652329.136421.228544.116737.278647.766801.44753.841820.867817.235807.25589.823619.477
Langlopende verplichtingen:
Langetermijnschulden 52.51493.513100.023102.664105.156125.586126.183126.62325.17111.31112.20813.05910.18710.53610.9118.394000030.5430.540000030.5400000000000049.6949.54749.53449.39249.2549.10749.09348.9548.63848.5470082604848218101010101450000202023-8.4962.29523235123292929293515151218.61815.31419.9519.4523.714.59.518.916.2511.8000.175-1.093050001.210
Uitgestelde opbrengsten niet-vlottend 50.36650.65851.72552.76561.52963.53460.031052.58851.2451.35452.86156.48464.21367.27264.18769.35774.77877.61477.32663.75864.89670.7276.65182.29585.95189.29793.60492.32992.51790.89598.186107.398101.617110.23114.067127.04121.845122.07128.8011966600-0-0-0-000000-000000000000053.66122.16331.49653.21600000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 53.11345.855.37455.82153.30956.54382.614076.8269.48262.17949.17457.29768.11661.60952.81960.11356.71754.38360.93752.42256.84458.7849.91954.06153.70961.30963.92567.87378.15884.51681.47382.0145.5715.685.7975.9136.0756.2536.4156.5696.736.8947.0647.7287.8928.0598.2238.9979.1699.3359.49910.33310.50410.68410.8511.8610.711.1270.9330.670.7670.6630.5660.5620.7021.0341.650.0360.0180.0020.70500000000000000000000000000000000000
Overige niet-vlottende verplichtingen 050.65800000145.5690000000-8.39400000030.5430.5430.5430.5430.54030.5430.5430.5430.5430.5430.54146.451150.404163.493146.92147.322154.216153.109133.013127.811122.802153.612139.992144.231145.398149.6148.658146.615159.392158.38123.78489.15377.32287.29434.38139.09140.78649.00943.3653.38748.62152.40244.01563.29656.515202323354.11733.18933.23331.30937.182122.127110.694106.272121.68857.45957.88152.58917.49717.88217.09217.2724.00723.65821.00325.5316.90820.2628.1652.997-2.126-1.724-0.57400.1620.1470.06201.240.0261.231
Totaal niet-vlottende verplichtingen 155.994139.313207.123211.25219.995245.664268.828272.192154.579132.033125.741115.093123.969142.865139.793117.006129.469131.495131.997138.263146.72152.28160.04157.11166.897170.199181.147188.069190.743201.215205.951210.199219.952137.728146.451150.404163.493146.92147.322154.216202.799188.56190.239185.257202.862196.991201.383202.571207.235206.374155.949168.891250.714194.287147.837136.172317.15545.09150.21851.71959.67958.12759.05149.18752.96444.71764.3378.16593.69768.18177.49859.92177.11756.18984.23354.30966.182151.127139.694135.272156.68872.45972.88164.58936.09735.88232.39231.2743.95743.10844.70340.0326.40839.16224.41514.797-2.126-1.724-0.399-1.0930.1625.1470.06201.241.2361.231
Totaal passiva 2,756.2942,658.8312,880.2412,835.253,041.3283,199.7273,078.9483,063.1423,080.9152,830.9842,826.3172,658.6372,668.4222,576.3612,506.4282,348.612,328.9352,233.9442,132.212,243.6252,032.5022,092.7692,187.632,224.9522,014.4452,033.4822,046.942,094.7842,004.5191,970.9071,918.3961,952.3971,738.2121,616.4361,598.7711,599.6821,566.6111,513.331,457.8051,519.7171,535.3231,563.7921,593.0931,704.5791,685.7371,621.941,550.221,579.2621,439.9011,532.9331,388.3191,515.0521,485.8271,587.4571,492.4831,387.9781,600.3551,067.597991.31,054.083949.843935.666953.284963.319978.779969.333960.37999.301965.186931.795936.717895.812860.533758.417805.627788.074795.102823.795809.398880.131956.507872.352792.254714.679523.889509.531498.768455.123517.335497.248482.519488.346538.712654.685466.067343.933419.102542.392736.879646.673801.603758.988820.929817.235808.49591.059620.708
Eigen vermogen:
Preferente aandelen 00176.12500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 403.985403.985403.985403.985403.985403.985403.985403.985403.985403.985403.985400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08400.08266.72266.72266.72266.72266.72266.72241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726241.726120.863100.719100.71908181
Ingehouden winsten 1,368.8631,302.2841,247.9991,185.5071,172.0421,153.0571,101.6641,234.6151,029.245996.524947.297909.552898.765879.78872.492838.843812.806787.358738.73724.448699.481672.018623.124603.772599.825572.831580.792561.914575.925550.569517.354500.616512.62492.721465.805453.651464.654454.268484.585472.79480.589471.045458.998445.406438.201426.984420.254407.313424.335418.692441.665431.123452.471432.931414.368397.564377.657362.975345.574336.011320.629279.306287.922282.827286.44272.117276.172262.459180.87212.212190.964181.542113.158133.313121.114109.416107.04395.318111.116102.419105.81295.092109.81499.571106.53294.17784.5974.866111.879101.53588.10477.606107.98582.59795.57775.06460.48969.74970.14367.57285.775121.80424.13910.024037.54629.084
Overige gereserveerde algehele resultaten 768392.536194.331419.848739.99398.904827.268289.122786.75419.175731.226348.315688.973392.414699.053147.469164.175153.944149.767169.332143.661156.808162.439135.721148.019146.798169.438177.054188.66219.355238.12228.658229.8210.1110.1120.1190.1060.1350.1720.1590000.1050-00000000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen -13.77727.895385.174328.475-20.654727.874-20.654369.678766.096323.271-20.654681.5230530.7690677.3770652.2080667.596623.454301.39642.233301.39625.754624.533647.172301.39663.215692.711473.346300.19703.081301.255473.896462.122452.919452.949452.986450.7441.75441.695441.688299.613441.544441.536441.537441.531441.723441.739552.153552.146549.698549.709546.314546.312228.954228.361229.61229.029220.204220.494220.162219.898216.693217.065218.001219.759280.076279.912280.06280.316252.962253.157251.785251.007230.051230.019230.169230.255211.622211.594211.357210.918191.106191.106191.106191.106179.503179.503179.163176.897162.38171.414157.823152.695151.33184.898150.969150.969144.56204.992175.176174.187229.468110.021110.028
Totaal eigen vermogen van aandeelhouders 2,527.0792,434.1642,407.6142,337.8142,295.3622,284.9152,312.2622,297.3992,199.3262,142.9552,061.8541,985.1221,987.8191,999.451,971.6251,916.31,901.9071,839.6461,786.8411,792.1241,723.0151,708.6991,665.4371,619.3671,625.6591,597.4441,628.0451,616.7831,639.2211,643.3611,628.9011,602.7011,615.7811,366.1711,339.7821,315.8531,317.6541,307.2971,337.6511,323.571,322.421,312.8211,300.7671,287.1831,279.8261,268.61,261.8711,248.9241,266.1381,260.5121,260.5381,249.9891,268.8891,249.361,227.4031,210.595848.337833.062816.911806.767782.56741.527749.81744.451744.859730.909735.9723.945702.673733.85712.75703.584607.846628.196614.626602.15578.82567.064583.012574.401559.161548.412562.897552.215539.364527.009517.422507.698533.109522.764508.994498.496512.091488.935495.126469.486453.545462.806462.838460.267472.062447.659300.035284.93229.468228.567220.112
Totaal eigen vermogen 3,558.453,426.4883,433.0033,329.6483,256.4813,241.9133,282.5253,241.43,118.3742,933.0512,879.1562,782.022,768.9922,750.5292,753.2292,651.7782,608.8152,442.9352,403.7742,395.082,291.4732,256.3432,221.7042,154.8372,152.3952,104.2942,151.6392,122.7022,131.6052,109.3422,100.4242,058.7192,042.3611,778.4541,781.5761,718.5091,736.6681,722.941,760.2681,762.2931,748.5181,728.9211,737.1341,719.4021,696.6031,675.331,669.3891,652.9431,659.9731,645.2071,668.8471,648.661,643.8061,628.7941,625.4411,594.381,205.9311,012.4011,008.505993.575948.416910.425940.959930.908918.16896.506931.417911.469883.243907.008892.705875.961777.528785.321789.749769.957730.696706.977731.429718.964690.475666.28682.997657.084611.683597.18594.892582.219603.477583.452572.182559.795569.837542.553526.225469.486478500.09516.829514.153529.964504.657358.915334.807229.468251.286267.878
Totaal passiva en aandeelhoudersvermogen 6,314.7446,135.9776,313.2446,164.8986,297.8096,441.6416,361.4736,304.5426,199.2885,764.0365,705.4735,440.6575,437.4155,326.895,259.6575,000.3874,937.7514,676.8794,535.9844,638.7044,323.9764,349.1114,409.3344,379.7894,166.844,137.7764,198.5794,217.4864,136.1254,080.2494,018.824,011.1153,780.5733,394.893,380.3473,318.1913,303.283,236.273,218.0733,282.013,283.8413,292.7133,330.2273,423.9813,382.343,297.273,219.6093,232.2063,099.8743,178.143,057.1673,163.7123,129.6333,216.2513,117.9252,982.3592,806.2862,079.9981,999.8052,047.6581,898.2591,846.0911,894.2431,894.2271,896.9391,865.8391,891.7881,910.771,848.4291,838.8031,829.4221,771.7731,638.0611,543.7381,595.3771,558.0311,525.7991,530.7731,540.8271,599.0961,646.9821,538.6321,475.2511,371.7631,135.5721,106.711,093.661,037.3421,120.8121,080.71,054.7011,048.1411,108.5491,197.238992.292813.419897.1021,042.4821,253.7071,160.8261,331.5661,263.6441,179.8441,152.0421,075.957842.345888.586