
Create Technology & Science Co.,Ltd.
SZSE:000551.SZ
9.46 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 270.203 | 272.513 | 196.334 | 203.563 | 196.486 | 156.02 | 134.994 | 107.173 | 62.149 | 78.559 | 93.079 | 39.322 | 84.724 | 113.806 | 122.532 | 84.707 | 104.46 | 168.291 | 79.298 | 67.173 | 51.94 | 48.675 | 59.972 | 46.498 | 48.808 | -0.18 |
Afschrijvingen & Amortisatie
| 110.26 | 7.714 | 5.746 | 89.186 | 84.834 | 77.982 | 83.9 | 87.362 | 92.978 | 92.411 | 89.066 | 74.163 | 72.741 | 54.334 | 40.626 | 37.163 | 37.337 | 31.996 | 34.967 | 39.569 | 25.208 | 28.577 | 27.097 | 96.944 | 18.762 | 16.581 |
Uitgestelde Inkomstenbelasting
| -13.794 | -9.682 | 0 | -5.53 | -18.027 | -11.079 | -6.612 | -4.716 | -8.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 5.541 | 4.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -210.403 | 18.912 | -117.228 | -136.953 | -45.138 | -40.603 | -122.812 | -20.965 | -67.336 | -169.103 | -20.423 | -72.295 | -144.02 | -32.67 | 12.397 | -52.02 | -87.334 | 10.526 | -24.927 | -20.729 | -14.792 | -46.693 | -35.172 | 142.288 | -89.425 | -54.193 |
Vorderingen
| -189.734 | -196.657 | -124.078 | -279.517 | -105.51 | -162.829 | -97.943 | -120.291 | -72.267 | 9.69 | -49.715 | -126.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -12.573 | -215.923 | -268.487 | -51.785 | 33.02 | 27.27 | -167.362 | -126.118 | -52.79 | -26.77 | -98.209 | 13.24 | -138.525 | -125.143 | 75.3 | -9.498 | -43.906 | -22.326 | 17.208 | -70.958 | -53.412 | -50.377 | 24.028 | -8.579 | -40.837 | 14.556 |
Crediteuren
| -8.097 | 441.175 | 289.407 | 199.879 | 45.379 | 106.035 | 149.105 | 230.159 | 66.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0 | -9.682 | -14.07 | -5.53 | -18.027 | -67.873 | 44.55 | 105.152 | -14.546 | -142.333 | 77.786 | -85.535 | -5.495 | 92.473 | -62.903 | -42.522 | -43.427 | 32.852 | -42.135 | 50.229 | 38.62 | 3.684 | -59.2 | 150.867 | -48.588 | -68.749 |
Overige Niet-Contante Posten
| 57.406 | 134.276 | 183.845 | 50.306 | 46.436 | 56.822 | 77.504 | 27.04 | 60.671 | 88.377 | 47.552 | 72.354 | 63.199 | 6.177 | -23.765 | 25.056 | 11.485 | -127.551 | -9.06 | 6.304 | -3.803 | -3.896 | -17.296 | -38.905 | -10.369 | 22.167 |
Kasstroom uit Operationele Activiteiten
| 219.214 | 428.581 | 268.697 | 206.102 | 282.617 | 250.221 | 173.585 | 200.61 | 148.462 | 90.244 | 209.274 | 113.545 | 76.643 | 141.646 | 151.79 | 94.906 | 65.948 | 83.262 | 80.278 | 92.318 | 58.553 | 26.662 | 34.6 | 246.825 | -32.225 | -15.625 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -76.127 | -61.8 | -113.658 | -125.278 | -110.875 | -139.922 | -93.088 | -51.642 | -42.915 | -70.536 | -94.024 | -181.719 | -251.266 | -87.029 | -80.128 | -115.352 | -222.736 | -173.552 | -117.16 | -129.743 | -39.444 | -38.361 | -34.179 | -10.472 | -0.084 | -12.162 |
Netto Overnames
| 0.981 | -15.012 | -63.66 | 127.295 | 2.736 | 141.801 | 2.172 | 39.161 | 2.963 | 0.975 | 27.452 | 182.982 | -20.957 | -250.989 | 2.913 | 5.056 | 4.089 | 7.443 | 0.589 | 2.966 | 3.75 | 0.92 | 0.53 | 0 | 0 | 1.47 |
Aankoop van Beleggingen
| -49.6 | -69.616 | -5 | -71.585 | -3.75 | -8.4 | -16.525 | -12.361 | -37.454 | -10.911 | -4.24 | -5.57 | 2.539 | -0.325 | -61.908 | -6.376 | -0.95 | -4.444 | -9.333 | -21.402 | -40.397 | -32.6 | -45.779 | -80.41 | 0 | -7.591 |
Verkoop/verval van Beleggingen
| 49.861 | 26.66 | 29.42 | 17.318 | 26.835 | 12.774 | 30.383 | 5.409 | 4.929 | 5.975 | 47.261 | 7.967 | 5.167 | 17.752 | 15.091 | 7.11 | 32.048 | 220.732 | 42.632 | 38.661 | 28.328 | 88.545 | 135.803 | 19.061 | 9.336 | 20.281 |
Overige Investeringsactiviteiten
| -181.381 | 1.465 | -3.229 | -125.278 | -32.274 | -139.922 | -1 | 1.01 | 11.54 | 13 | 6 | -181.719 | 123.433 | 4.793 | 4.114 | 28.162 | 56.13 | 40.892 | 26.851 | 74.665 | 66.651 | -15.158 | -8.196 | 74.201 | 13.329 | -21.24 |
Kasstroom uit Investeringsactiviteiten
| -256.266 | -118.302 | -156.127 | -177.528 | -117.328 | -133.669 | -78.058 | -18.424 | -60.937 | -61.497 | -17.551 | -178.06 | -141.084 | -315.798 | -119.917 | -81.4 | -131.419 | 91.072 | -56.421 | -34.853 | 18.888 | 3.346 | 48.178 | 2.38 | 22.581 | -19.243 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| 3.656 | 50.4 | 22.696 | -25.105 | -27.895 | 0 | 17.5 | 58.5 | 0 | -36.4 | -9.5 | 14 | 192.91 | -75.41 | 72.5 | -26.05 | 79.35 | 41.25 | -22.13 | 33.65 | 40.66 | -2.454 | -36.112 | -39.458 | 11.81 | -64.092 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -12.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -49.706 | -24.656 | -40.008 | -23.973 | -25.943 | -67.436 | -26.488 | -24.214 | -73.543 | -35.794 | -40.11 | -60.423 | -42.713 | -29.635 | -23.563 | -41.641 | -64.563 | -56.919 | -52.301 | -52.295 | -31.416 | -47.254 | -49.329 | -9.702 | -1.666 | -27.802 |
Overige Financieringsactiviteiten
| -65.013 | -60.777 | -54.116 | 83.054 | -37.648 | -29.445 | -31.644 | 14.79 | -3.474 | -34.589 | -31.502 | -6.093 | -17.653 | 353.239 | -16.984 | -24.451 | -23.683 | -1.309 | 8.427 | -19.122 | 9 | 5.46 | 12.539 | -0 | -0 | 1.07 |
Kasstroom uit Financieringsactiviteiten
| -111.063 | -35.032 | -96.556 | 21.136 | -91.486 | -96.881 | -40.632 | 49.076 | -77.017 | -106.783 | -81.112 | -52.516 | 147.521 | 218.559 | 31.952 | -92.142 | 14.787 | -16.978 | -66.004 | -9.645 | 18.243 | -44.248 | -72.902 | -49.161 | 10.144 | -90.824 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 7.56 | 24.104 | -11.391 | -16.473 | 2.791 | 15.635 | -6.832 | 6.825 | 4.657 | -3.849 | -4.57 | -0.676 | -8.397 | -2.762 | -0.709 | -0.883 | -3.394 | -1.704 | 0 | -0 | -0 | -0 | -0.059 | -0.143 | 0 | -0 |
Netto Kasstroomverandering
| -114.175 | 299.35 | 4.623 | 33.238 | 76.594 | 35.306 | 48.062 | 238.087 | 15.166 | -81.885 | 106.041 | -117.707 | 74.683 | 41.645 | 63.117 | -79.52 | -54.077 | 155.652 | -42.147 | 47.82 | 95.684 | -14.241 | 9.818 | 199.901 | 0.5 | -125.693 |
Kaspositie aan het Einde van de Periode
| 1,079.941 | 1,194.115 | 891.206 | 886.584 | 853.346 | 776.752 | 741.446 | 693.384 | 455.296 | 440.131 | 522.016 | 415.975 | 533.682 | 458.999 | 417.354 | 354.238 | 433.757 | 487.834 | 321.655 | 363.802 | 315.981 | 219.431 | 233.671 | 223.854 | 23.953 | 56.455 |