Gpro Titanium Industry Co., Ltd.
SZSE:000545.SZ
2.93 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 494.764 | 562.384 | 562.79 | 570.505 | 571.011 | 531.982 | 593.961 | 580.591 | 554.841 | 635.722 | 738.842 | 739.988 | 642.064 | 663.868 | 574.209 | 606.875 | 431.352 | 405.184 | 390.682 | 430.68 | 555.246 | 387.458 | 511.494 | 413.9 | 470.491 | 470.538 | 499.693 | 435.948 | 417.945 | 421.9 | 465.213 | 437.764 | 270.886 | 169.66 | 167.762 | 152.297 | 156.729 | 200.59 | 200.257 | 159.761 | 190.729 | 210.468 | 173.985 | 204.714 | 194.671 | 422.933 | 19.825 | 28.385 | 28.6 | 24.962 | 16.709 | 31.603 | 25.716 | 16.338 | 21.068 | 28.195 | 24.463 | 24.305 | 16.581 | 22.195 | 21.533 | 25.256 | 25.09 | 29.184 | 36.04 | 36.182 | 34.991 | 32.277 | 33.071 | 30.438 | 27.016 | 13.311 | 27.798 | 21.264 | 19.083 | 20.412 | 17.391 | 28.745 | 29.996 | 48.255 | 39.893 | 38.715 | 30.401 | 45.458 | 37.959 | 41.31 | 37.343 | 45.902 | 32.264 | 33.076 | 29.09 |
Kosten van de omzet
| 486.908 | 521.767 | 531.711 | 514.203 | 537.821 | 515.25 | 616.865 | 594.918 | 565.172 | 568.387 | 622.975 | 613.038 | 508.492 | 495.271 | 466.868 | 563.303 | 418.727 | 361.675 | 333.974 | 360.765 | 473.722 | 304.161 | 422.084 | 324.946 | 393.772 | 367.701 | 409.983 | 339.204 | 326.895 | 304.92 | 348.986 | 358.624 | 226.515 | 130.919 | 142.673 | 135.569 | 128.612 | 159.414 | 176.603 | 136.171 | 162.081 | 181.037 | 155.377 | 164.68 | 158.368 | 346.585 | 9.069 | 12.07 | 12.878 | 11.6 | 7.307 | 15.069 | 13.055 | 8.074 | 12.58 | 15.451 | 12.586 | 10.441 | 8.504 | 12.189 | 11.562 | 11.058 | 15.935 | 13.552 | 20.065 | 20.158 | 20.113 | 18.379 | 18.547 | 17.172 | 13.508 | 10.334 | 14.802 | 8.463 | 8.414 | 6.322 | 9.454 | 21.957 | 22.414 | 25.9 | 24.884 | 23.522 | 16.775 | 27.017 | 21.668 | 27.347 | 26.043 | 25.908 | 20.255 | 0 | 18.352 |
Brutowinst
| 7.856 | 40.617 | 31.079 | 56.302 | 33.19 | 16.732 | -22.905 | -14.328 | -10.33 | 67.336 | 115.867 | 126.95 | 133.573 | 168.598 | 107.341 | 43.572 | 12.626 | 43.509 | 56.709 | 69.916 | 81.524 | 83.297 | 89.409 | 88.954 | 76.719 | 102.837 | 89.71 | 96.744 | 91.049 | 116.98 | 116.228 | 79.141 | 44.372 | 38.741 | 25.089 | 16.728 | 28.117 | 41.176 | 23.653 | 23.59 | 28.648 | 29.431 | 18.608 | 40.034 | 36.304 | 76.347 | 10.756 | 16.316 | 15.722 | 13.362 | 9.402 | 16.534 | 12.661 | 8.263 | 8.487 | 12.744 | 11.876 | 13.864 | 8.076 | 10.006 | 9.97 | 14.198 | 9.154 | 15.632 | 15.975 | 16.024 | 14.878 | 13.897 | 14.524 | 13.266 | 13.508 | 2.977 | 12.996 | 12.801 | 10.669 | 14.09 | 7.937 | 6.788 | 7.582 | 22.356 | 15.01 | 15.192 | 13.626 | 18.441 | 16.291 | 13.963 | 11.3 | 19.994 | 12.009 | 33.076 | 10.738 |
Brutowinstmarge
| 0.016 | 0.072 | 0.055 | 0.099 | 0.058 | 0.031 | -0.039 | -0.025 | -0.019 | 0.106 | 0.157 | 0.172 | 0.208 | 0.254 | 0.187 | 0.072 | 0.029 | 0.107 | 0.145 | 0.162 | 0.147 | 0.215 | 0.175 | 0.215 | 0.163 | 0.219 | 0.18 | 0.222 | 0.218 | 0.277 | 0.25 | 0.181 | 0.164 | 0.228 | 0.15 | 0.11 | 0.179 | 0.205 | 0.118 | 0.148 | 0.15 | 0.14 | 0.107 | 0.196 | 0.186 | 0.181 | 0.543 | 0.575 | 0.55 | 0.535 | 0.563 | 0.523 | 0.492 | 0.506 | 0.403 | 0.452 | 0.485 | 0.57 | 0.487 | 0.451 | 0.463 | 0.562 | 0.365 | 0.536 | 0.443 | 0.443 | 0.425 | 0.431 | 0.439 | 0.436 | 0.5 | 0.224 | 0.468 | 0.602 | 0.559 | 0.69 | 0.456 | 0.236 | 0.253 | 0.463 | 0.376 | 0.392 | 0.448 | 0.406 | 0.429 | 0.338 | 0.303 | 0.436 | 0.372 | 1 | 0.369 |
Onderzoek- en ontwikkelingskosten
| 18.605 | 19.901 | 20.207 | 21.491 | 22.127 | 18.093 | 19.807 | 19.017 | 20.906 | 25.494 | 20.82 | 23.946 | 23.902 | 27.069 | 16.952 | 20.668 | 18.512 | 15.275 | 12.159 | 13.127 | 18.421 | 17.509 | 14.343 | 15.774 | 12.172 | 50.601 | 18.186 | 86.913 | 14.032 | 24.248 | 0 | 27.154 | 0 | 12.454 | 0 | 29.5 | 0 | 11.73 | 0 | 23.964 | 0 | 12.016 | 0 | 33.692 | 0 | 20.274 | 0 | 33.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 42.116 | -0.209 | 20.416 | -10.454 | 36.249 | 2.282 | 17.348 | -21.234 | 45.869 | -16.3 | 40.481 | -68.443 | 98.279 | -8.581 | 30.294 | -45.606 | 30.924 | -9.66 | 26.169 | -53.788 | 32.706 | -6.375 | 27.683 | -49.498 | 26.499 | -18.744 | 39.118 | -85.359 | 54.357 | -20.417 | 31.249 | -44.191 | 26.952 | -10.231 | 15.292 | -42.282 | 20.285 | -9.542 | 14.379 | -36.022 | 16.73 | -9.287 | 12.378 | -45.73 | 16.811 | -1.697 | 5.082 | -4.989 | 9.302 | 4.742 | 3.944 | 0.702 | 3.053 | 1.414 | 3.091 | -0.868 | 2.973 | 3.504 | 2.199 | 6.178 | 6.837 | 4.146 | 4.683 | 6.482 | 4.893 | 5.288 | 4.73 | 1.677 | 5.108 | 4.961 | 4.561 | 12.824 | 7.373 | 5.387 | 6.762 | 57.695 | 5.106 | 7.104 | 4.681 | 4.714 | 4.966 | 5.477 | 4.69 | 4.913 | 5.973 | 5.905 | 4.653 | -0.128 | 5.405 | 0 | 6.505 |
Verkoop- en marketingkosten
| 3.99 | 1.739 | 1.722 | 2.11 | 3.204 | 1.241 | 2.428 | 1.71 | 1.574 | 1.303 | 2.082 | 2.152 | 1.605 | -2.143 | 5.894 | -12.732 | 6.799 | 5.665 | 6.026 | 8.178 | 7.952 | 7.146 | 6.361 | 9.704 | 6.066 | 7.309 | 6.289 | 5.275 | 4.844 | 9.085 | 8.419 | 11.168 | 4.428 | 5.238 | 3.606 | 3.505 | 3.578 | 4.328 | 3.891 | 4.824 | 4.327 | 4.715 | 3.126 | 5.286 | 3.552 | 3.047 | 4.915 | 9.791 | 6.059 | 4.545 | 4.772 | 7.056 | 3.672 | 8.592 | 5.298 | 5.359 | 6.849 | 11.132 | 5.964 | 6.519 | 5.089 | 5.445 | 2.621 | 4.053 | 7.226 | 6.033 | 2.522 | 3.897 | 4.323 | 2.484 | 1.927 | -1.486 | 9.68 | 10.478 | 10.753 | 37.749 | 16.985 | 2.641 | 1.43 | 6.042 | 5.092 | 5.361 | 4.777 | 4.826 | 4.644 | 3.914 | 2.519 | 7.121 | 2.54 | 0 | 2.98 |
Verkoop-, algemene en administratieve kosten
| 46.105 | 22.647 | 22.138 | -8.344 | 39.453 | 3.523 | 19.776 | -19.525 | 47.443 | -14.996 | 42.563 | -66.291 | 99.884 | -10.724 | 36.188 | -58.339 | 37.723 | -3.995 | 32.195 | -45.61 | 40.658 | 0.771 | 34.044 | -39.794 | 32.565 | -11.436 | 45.407 | -80.084 | 59.201 | -11.333 | 39.668 | -33.023 | 31.38 | -4.993 | 18.898 | -38.777 | 23.863 | -5.214 | 18.27 | -31.198 | 21.058 | -4.573 | 15.504 | -40.444 | 20.363 | 1.35 | 9.997 | 4.802 | 15.362 | 9.287 | 8.715 | 7.758 | 6.725 | 10.006 | 8.389 | 4.491 | 9.822 | 14.635 | 8.162 | 12.696 | 11.926 | 9.591 | 7.304 | 10.535 | 12.119 | 11.321 | 7.251 | 5.574 | 9.431 | 7.445 | 6.488 | 11.338 | 17.054 | 15.865 | 17.515 | 95.444 | 22.091 | 9.745 | 6.111 | 10.756 | 10.058 | 10.838 | 9.467 | 9.738 | 10.616 | 9.819 | 7.173 | 6.994 | 7.945 | 0 | 9.484 |
Overige kosten
| -25.184 | -0.22 | -0.014 | -1.072 | 0.365 | 0.756 | 0.244 | 40.758 | -49.938 | 46.511 | -0.372 | 0.134 | -0.373 | -1.043 | 0.023 | -0.067 | 0.132 | -0.011 | -1.36 | -1.173 | 1.402 | -0.348 | -0.236 | -0.173 | -0.062 | 3.056 | -0.024 | -13.94 | 2.657 | 4.456 | 4.098 | 0.982 | 5.699 | 4.022 | 3.955 | 20.116 | 15.837 | 3.882 | 3.842 | 3.802 | 7.796 | 6.684 | 7.786 | 21.862 | 14.63 | 15.062 | 0.034 | 0.168 | 0.141 | 0.009 | -0.042 | -0.05 | -0.073 | 3.645 | 0.061 | 6.221 | 0.081 | 1.077 | -0.001 | 15.528 | -9.133 | -0.065 | -0 | 14.819 | -0.019 | 7.137 | -0.616 | -0.847 | -0.146 | 5.781 | 5.997 | -0.626 | 0.021 | 0.272 | -0.001 | -8.696 | -5.556 | -1.201 | -0.927 | 3.122 | -1.177 | -1.014 | -1.04 | -0.196 | -1.326 | -1.413 | -1.337 | -3.477 | -1.267 | 0.079 | 0.04 |
Bedrijfskosten
| 39.527 | 42.549 | 40.563 | 43.118 | 43.128 | 36.473 | 39.827 | 40.251 | 18.412 | 57.009 | 63.012 | 80.059 | 71.094 | 67.168 | 52.502 | 51.172 | 54.373 | 50.096 | 42.851 | 18.762 | 58.229 | 58.059 | 46.852 | 69.45 | 45.226 | 64.481 | 41.678 | 57.491 | 61.387 | 52.362 | 43.03 | 54.664 | 32.792 | 23.44 | 20.021 | 27.766 | 24.54 | 23.542 | 19.385 | 25.92 | 22.074 | 22.165 | 16.38 | 25.857 | 21.809 | 37.465 | 10.215 | 15.314 | 15.71 | 9.513 | 8.844 | 16.485 | 6.946 | 14.893 | 8.49 | 11.98 | 10.009 | 14.792 | 8.286 | 12.987 | 12.147 | 9.847 | 7.497 | 10.868 | 12.478 | 11.627 | 7.37 | 6.564 | 9.722 | 7.693 | 6.675 | 11.397 | 17.157 | 15.965 | 17.563 | 95.713 | 22.209 | 9.861 | 6.265 | 11.201 | 10.257 | 10.999 | 9.534 | 9.908 | 10.758 | 9.916 | 7.323 | 7.284 | 8.181 | 8.45 | 12.12 |
Bedrijfsresultaat
| -38.708 | -1.932 | -17.294 | -69.35 | -18.67 | -10.993 | -73.017 | -183.599 | -26.287 | 8.562 | 39.574 | -43.599 | 54.527 | 93.274 | 42.627 | -203.043 | -51.683 | -11.758 | 5.255 | -22.673 | 16.755 | 18.557 | 30.348 | 10.345 | 24.115 | 37.096 | 40.698 | 49.682 | 43.709 | 47.626 | 61.692 | 84.33 | 10.696 | 17.203 | 14.182 | 20.808 | 19.956 | 59.453 | 9.762 | 2.627 | 6.839 | 7.47 | 2.021 | 11.606 | 13.469 | 32.426 | 0.536 | 1.102 | -1.3 | 3.845 | 0.553 | 2.395 | 8.009 | -13.948 | -1.868 | -51.584 | 0.004 | -0.933 | -1.188 | 0.299 | -4.478 | -17.318 | -1.482 | -1.183 | 0.441 | 0.847 | 3.803 | 2.128 | 1.187 | 1.288 | 3.401 | -11.804 | -7.393 | -6.477 | -9.794 | -81.982 | -18.709 | -6.876 | -2.458 | 7.693 | 1.107 | 0.436 | 0.427 | 5.674 | 1.481 | 0.114 | 0.072 | 6.86 | -0.639 | -14.983 | 16.97 |
Bedrijfsresultaat ratio
| -0.078 | -0.003 | -0.031 | -0.122 | -0.033 | -0.021 | -0.123 | -0.316 | -0.047 | 0.013 | 0.054 | -0.059 | 0.085 | 0.141 | 0.074 | -0.335 | -0.12 | -0.029 | 0.013 | -0.053 | 0.03 | 0.048 | 0.059 | 0.025 | 0.051 | 0.079 | 0.081 | 0.114 | 0.105 | 0.113 | 0.133 | 0.193 | 0.039 | 0.101 | 0.085 | 0.137 | 0.127 | 0.296 | 0.049 | 0.016 | 0.036 | 0.035 | 0.012 | 0.057 | 0.069 | 0.077 | 0.027 | 0.039 | -0.045 | 0.154 | 0.033 | 0.076 | 0.311 | -0.854 | -0.089 | -1.83 | 0 | -0.038 | -0.072 | 0.013 | -0.208 | -0.686 | -0.059 | -0.041 | 0.012 | 0.023 | 0.109 | 0.066 | 0.036 | 0.042 | 0.126 | -0.887 | -0.266 | -0.305 | -0.513 | -4.016 | -1.076 | -0.239 | -0.082 | 0.159 | 0.028 | 0.011 | 0.014 | 0.125 | 0.039 | 0.003 | 0.002 | 0.149 | -0.02 | -0.453 | 0.583 |
Totaal overige inkomsten en kosten netto
| -0.057 | -0.094 | -0.014 | -1.072 | 0.917 | 0.204 | 0.158 | -3.869 | 0.065 | -4.179 | -0.334 | 0.134 | -8.325 | -9.199 | -12.189 | -195.509 | -9.804 | -5.181 | -9.963 | -74.999 | -5.137 | -7.028 | -12.446 | -9.332 | -7.44 | -1.206 | -7.358 | -0.51 | 16.703 | -12.535 | -7.408 | 60.421 | 4.815 | 5.924 | 13.069 | 51.962 | 32.217 | 45.701 | 9.335 | 8.758 | 8.061 | 6.888 | 7.578 | 19.291 | 13.605 | 8.606 | 0.03 | 0.064 | -1.339 | -0.055 | -0.047 | 2.296 | 2.22 | -7.356 | -1.853 | -46.161 | -1.781 | 0.091 | -0.98 | 18.808 | -11.434 | -21.734 | -3.14 | -5.778 | -3.075 | -3.702 | -4.29 | -6.052 | -3.762 | 1.497 | 2.566 | -4.014 | -3.089 | -3.23 | -2.901 | -15.415 | -7.742 | -2.9 | -2.913 | 0.412 | -2.762 | -2.754 | -2.638 | -2.694 | -2.814 | -2.526 | -2.573 | -2.845 | -3.215 | 0 | -18.442 |
Inkomen voor belasting
| -38.765 | -2.025 | -17.308 | -70.422 | -17.752 | -10.788 | -72.859 | -187.468 | -26.222 | 4.383 | 39.24 | -43.465 | 54.154 | 92.231 | 42.65 | -203.11 | -51.551 | -11.768 | 3.895 | -23.845 | 18.158 | 18.21 | 30.112 | 10.173 | 24.053 | 37.15 | 40.674 | 38.743 | 46.365 | 52.082 | 65.79 | 84.897 | 16.395 | 21.225 | 18.137 | 40.924 | 35.794 | 63.336 | 13.604 | 6.429 | 14.635 | 14.154 | 9.806 | 33.468 | 28.1 | 47.488 | 0.57 | 1.066 | -1.326 | 3.793 | 0.51 | 2.345 | 7.936 | -13.985 | -1.856 | -45.397 | 0.086 | -0.838 | -1.19 | 15.827 | -13.611 | -17.383 | -1.482 | -1.014 | 0.422 | 0.696 | 3.219 | 1.281 | 1.04 | 7.069 | 9.399 | -12.432 | -7.311 | -6.3 | -9.795 | -93.858 | -23.14 | -7.025 | -2.49 | 11.191 | 0.96 | 0.431 | 0.421 | 5.659 | 1.437 | 0.111 | 0.07 | 6.624 | -0.647 | 0 | -1.472 |
Inkomen voor belasting ratio
| -0.078 | -0.004 | -0.031 | -0.123 | -0.031 | -0.02 | -0.123 | -0.323 | -0.047 | 0.007 | 0.053 | -0.059 | 0.084 | 0.139 | 0.074 | -0.335 | -0.12 | -0.029 | 0.01 | -0.055 | 0.033 | 0.047 | 0.059 | 0.025 | 0.051 | 0.079 | 0.081 | 0.089 | 0.111 | 0.123 | 0.141 | 0.194 | 0.061 | 0.125 | 0.108 | 0.269 | 0.228 | 0.316 | 0.068 | 0.04 | 0.077 | 0.067 | 0.056 | 0.163 | 0.144 | 0.112 | 0.029 | 0.038 | -0.046 | 0.152 | 0.031 | 0.074 | 0.309 | -0.856 | -0.088 | -1.61 | 0.004 | -0.034 | -0.072 | 0.713 | -0.632 | -0.688 | -0.059 | -0.035 | 0.012 | 0.019 | 0.092 | 0.04 | 0.031 | 0.232 | 0.348 | -0.934 | -0.263 | -0.296 | -0.513 | -4.598 | -1.331 | -0.244 | -0.083 | 0.232 | 0.024 | 0.011 | 0.014 | 0.124 | 0.038 | 0.003 | 0.002 | 0.144 | -0.02 | 0 | -0.051 |
Belastingkosten
| -4.022 | -1.186 | -3.736 | -1.333 | -4.198 | -4.006 | -11.025 | -17.928 | -7.751 | -3.168 | 4.856 | 6.374 | 9.392 | 15.296 | 7.195 | -6.371 | -6.683 | -0.633 | 1.377 | 3.617 | 4.55 | 4.302 | 5.154 | -10.8 | 4.834 | 7.822 | 8.149 | 4.252 | 11.484 | 8.899 | 12.519 | 12.481 | 1.72 | 3.207 | 2.441 | 4.331 | 5.902 | 9.607 | 2.235 | -1.032 | 1.75 | 0.938 | 1.67 | 4.15 | 3.026 | 1.069 | -0.004 | -2.141 | 1.424 | -0.004 | -0.005 | 2.346 | 2.293 | -7.318 | -1.865 | -52.348 | -1.863 | -0.004 | -0.978 | 3.28 | -2.301 | -21.669 | -3.14 | -5.947 | -3.057 | -3.551 | -3.706 | -5.309 | -0 | -4.181 | -3.431 | -0.276 | 0.061 | -3.423 | -2.916 | -19.778 | 1.166 | -1.103 | 0.895 | 0.232 | 1.03 | -1.077 | 1.033 | -3.863 | 1.282 | 1.41 | 1.335 | -2.609 | -3.207 | -13.718 | 18.44 |
Nettowinst
| -34.729 | -6.428 | -13.573 | -68.591 | -13.664 | -6.691 | -61.834 | -169.54 | -18.471 | 7.551 | 34.384 | -49.839 | 44.762 | 76.935 | 35.455 | -196.739 | -44.867 | -11.135 | 2.518 | -27.463 | 13.608 | 13.908 | 24.958 | 20.973 | 19.219 | 29.328 | 32.525 | 34.491 | 34.881 | 43.184 | 53.271 | 72.416 | 14.674 | 18.018 | 15.696 | 36.593 | 29.892 | 53.728 | 11.368 | 7.461 | 12.885 | 13.216 | 8.136 | 29.318 | 25.073 | 39.963 | 0.57 | 1.066 | -1.326 | 3.793 | 0.51 | 2.345 | 7.936 | -13.985 | -1.856 | -45.397 | 0.086 | -0.838 | -1.19 | 15.827 | -13.611 | -17.383 | -1.482 | -1.014 | 0.423 | 0.696 | 3.219 | 1.385 | 1.041 | 6.966 | 9.399 | -12.435 | -7.311 | -6.284 | -9.78 | -93.759 | -23.14 | -7.025 | -2.49 | 11.191 | 0.96 | 0.431 | 0.421 | 5.659 | 1.437 | 0.111 | 0.07 | 6.624 | -0.647 | -1.265 | -1.47 |
Nettowinstmarge
| -0.07 | -0.011 | -0.024 | -0.12 | -0.024 | -0.013 | -0.104 | -0.292 | -0.033 | 0.012 | 0.047 | -0.067 | 0.07 | 0.116 | 0.062 | -0.324 | -0.104 | -0.027 | 0.006 | -0.064 | 0.025 | 0.036 | 0.049 | 0.051 | 0.041 | 0.062 | 0.065 | 0.079 | 0.083 | 0.102 | 0.115 | 0.165 | 0.054 | 0.106 | 0.094 | 0.24 | 0.191 | 0.268 | 0.057 | 0.047 | 0.068 | 0.063 | 0.047 | 0.143 | 0.129 | 0.094 | 0.029 | 0.038 | -0.046 | 0.152 | 0.031 | 0.074 | 0.309 | -0.856 | -0.088 | -1.61 | 0.004 | -0.034 | -0.072 | 0.713 | -0.632 | -0.688 | -0.059 | -0.035 | 0.012 | 0.019 | 0.092 | 0.043 | 0.031 | 0.229 | 0.348 | -0.934 | -0.263 | -0.296 | -0.512 | -4.593 | -1.331 | -0.244 | -0.083 | 0.232 | 0.024 | 0.011 | 0.014 | 0.124 | 0.038 | 0.003 | 0.002 | 0.144 | -0.02 | -0.038 | -0.051 |
WPA (Winst Per Aandeel)
| -0.035 | -0.007 | -0.014 | -0.07 | -0.014 | -0.007 | -0.063 | -0.17 | -0.019 | 0.008 | 0.035 | -0.051 | 0.045 | 0.078 | 0.036 | -0.2 | -0.046 | -0.012 | 0.003 | -0.028 | 0.014 | 0.014 | 0.025 | 0.021 | 0.02 | 0.03 | 0.033 | 0.035 | 0.035 | 0.044 | 0.054 | 0.074 | 0.015 | 0.018 | 0.016 | 0.037 | 0.03 | 0.071 | 0.012 | 0.009 | 0.04 | 0.019 | 0.015 | 0.036 | 0.031 | 0.049 | 0.001 | 0.003 | -0.003 | 0.011 | 0.002 | 0.006 | 0.019 | -0.029 | -0.004 | -0.094 | 0 | -0.003 | -0.004 | 0.04 | -0.035 | -0.045 | -0.004 | -0.002 | 0.001 | 0.002 | 0.008 | 0.005 | 0.004 | 0.017 | 0.023 | -0.031 | -0.019 | -0.015 | -0.027 | -0.23 | -0.057 | -0.017 | -0.006 | 0.028 | 0.002 | 0.001 | 0.001 | 0.014 | 0.003 | 0 | 0 | 0.016 | -0.002 | -0.003 | -0.004 |
Verwaterde WPA
| -0.035 | -0.007 | -0.014 | -0.07 | -0.014 | -0.007 | -0.063 | -0.17 | -0.019 | 0.008 | 0.035 | -0.051 | 0.045 | 0.078 | 0.036 | -0.2 | -0.046 | -0.012 | 0.003 | -0.028 | 0.014 | 0.014 | 0.025 | 0.021 | 0.02 | 0.03 | 0.033 | 0.035 | 0.035 | 0.044 | 0.054 | 0.074 | 0.015 | 0.018 | 0.016 | 0.037 | 0.03 | 0.071 | 0.012 | 0.009 | 0.04 | 0.019 | 0.015 | 0.036 | 0.031 | 0.049 | 0.001 | 0.003 | -0.003 | 0.011 | 0.002 | 0.006 | 0.019 | -0.029 | -0.004 | -0.094 | 0 | -0.003 | -0.004 | 0.04 | -0.035 | -0.045 | -0.004 | -0.002 | 0.001 | 0.002 | 0.008 | 0.005 | 0.004 | 0.017 | 0.023 | -0.031 | -0.019 | -0.015 | -0.027 | -0.23 | -0.057 | -0.017 | -0.006 | 0.028 | 0.002 | 0.001 | 0.001 | 0.014 | 0.003 | 0 | 0 | 0.016 | -0.002 | -0.003 | -0.004 |
EBITDA
| -32.434 | 19.962 | -9.806 | -43.484 | -13.852 | -16.34 | -60.675 | -143.442 | -25.205 | 14.468 | 49.924 | -38.472 | 61.437 | 99.146 | 52.871 | -198.309 | -45.236 | -7.697 | 13.806 | -20.142 | 29.515 | 23.452 | 44.714 | 24.181 | 32.855 | 43.486 | 47.721 | 55.643 | 13.061 | 65.324 | 82.373 | 116.083 | 12.573 | 38.029 | 7.491 | 134.861 | 5.994 | 76.305 | 4.112 | 33.4 | 5.807 | 23.892 | 2.275 | 66.546 | 14.625 | 54.427 | 0.541 | 0.608 | 3.987 | 3.849 | 0.558 | -3.271 | 3.417 | -6.714 | 0.046 | -43.201 | 1.867 | -0.849 | -0.21 | 9.543 | -2.177 | 4.351 | 1.658 | 2.547 | 3.497 | 3.64 | 7.508 | 19.467 | 4.802 | 17.485 | 6.833 | -4.631 | -2.233 | -2.913 | -6.894 | -90.404 | -14.272 | -0.097 | 4.998 | 14.146 | 7.896 | 5.247 | 7.231 | 7.161 | 8.847 | 7.363 | 7.349 | 8.189 | 3.828 | 14.038 | -12.12 |
EBITDA ratio
| -0.066 | 0.035 | -0.017 | -0.076 | -0.024 | -0.031 | -0.102 | -0.247 | -0.045 | 0.023 | 0.068 | -0.052 | 0.096 | 0.149 | 0.092 | -0.327 | -0.105 | -0.019 | 0.035 | -0.047 | 0.053 | 0.061 | 0.087 | 0.058 | 0.07 | 0.092 | 0.096 | 0.128 | 0.031 | 0.155 | 0.177 | 0.265 | 0.046 | 0.224 | 0.045 | 0.886 | 0.038 | 0.38 | 0.021 | 0.209 | 0.03 | 0.114 | 0.013 | 0.325 | 0.075 | 0.129 | 0.027 | 0.021 | 0.139 | 0.154 | 0.033 | -0.104 | 0.133 | -0.411 | 0.002 | -1.532 | 0.076 | -0.035 | -0.013 | 0.43 | -0.101 | 0.172 | 0.066 | 0.087 | 0.097 | 0.101 | 0.215 | 0.603 | 0.145 | 0.574 | 0.253 | -0.348 | -0.08 | -0.137 | -0.361 | -4.429 | -0.821 | -0.003 | 0.167 | 0.293 | 0.198 | 0.136 | 0.238 | 0.158 | 0.233 | 0.178 | 0.197 | 0.178 | 0.119 | 0.424 | -0.417 |