Gpro Titanium Industry Co., Ltd.
SZSE:000545.SZ
2.93 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| -161.164 | -146.076 | 107.313 | -250.223 | 25.011 | 102.045 | 165.828 | 120.804 | 131.182 | 41.698 | 94.925 | 3.167 | -5.56 | -47.339 | -15.649 | 3.322 | 18.789 | -35.838 | -126.513 | 13.003 | 7.277 | 3.242 | -10.487 | 4.872 | -98.566 | 2.52 |
Afschrijvingen & Amortisatie
| 86.081 | 101.783 | 106.71 | 109.527 | 103.182 | 100.392 | 98.649 | 71.361 | 46.344 | 44.871 | 51.144 | 6.772 | 5.316 | 3.417 | 11.832 | 14.796 | 15.35 | 14.865 | 16.49 | 12.555 | 12.672 | 13.099 | 9.769 | 8.551 | 8.785 | 9.614 |
Uitgestelde Inkomstenbelasting
| -27.685 | -30.368 | 21.251 | -24.726 | 0.188 | -6.449 | 9.643 | -0.545 | 3.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 174.301 | -82.443 | -221.982 | 98.85 | -236.839 | -569.112 | -3.581 | -239.129 | -1.074 | 7.187 | -35.995 | -3.094 | 7.777 | -5.889 | -48.066 | -1.5 | -26.096 | 11.496 | 41.747 | -26.2 | -25.117 | -8.917 | -6.218 | -21.459 | 19.301 | -8.393 |
Vorderingen
| -588.692 | -188.473 | -233.439 | -135.923 | -187.047 | -620.942 | 147.072 | -24.634 | -179.763 | 24.209 | 0.369 | -25.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 113.888 | -58.426 | -120.601 | 102.377 | 38.132 | -21.96 | -128.049 | -15.297 | -22.524 | 8.457 | 5.49 | -2.25 | -3.288 | -7.348 | 20.191 | -7.166 | -5.961 | 1.941 | -29.042 | -10.426 | -8.37 | 3.705 | 9.284 | -12.59 | 11.218 | -11.212 |
Crediteuren
| 676.79 | 194.824 | 110.807 | 157.122 | -88.112 | 80.239 | -32.248 | -198.653 | 197.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3.75 | -30.368 | 21.251 | -24.726 | 0.188 | -547.152 | 124.467 | -223.831 | 21.45 | -1.27 | -41.485 | -0.844 | 11.065 | 1.458 | -68.257 | 5.666 | -20.135 | 9.555 | 70.789 | -15.774 | -16.747 | -12.623 | -15.502 | -8.869 | 8.083 | 2.819 |
Overige Niet-Contante Posten
| 26.898 | 159.137 | 123.306 | 219.541 | 106.542 | 15.715 | -4.313 | -82.434 | -109.08 | -14.623 | 54.879 | 0.996 | 4.626 | 55.073 | 17.332 | 16.856 | 4.924 | 18.927 | 67.128 | 10.413 | 11.35 | 1.212 | -0.225 | 11.416 | 69.343 | -0.162 |
Kasstroom uit Operationele Activiteiten
| 212.856 | 32.401 | 115.348 | 177.694 | -2.104 | -350.961 | 256.583 | -129.398 | 67.372 | 79.133 | 164.953 | 7.842 | 12.159 | 5.262 | -34.55 | 33.475 | 12.967 | 9.45 | -1.149 | 9.771 | 6.183 | 8.636 | -7.161 | 3.38 | -1.136 | 3.579 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -322.255 | -157.496 | -28.786 | -23.537 | -18.596 | -9.164 | -8.942 | -213.682 | -370.656 | -153.041 | -43.384 | -3.056 | -1.041 | -42.808 | -33.841 | -0.444 | -2.292 | -16.606 | -2.377 | -4.383 | -12.086 | -0.395 | -0.339 | -0.242 | -3.823 | -4.522 |
Netto Overnames
| 0.273 | 0 | 1.596 | 0.005 | 2.958 | 0.002 | 0.503 | 0.015 | 0.004 | -0 | 0 | 0 | 0 | 0 | 7.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.395 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -37.864 | -0.05 | 0 | -454.3 | -567.5 | -1,690 | -2,796.5 | -1,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.5 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 53.721 | 0 | -1.596 | -0.005 | 0 | 245.136 | 782.162 | 1,829.768 | 2,949.567 | 880.382 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0.046 | 0.074 | 0.071 | 0 | 0.087 | 0.1 |
Overige Investeringsactiviteiten
| 58.985 | 11.519 | 1.296 | -0.055 | -9.642 | 3.929 | 3.053 | 38.186 | 27.824 | -64.11 | 55.304 | -3.056 | -1.041 | 9.207 | 127.116 | 0.019 | 28.567 | 0.226 | 1.255 | 0.74 | 0.025 | -0.395 | -0.339 | -0.242 | 0.671 | 0.101 |
Kasstroom uit Investeringsactiviteiten
| -208.724 | -145.977 | -65.354 | -23.642 | -25.28 | -214.396 | 209.277 | -35.713 | -189.761 | -916.769 | 11.944 | -3.056 | -1.041 | -33.601 | 100.525 | -0.425 | 26.275 | -14.88 | -1.122 | -3.643 | -12.015 | -35.821 | -0.268 | -0.242 | -3.066 | -4.321 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -140.172 | -676.08 | -724.643 | -599.058 | -663 | -403.739 | -434.791 | -180 | -123.8 | -256 | -270 | -4.728 | -12.029 | -107.18 | -182.65 | -126.07 | -221.82 | -68 | -182.88 | -147.09 | -131.29 | -99.99 | -131.68 | -76.514 | -156.22 | -200.111 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -26.135 | -22.183 | -24.63 | -19.737 | -30.067 | -72.366 | -43.543 | -40.79 | -8.739 | -7.085 | -10.82 | -88.65 | 0 | -4.745 | -10.363 | -14.741 | -16.089 | -12.922 | -12.363 | -11.047 | -10.596 | -10.503 | -8.487 | -7.582 | -9.603 | -10.278 |
Overige Financieringsactiviteiten
| 159.192 | 850.299 | 672.14 | 538.905 | 652.508 | 765.594 | 396.491 | 346.202 | 342.342 | 1,004.265 | 110 | -160 | 0 | 140.18 | 127.88 | 106.82 | 199.45 | 85.772 | 182.2 | 165.78 | 143.89 | 134.79 | 146.51 | 84.714 | 134.69 | 238.975 |
Kasstroom uit Financieringsactiviteiten
| -7.115 | 152.036 | -77.133 | -103.523 | -40.559 | 289.489 | -81.843 | 125.412 | 209.803 | 741.18 | -170.82 | -4.728 | -12.029 | 28.255 | -65.133 | -33.991 | -38.459 | 4.85 | -13.043 | 7.643 | 2.004 | 24.297 | 6.343 | 0.618 | -31.133 | 28.586 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.007 | -1.148 | 0.29 | -1.997 | 0.204 | 0.804 | -1.393 | 0.67 | -0.147 | -0.23 | -0.269 | 0 | 0 | -0 | 0 | -33.05 | -39.242 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
Netto Kasstroomverandering
| -2.976 | 37.312 | -26.85 | 48.532 | -67.739 | -275.063 | 382.623 | -39.028 | 87.267 | -96.687 | 5.808 | 0.058 | -0.911 | -0.085 | 0.842 | -33.991 | -38.459 | -0.58 | -15.313 | 13.771 | -3.828 | -2.888 | -1.086 | 3.756 | -35.335 | 27.844 |
Kaspositie aan het Einde van de Periode
| 254.144 | 257.12 | 219.808 | 246.658 | 198.126 | 265.865 | 540.929 | 158.305 | 197.334 | 110.066 | 206.753 | 0.087 | 0.029 | 0.94 | 1.025 | -0.941 | -38.459 | 0.341 | 0.921 | 16.234 | 2.464 | 6.292 | 9.18 | 10.266 | 6.51 | 41.846 |