Guangdong Electric Power Development Co., Ltd.
SZSE:000539.SZ
5.47 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 59,374.167 | 52,661.088 | 44,167.224 | 28,329.065 | 29,360.155 | 27,408.514 | 26,643.792 | 22,681.12 | 25,723.811 | 29,046.569 | 30,830.757 | 29,489.274 | 14,620.141 | 12,642.208 | 12,234.717 | 11,617.673 | 10,393.088 | 8,686.143 | 8,317.366 | 7,150.811 | 6,029.015 | 5,619.723 | 5,440.942 | 4,288.092 | 3,436.918 | 2,752.134 | 2,376.197 | 2,123.279 | 1,511.375 | 1,071.013 | 1,118.538 | 748.715 | 815.014 |
| Kosten van de omzet
| 51,249.29 | 52,852.31 | 46,814.801 | 22,472.277 | 24,480.704 | 24,246.717 | 23,292.289 | 17,793.626 | 18,053.755 | 20,940.1 | 22,684.318 | 23,335.411 | 13,216.297 | 10,877.414 | 9,665.576 | 10,995.011 | 8,213.054 | 6,502.773 | 6,319.212 | 5,081.073 | 3,521.799 | 3,182.656 | 2,865.473 | 2,023.132 | 1,615.887 | 1,394.218 | 1,313.498 | 1,245.83 | 934.97 | 652.96 | 638.563 | 0 | 0 |
| Brutowinst
| 8,124.877 | -191.222 | -2,647.577 | 5,856.789 | 4,879.451 | 3,161.798 | 3,351.503 | 4,887.494 | 7,670.056 | 8,106.468 | 8,146.439 | 6,153.862 | 1,403.843 | 1,764.794 | 2,569.141 | 622.662 | 2,180.035 | 2,183.37 | 1,998.154 | 2,069.738 | 2,507.216 | 2,437.067 | 2,575.47 | 2,264.96 | 1,821.031 | 1,357.916 | 1,062.699 | 877.449 | 576.405 | 418.053 | 479.975 | 748.715 | 815.014 |
| Brutowinstmarge
| 0.137 | -0.004 | -0.06 | 0.207 | 0.166 | 0.115 | 0.126 | 0.215 | 0.298 | 0.279 | 0.264 | 0.209 | 0.096 | 0.14 | 0.21 | 0.054 | 0.21 | 0.251 | 0.24 | 0.289 | 0.416 | 0.434 | 0.473 | 0.528 | 0.53 | 0.493 | 0.447 | 0.413 | 0.381 | 0.39 | 0.429 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 1,027.785 | 1,229.312 | 584.715 | 274.58 | 9.704 | 5.044 | 16.981 | 15.362 | 21.609 | 18.036 | 18.636 | 15.182 | 6.872 | 5.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 1,592.057 | 285.059 | 256.173 | 218.15 | 340.381 | 193.71 | 225.458 | 224.122 | 245.965 | 284.755 | 345.365 | 337.106 | 207.03 | 199.26 | 563.368 | 604.995 | 579.935 | 496.722 | 461.107 | 352.455 | 290.567 | 294.669 | 276.65 | 205.341 | 199.154 | 119.829 | 106.305 | 87.218 | 79.816 | 54.372 | 49.065 | 0 | 0 |
| Verkoop- en marketingkosten
| 93.239 | 69.109 | 65.407 | 49.215 | 43.789 | 25.384 | 8.224 | 2.807 | 1.839 | 4.541 | 5.835 | 4.539 | 1.261 | 0.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,520.552 | 354.168 | 321.58 | 267.365 | 384.17 | 219.094 | 233.682 | 226.929 | 247.804 | 289.296 | 351.2 | 341.644 | 208.291 | 199.943 | 563.368 | 604.995 | 579.935 | 496.722 | 461.107 | 352.455 | 290.567 | 294.669 | 276.65 | 205.341 | 199.154 | 119.829 | 106.355 | 87.218 | 79.816 | 54.372 | 49.065 | 0 | 0 |
| Overige kosten
| -360.661 | 1,072.55 | 1,066.277 | 831.665 | 741.91 | 50.297 | -0.427 | -113.864 | 89.899 | -6.202 | 83.87 | 82.345 | 4.305 | 18.222 | 41.48 | 1.585 | 0.693 | -3.046 | 4.262 | 7.973 | 14.385 | -21.306 | -12.332 | -33.168 | -1.731 | -2.044 | -3.145 | -5.595 | -2.481 | 25.86 | 8.82 | 0 | 0 |
| Bedrijfskosten
| 2,908.999 | 2,656.029 | 1,972.572 | 1,373.609 | 1,135.783 | 903.997 | 856.222 | 1,078.378 | 1,153.705 | 1,111.963 | 1,175.322 | 1,011.014 | 676.472 | 695.003 | 632.924 | 609.194 | 657.701 | 562.236 | 500.474 | 387.609 | 323.297 | 327.663 | 330.807 | 250.422 | 233.279 | 146.708 | 132.383 | 108.768 | 95.148 | 55.644 | 89.021 | 0 | 0 |
| Bedrijfsresultaat
| 5,215.878 | -1,981.981 | -3,689.878 | 4,780.635 | 3,870.757 | 1,194.901 | 1,554.638 | 2,022.512 | 5,713.305 | 5,641.337 | 5,549.494 | 3,534.199 | 394.403 | 1,168.796 | 1,671.533 | -271.602 | 1,237.024 | 1,457.662 | 1,349.227 | 1,632.042 | 2,119.538 | 2,012.147 | 2,136.622 | 1,964.996 | 1,552.335 | 1,265.32 | 976.739 | 814.861 | 520.426 | 410.043 | 418.676 | 748.715 | 815.014 |
| Bedrijfsresultaat ratio
| 0.088 | -0.038 | -0.084 | 0.169 | 0.132 | 0.044 | 0.058 | 0.089 | 0.222 | 0.194 | 0.18 | 0.12 | 0.027 | 0.092 | 0.137 | -0.023 | 0.119 | 0.168 | 0.162 | 0.228 | 0.352 | 0.358 | 0.393 | 0.458 | 0.452 | 0.46 | 0.411 | 0.384 | 0.344 | 0.383 | 0.374 | 1 | 1 |
| Totaal overige inkomsten en kosten netto
| -3,666.251 | -2,399.112 | -1,366.507 | -1,258.368 | -1,325.517 | -1,012.603 | -941.071 | -1,904.208 | -723.223 | -1,420.3 | -1,390.63 | -1,563.271 | -321.265 | 99.305 | -274.882 | -292.76 | -295.956 | -185.724 | -157.946 | -75.186 | -85.864 | -119.909 | -122.324 | -82.71 | -37.148 | 52.074 | 43.194 | 39.972 | 36.687 | 73.494 | 36.543 | -532.128 | -512.37 |
| Inkomen voor belasting
| 1,549.627 | -4,381.093 | -5,056.385 | 3,522.267 | 2,545.24 | 1,245.198 | 1,554.21 | 1,904.907 | 5,793.128 | 5,574.206 | 5,580.487 | 3,579.578 | 406.106 | 1,169.096 | 1,661.335 | -279.292 | 1,226.378 | 1,445.013 | 1,346.611 | 1,623.479 | 2,115.989 | 1,990.169 | 2,123.314 | 1,931.828 | 1,550.603 | 1,263.279 | 973.552 | 808.959 | 517.944 | 435.903 | 427.497 | 216.587 | 302.644 |
| Inkomen voor belasting ratio
| 0.026 | -0.083 | -0.114 | 0.124 | 0.087 | 0.045 | 0.058 | 0.084 | 0.225 | 0.192 | 0.181 | 0.121 | 0.028 | 0.092 | 0.136 | -0.024 | 0.118 | 0.166 | 0.162 | 0.227 | 0.351 | 0.354 | 0.39 | 0.451 | 0.451 | 0.459 | 0.41 | 0.381 | 0.343 | 0.407 | 0.382 | 0.289 | 0.371 |
| Belastingkosten
| 789.869 | 133.896 | -583.69 | 887.005 | 738.065 | 335.1 | 416.489 | 618.845 | 1,162.984 | 1,245.456 | 1,237.228 | 885.979 | 146.988 | 380.704 | 297.533 | -148.431 | 398.479 | 490.482 | 493.04 | 462.005 | 618.165 | 556.358 | 588.74 | 455.072 | 311.446 | 278.959 | 187.404 | 126.771 | 102.685 | 65.616 | 64.124 | 71.474 | 99.873 |
| Nettowinst
| 974.66 | -4,514.989 | -4,472.695 | 2,053.91 | 1,807.175 | 474.462 | 743.18 | 936.535 | 3,237.733 | 3,003.977 | 3,086.429 | 1,698.729 | 356.322 | 765.806 | 1,165.352 | 28.981 | 658.878 | 765.109 | 720.222 | 948.467 | 1,255.249 | 1,189.985 | 1,057.769 | 970.292 | 834.604 | 692.748 | 601.65 | 557.813 | 371.027 | 370.287 | 363.372 | 145.113 | 202.772 |
| Nettowinstmarge
| 0.016 | -0.086 | -0.101 | 0.073 | 0.062 | 0.017 | 0.028 | 0.041 | 0.126 | 0.103 | 0.1 | 0.058 | 0.024 | 0.061 | 0.095 | 0.002 | 0.063 | 0.088 | 0.087 | 0.133 | 0.208 | 0.212 | 0.194 | 0.226 | 0.243 | 0.252 | 0.253 | 0.263 | 0.245 | 0.346 | 0.325 | 0.194 | 0.249 |
| WPA (Winst Per Aandeel)
| 0.19 | -0.86 | -0.85 | 0.39 | 0.34 | 0.09 | 0.14 | 0.18 | 0.62 | 0.57 | 0.59 | 0.36 | 0.22 | 0.23 | 0.37 | 0.008 | 0.21 | 0.23 | 0.18 | 0.24 | 0.31 | 0.3 | 0.27 | 0.26 | 0.22 | 0.19 | 0.16 | 0.15 | 0.098 | 0.1 | 0.1 | 0.046 | 0.064 |
| Verwaterde WPA
| 0.19 | -0.86 | -0.85 | 0.39 | 0.34 | 0.09 | 0.14 | 0.18 | 0.62 | 0.57 | 0.59 | 0.36 | 0.22 | 0.23 | 0.37 | 0.008 | 0.21 | 0.23 | 0.18 | 0.24 | 0.31 | 0.3 | 0.27 | 0.26 | 0.22 | 0.19 | 0.16 | 0.15 | 0.098 | 0.1 | 0.1 | 0.046 | 0.064 |
| EBITDA
| 10,631.208 | 3,048.146 | 593.046 | 8,195.066 | 7,649.147 | 6,224.244 | 6,537.583 | 7,971.919 | 11,039.428 | 11,143.687 | 11,135.251 | 8,346.515 | 2,567.741 | 2,917.853 | 3,743.899 | 1,620.455 | 2,757.162 | 2,540.318 | 2,316.33 | 2,482.456 | 2,950.169 | 2,840.145 | 2,940.987 | 2,513.252 | 2,016.785 | 1,514.793 | 930.316 | 768.681 | 481.257 | 362.409 | 390.954 | 748.715 | 815.014 |
| EBITDA ratio
| 0.179 | 0.058 | 0.013 | 0.289 | 0.261 | 0.227 | 0.245 | 0.351 | 0.429 | 0.384 | 0.361 | 0.283 | 0.176 | 0.231 | 0.306 | 0.139 | 0.265 | 0.292 | 0.278 | 0.347 | 0.489 | 0.505 | 0.541 | 0.586 | 0.587 | 0.55 | 0.392 | 0.362 | 0.318 | 0.338 | 0.35 | 1 | 1 |