Guangdong Electric Power Development Co., Ltd.
SZSE:000539.SZ
5.47 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16,389.955 | 11,503.524 | 8,105.321 | 5,790.946 | 5,081.642 | 5,574.383 | 4,996.58 | 5,184.874 | 5,237.407 | 4,548.277 | 4,377.311 | 2,870.765 | 2,182.661 | 1,894.021 | 1,738.834 | 1,481.105 | 2,177.248 | 2,099.721 | 1,146.951 | 1,077.565 | 2,509.499 | 2,536.546 | 2,097.977 | 1,573.505 | 2,274.332 | 1,564.516 | 1,250.12 | 776.565 | 332.661 | 92.244 | 62.78 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | -365.285 | -409.132 | -76.142 | -137.424 | -122.662 | -119.662 | -179.619 | -167.052 | -162.539 | -125.642 | -371.677 | -494.117 | -59.33 | 0 | 0 | 0 | 41.296 | 83.18 | 0 | 0 | 0 | 0 | 18.928 | 22.719 | 75.557 | 114.55 | 158.45 | 97 | 264.669 | 307.7 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 16,389.955 | 11,503.524 | 8,105.321 | 5,790.946 | 5,081.642 | 5,574.383 | 4,996.58 | 5,184.874 | 5,237.407 | 4,548.277 | 4,377.311 | 2,870.765 | 2,182.661 | 1,894.021 | 1,738.834 | 1,481.105 | 2,177.248 | 2,099.721 | 1,230.13 | 1,077.565 | 2,509.499 | 2,536.546 | 2,097.977 | 1,592.433 | 2,297.051 | 1,640.074 | 1,364.67 | 935.015 | 429.661 | 356.914 | 370.48 | 0 | 0 |
Nettovorderingen
| 11,246.39 | 10,055.957 | 10,357.853 | 5,562.158 | 4,075.806 | 4,487.57 | 3,876.855 | 3,991.065 | 3,751.517 | 4,329.923 | 5,099.568 | 4,881.099 | 2,174.135 | 3,654.43 | 3,246.344 | 2,603.664 | 1,660.981 | 1,462.306 | 1,847.561 | 2,698.684 | 1,634.902 | 718.187 | 1,727.709 | 1,663.264 | 160.074 | 19.276 | 9.031 | 15.474 | 7.363 | 0 | 1.053 | 0 | 0 |
Voorraad
| 4,234.386 | 3,376.868 | 2,998.895 | 1,589.882 | 1,817.059 | 1,481.817 | 1,527.635 | 1,513.153 | 1,333.655 | 1,623.199 | 1,603.646 | 1,839.023 | 1,410.577 | 852.248 | 736.134 | 929.075 | 598.547 | 421.455 | 602.251 | 417.792 | 234.61 | 301.995 | 229.376 | 107.898 | 84.232 | 134.901 | 91.411 | 76.689 | 44.078 | 0 | 82.526 | 0 | 0 |
Overige vlottende activa
| 60.635 | 875.606 | 1,417.986 | 596.471 | 334.461 | 617.853 | 1,167.146 | 882.056 | 638.462 | 704.977 | 1,057.136 | 1,571.152 | 969.425 | -572.286 | -561.045 | 60.304 | 90.424 | -99.328 | -59.673 | -640.854 | -286.999 | -27.304 | -54.986 | 667.301 | 317.855 | 832.689 | 897.455 | 834.117 | 517.455 | 262.703 | 250.565 | 84.619 | 72.995 |
Totaal vlottende activa
| 31,931.366 | 25,811.955 | 22,880.054 | 13,539.457 | 11,308.968 | 12,161.623 | 11,568.216 | 11,571.148 | 10,961.041 | 11,206.376 | 12,137.661 | 11,162.039 | 6,736.798 | 5,828.413 | 5,160.268 | 5,074.148 | 4,527.2 | 3,884.154 | 3,620.268 | 3,553.187 | 4,092.012 | 3,529.424 | 4,000.077 | 4,030.897 | 2,859.212 | 2,626.941 | 2,362.567 | 1,861.295 | 998.557 | 620.669 | 704.624 | 84.619 | 72.995 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 107,263.277 | 81,521.048 | 70,833.978 | 56,348.87 | 49,437.723 | 48,898.349 | 49,514.425 | 48,163.78 | 49,948.715 | 45,521.63 | 45,412.216 | 46,054.583 | 25,054.464 | 22,338.771 | 19,254.904 | 14,830.652 | 14,739.064 | 13,675.603 | 10,814.814 | 8,260.894 | 7,667.14 | 7,489.295 | 7,398.134 | 6,417.135 | 4,981.297 | 4,654.508 | 4,175.743 | 3,479.253 | 2,901.229 | 977.923 | 1,058.807 | 0 | 0 |
Goodwill
| 8.609 | 128.098 | 139.983 | 2.45 | 2.45 | 2.45 | 27.487 | 27.487 | 27.487 | 2.45 | 2.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,480.2 | 3,346.735 | 2,658.726 | 2,141.625 | 1,787.739 | 1,863.589 | 1,665.784 | 1,707.49 | 1,663.43 | 1,487.86 | 1,201.873 | 1,193.08 | 491.723 | 471.881 | 373.776 | 386.543 | 429.319 | 338.212 | 379.653 | 423.286 | 466.714 | 490.688 | 489.228 | 602.89 | 628.455 | 431.134 | 226.67 | 239.661 | 245.051 | 257.741 | 270.431 | 0 | 0 |
Goodwill en immateriële activa
| 3,488.808 | 3,474.833 | 2,798.709 | 2,144.075 | 1,790.189 | 1,866.039 | 1,693.271 | 1,734.977 | 1,690.917 | 1,490.31 | 1,204.323 | 1,193.08 | 491.723 | 471.881 | 373.776 | 386.543 | 429.319 | 338.212 | 379.653 | 423.286 | 466.714 | 490.688 | 540.43 | 602.89 | 628.455 | 431.134 | 226.67 | 239.661 | 245.051 | 257.741 | 270.431 | 0 | 0 |
Langetermijnbeleggingen
| 13,010.382 | 12,621.41 | 11,713.369 | 10,311.488 | 9,735.579 | 8,083.603 | 7,164.302 | 6,891.645 | 7,185.812 | 7,764.331 | 7,449.53 | 6,665.495 | 6,612.769 | 5,881.603 | 0 | 0 | 0 | 2,234.245 | 2,010.681 | 0 | 0 | 0 | 0 | 157.063 | 25.843 | -27.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,716.928 | 1,359.025 | 1,235.089 | 446.588 | 445.709 | 448.432 | 372.553 | 303.929 | 116.237 | 60.234 | 47.042 | 76.814 | 96.909 | 88.91 | 200.341 | 241.987 | 103.265 | 112.224 | 163.755 | 0 | 0 | 0 | 0 | 18.928 | 36.808 | 101.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4,180.139 | 6,716.004 | 4,810.252 | 3,180.34 | 2,753.859 | 1,871.616 | 694.648 | 2,011.524 | 2,017.211 | 3,041.945 | 1,667.948 | 556.649 | 487.533 | -13.259 | 5,174.263 | 4,095.88 | 4,253.993 | 182.541 | 3.688 | 1,066.562 | 261.037 | 219.81 | 254.439 | 72.211 | 55.974 | 33.226 | 268.48 | 83.113 | 448.037 | 949.139 | 448.222 | 1,299.03 | 732.896 |
Totaal niet-vlottende activa
| 129,659.534 | 105,692.32 | 91,391.398 | 72,431.361 | 64,163.059 | 61,168.039 | 59,439.199 | 59,105.856 | 60,958.893 | 57,878.45 | 55,781.058 | 54,546.621 | 32,743.398 | 28,767.905 | 25,003.284 | 19,555.062 | 19,525.641 | 16,542.825 | 13,372.59 | 9,750.742 | 8,394.891 | 8,199.792 | 8,193.003 | 7,268.227 | 5,728.377 | 5,193.607 | 4,670.893 | 3,802.027 | 3,594.316 | 2,184.803 | 1,777.46 | 1,299.03 | 732.896 |
Totaal activa
| 161,590.9 | 131,504.275 | 114,271.451 | 85,970.818 | 75,472.027 | 73,329.662 | 71,007.415 | 70,677.004 | 71,919.934 | 69,084.826 | 67,918.719 | 65,708.659 | 39,480.195 | 34,596.318 | 30,163.552 | 24,629.21 | 24,052.841 | 20,426.979 | 16,992.859 | 13,303.929 | 12,486.904 | 11,729.216 | 12,193.08 | 11,299.124 | 8,587.589 | 7,820.548 | 7,033.46 | 5,663.322 | 4,592.874 | 2,805.473 | 2,482.083 | 1,383.649 | 805.891 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 4,430.036 | 7,434.032 | 8,535.347 | 3,758.473 | 3,829.391 | 3,137.762 | 2,516.639 | 4,497.731 | 2,333.198 | 2,235.006 | 4,266.988 | 4,542.193 | 3,792.944 | 2,746.633 | 3,272.135 | 1,003.099 | 1,892.863 | 1,168.267 | 855.738 | 656.529 | 417.278 | 276.166 | 111.104 | 92.967 | 18.072 | 34.301 | 107.675 | 110.67 | 94.249 | 29.724 | 6.495 | 0 | 0 |
Kortlopende schulden
| 27,422.594 | 20,236.695 | 16,057.916 | 10,802.98 | 9,087.113 | 10,305.348 | 12,282.69 | 7,192.505 | 8,139.031 | 10,204.962 | 11,451.742 | 15,423.3 | 10,258.142 | 8,955.233 | 4,126.212 | 4,034.66 | 3,108.26 | 4,419.06 | 1,713.68 | 539.04 | 283.36 | 525 | 275.98 | 200 | 0 | 265.5 | 305.5 | 100 | 70 | 30 | 0 | 0 | 0 |
Belastingschulden
| 170.702 | 302.485 | 502.303 | 498.801 | 571.377 | 397.002 | 277.285 | 326.92 | 404.729 | 462.231 | 797.348 | 550.332 | 65.251 | -296.864 | 189.249 | 44.751 | 368.679 | 336.507 | 337.636 | 307.753 | 285.233 | 294.17 | 440.143 | 286.037 | 150.13 | 142.035 | 49.373 | 182.949 | 88.306 | 0.509 | 7.586 | 0 | 0 |
Uitgestelde opbrengsten
| 41.328 | 4.961 | 11,499.945 | 7,585.624 | 4,856.005 | 397.002 | 4,451.794 | 3,856.952 | 4,178.475 | 3,368.033 | 4,591.393 | 4,349.838 | 1,226.182 | 950.554 | 1,350.269 | 1,264.214 | 1,676.201 | 1,501.518 | 1,933.426 | 249.143 | 324.858 | 689.63 | 1,236.18 | 0 | 0 | 0 | 0 | 0 | 348.037 | -28.988 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 14,949.154 | 14,328.415 | 1,658.449 | 3,217.524 | 1,912.715 | 5,496.508 | 1.938 | 1,735.526 | 1,712.293 | 822.81 | 1,349.835 | 1.143 | 2.316 | 2.092 | 0.185 | 0.071 | 0.147 | 20.086 | 0.39 | 344.04 | 283.36 | 475 | 275.98 | 1,114.022 | 782.89 | 832.2 | 513.59 | 514.796 | 64.6 | 30 | 10.867 | 32.091 | 70.114 |
Totaal kortlopende verplichtingen
| 46,843.112 | 42,004.103 | 37,751.657 | 25,364.6 | 19,685.224 | 19,336.619 | 19,253.061 | 17,282.714 | 16,362.997 | 16,630.812 | 21,659.958 | 24,316.474 | 15,279.583 | 12,654.513 | 8,748.801 | 6,302.045 | 6,677.471 | 7,108.931 | 4,503.234 | 1,788.752 | 1,308.856 | 1,965.796 | 1,899.244 | 1,406.988 | 800.962 | 1,132 | 926.765 | 725.466 | 576.886 | 60.736 | 17.362 | 32.091 | 70.114 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 67,929.069 | 58,826.243 | 42,361.828 | 20,498.098 | 18,083.735 | 19,640.619 | 20,163.892 | 21,788.297 | 22,499.26 | 21,809.994 | 18,462.974 | 16,780.472 | 9,158.596 | 8,309.46 | 9,291.377 | 7,161.895 | 5,171.62 | 1,749.88 | 2,024.06 | 1,504.74 | 1,473.78 | 1,578.5 | 1,806.5 | 2,720 | 1,407.492 | 894.908 | 726.885 | 0 | 0 | 0 | 10 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 128.296 | 142.292 | 163.612 | 134.648 | 139.257 | 133.044 | 142.52 | 125.65 | 103.257 | 98.197 | 2,099.136 | 2,532.57 | 1,741.163 | 498.658 | 0 | 0 | 0 | -1,778.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 910.61 | 584.116 | 635.755 | 638.572 | 537.386 | 100.727 | 24.189 | 37.718 | 87.243 | 42.136 | 12.303 | 2.057 | 2.62 | 5.251 | 38.862 | 10.968 | 154.758 | 28.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11,740.659 | 1,224.99 | 612.729 | 3,591.485 | 2,836.741 | 2,600.832 | 1,720.893 | 2,106.06 | 2,644.982 | 2,719.468 | 91.678 | 102.33 | 46.731 | 44.06 | 29.692 | 30.769 | 33.846 | 1,749.88 | 0 | 0 | 0 | 0 | 0 | -74.378 | -29.085 | -10.9 | 1.019 | 0.642 | 0.315 | 0 | 0 | -32.091 | -70.114 |
Totaal niet-vlottende verplichtingen
| 80,708.634 | 60,777.641 | 43,773.924 | 24,862.803 | 21,597.118 | 22,475.222 | 22,051.494 | 24,057.725 | 25,334.742 | 24,669.794 | 20,666.091 | 19,417.429 | 10,949.11 | 8,857.429 | 9,359.932 | 7,203.632 | 5,360.224 | 1,749.88 | 2,024.06 | 1,504.74 | 1,473.78 | 1,578.5 | 1,806.5 | 2,645.622 | 1,378.407 | 884.007 | 727.904 | 0.642 | 0.315 | 0 | 10 | -32.091 | -70.114 |
Totaal passiva
| 127,551.746 | 102,781.744 | 81,525.581 | 50,227.403 | 41,282.342 | 41,811.841 | 41,304.555 | 41,340.439 | 41,697.739 | 41,300.606 | 42,326.048 | 43,733.903 | 26,228.692 | 21,511.941 | 18,108.732 | 13,505.676 | 12,037.695 | 8,858.811 | 6,527.294 | 3,293.492 | 2,782.636 | 3,544.296 | 3,705.744 | 4,052.61 | 2,179.369 | 2,016.008 | 1,654.669 | 726.108 | 577.201 | 60.736 | 27.362 | 1,383.649 | 805.891 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,250.284 | 5,250.284 | 5,250.284 | 5,250.284 | 5,250.284 | 5,250.284 | 5,250.284 | 5,250.284 | 5,250.284 | 4,375.237 | 4,375.237 | 4,375.237 | 2,797.451 | 2,797.451 | 2,659.404 | 2,659.404 | 2,659.404 | 2,659.404 | 2,659.404 | 2,659.404 | 2,659.404 | 2,659.404 | 2,659.404 | 2,575.404 | 1,287.702 | 1,287.702 | 990.54 | 825.45 | 825.45 | 720.45 | 400.25 | 0 | 0 |
Ingehouden winsten
| 1,118.179 | 200.669 | 2,985.84 | 6,755.781 | 5,909.128 | 5,490.006 | 5,713.291 | 6,135.495 | 7,439.335 | 6,952.985 | 5,431.387 | 2,899.228 | 1,784.973 | 2,058.636 | 2,117.943 | 1,202.135 | 932.856 | 762.294 | 738.713 | 794.224 | 950.648 | 197.499 | 95.171 | 106.483 | 219.667 | 106.27 | 135.704 | 176.801 | 7.203 | 526.321 | 363.372 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 10,863.291 | 10,992.036 | 11,112.943 | 10,752.27 | 10,474.87 | 8,942.938 | 8,286.138 | 7,526.805 | 6,594.624 | 731.412 | 605.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,909.981 | 3,798.884 | 3,836.013 | 4,611.66 | 4,543.959 | 4,544.074 | 4,445.478 | 4,466.263 | 4,470.354 | 9,250.42 | 8,643.088 | 8,980.858 | 5,624.2 | 5,309.667 | 4,494.492 | 4,577.298 | 5,552.192 | 5,242.958 | 4,979.874 | 4,651.704 | 4,275.834 | 3,773.735 | 3,298.071 | 2,053.687 | 2,695.732 | 2,362.342 | 2,451.68 | 2,271.185 | 2,049.02 | 1,497.966 | 1,691.1 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 22,141.735 | 20,241.872 | 23,185.08 | 27,369.995 | 26,178.241 | 24,227.302 | 23,695.191 | 23,378.847 | 23,754.597 | 21,310.055 | 19,054.914 | 16,255.322 | 10,206.623 | 10,165.754 | 9,271.839 | 8,438.838 | 9,144.452 | 8,664.657 | 8,377.991 | 8,105.332 | 7,885.887 | 6,630.638 | 6,052.646 | 4,735.574 | 4,203.101 | 3,756.314 | 3,577.924 | 3,273.436 | 2,881.672 | 2,744.737 | 2,454.722 | 770.983 | 125.404 |
Totaal eigen vermogen
| 33,910.858 | 28,722.531 | 32,745.87 | 35,743.415 | 34,189.685 | 31,517.822 | 29,702.86 | 29,336.565 | 30,222.195 | 27,784.22 | 25,592.671 | 21,974.757 | 13,251.503 | 13,084.377 | 12,054.82 | 11,123.533 | 12,015.146 | 11,568.168 | 10,465.565 | 10,010.436 | 9,704.267 | 8,184.92 | 8,487.337 | 7,246.514 | 6,408.221 | 5,804.541 | 5,378.791 | 4,937.214 | 4,015.673 | 2,744.737 | 2,454.722 | 770.983 | 125.404 |
Totaal passiva en aandeelhoudersvermogen
| 161,590.9 | 131,504.275 | 114,271.451 | 85,970.818 | 75,472.027 | 73,329.662 | 71,007.415 | 70,677.004 | 71,919.934 | 69,084.826 | 67,918.719 | 65,708.659 | 39,480.195 | 34,596.318 | 30,163.552 | 24,629.21 | 24,052.841 | 20,426.979 | 16,992.859 | 13,303.929 | 12,486.904 | 11,729.216 | 12,193.08 | 11,299.124 | 8,587.589 | 7,820.548 | 7,033.46 | 5,663.322 | 4,592.874 | 2,805.473 | 2,482.083 | 1,383.649 | 805.891 |