![logo](/logos/000537.SZ.webp)
Tianjin Guangyu Development Co., Ltd.
SZSE:000537.SZ
10.73 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,690.587 | 3,429.808 | 16,235.779 | 19,750.568 | 22,986.765 | 27,056.985 | 21,642.295 | 3,932.772 | 1,443.644 | 1,283.187 | 1,487.464 | 1,780.545 | 1,485.623 | 1,530.01 | 1,017.375 | 1,718.832 | 973.257 | 1,130.304 | 780.316 | 390.135 | 97.683 | 222.046 | 513.951 | 454.28 | 356.395 | 89.232 | 137.494 | 268.241 | 407.458 | 490.417 | 1,521.433 | 759.512 | 361.074 |
Kosten van de omzet
| 1,714.65 | 1,597.757 | 11,522.903 | 13,833.913 | 14,181.4 | 18,179.215 | 15,610.143 | 2,634.077 | 692.807 | 653.504 | 717.001 | 808.454 | 624.802 | 982.3 | 585.373 | 1,242.572 | 734.735 | 893.064 | 555.474 | 308.088 | 97.886 | 149.91 | 312.179 | 282.427 | 231.801 | 72.933 | 110.045 | 223.025 | 350.465 | 420.976 | 1,424.406 | 687.697 | 0 |
Brutowinst
| 1,975.937 | 1,832.051 | 4,712.876 | 5,916.655 | 8,805.365 | 8,877.77 | 6,032.152 | 1,298.695 | 750.837 | 629.683 | 770.464 | 972.091 | 860.82 | 547.711 | 432.002 | 476.26 | 238.522 | 237.24 | 224.843 | 82.047 | -0.203 | 72.137 | 201.772 | 171.853 | 124.594 | 16.299 | 27.448 | 45.216 | 56.993 | 69.441 | 97.028 | 71.815 | 361.074 |
Brutowinstmarge
| 0.535 | 0.534 | 0.29 | 0.3 | 0.383 | 0.328 | 0.279 | 0.33 | 0.52 | 0.491 | 0.518 | 0.546 | 0.579 | 0.358 | 0.425 | 0.277 | 0.245 | 0.21 | 0.288 | 0.21 | -0.002 | 0.325 | 0.393 | 0.378 | 0.35 | 0.183 | 0.2 | 0.169 | 0.14 | 0.142 | 0.064 | 0.095 | 1 |
Onderzoek- en ontwikkelingskosten
| 3.26 | 8.556 | 0.524 | 0 | 0.467 | 0.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 45.323 | 77.101 | 111.663 | 80.503 | 95.459 | 65.888 | 93.245 | 23.23 | 44.811 | 11.578 | 12.011 | 17.794 | 19.257 | 37.419 | 30.23 | 27.178 | 19.828 | 33.447 | -25.439 | -7.555 | 285.714 | 68.189 | 90.579 | 46.561 | 29.424 | 23.353 | 16.908 | 16.134 | 21.112 | 16.835 | 15.061 | 7.169 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 603.89 | 548.132 | 534.713 | 873.771 | 1,139.747 | 227.522 | 124.806 | 58.324 | 58.623 | 57.251 | 54.269 | 42.933 | 44.906 | 71.504 | 54.144 | 55.301 | 31.817 | 8.551 | 16.81 | 33.348 | 29.127 | 9.611 | 9.417 | 8.409 | 9.561 | 10.643 | 9.641 | 11.873 | 16.652 | 16.08 | 0 |
Verkoop-, algemene en administratieve kosten
| 45.323 | 77.101 | 715.553 | 628.635 | 630.173 | 939.659 | 1,232.992 | 250.751 | 169.617 | 69.902 | 70.635 | 75.045 | 73.527 | 80.352 | 75.136 | 98.683 | 73.972 | 88.748 | 6.378 | 0.996 | 302.525 | 101.536 | 119.705 | 56.171 | 38.841 | 31.762 | 26.469 | 26.776 | 30.753 | 28.708 | 31.713 | 23.249 | 0 |
Overige kosten
| 17.624 | 272.274 | 1,832.275 | 1,410.946 | 2,408.861 | 37.196 | 13.512 | 0.647 | 0.536 | 0.534 | 0.628 | -0.784 | 4.516 | -0.355 | 3.273 | -6.771 | 24.867 | 1.078 | -1.048 | 1.453 | -6.81 | 9.586 | 7.331 | 8.531 | 14.137 | 42.329 | 0.654 | 2.592 | 0.53 | 1.966 | -0.162 | 1.947 | 0 |
Bedrijfskosten
| 295.426 | 357.93 | 2,547.829 | 2,039.581 | 3,039.501 | 3,411.229 | 3,010.426 | 691.367 | 483.536 | 305.391 | 367.717 | 446.929 | 324.996 | 311.948 | 243.776 | 217.997 | 137.136 | 162.032 | 47.78 | 12.402 | 302.61 | 103.357 | 124.041 | 59.105 | 40.97 | 32.481 | 27.558 | 27.384 | 32.387 | 30.483 | 47.241 | 33.466 | 0 |
Bedrijfsresultaat
| 1,150.313 | 1,554.496 | 2,214.431 | 3,944.642 | 5,834.826 | 3,392.053 | 2,964.874 | 581.683 | 310.035 | 443.983 | 516.201 | 578.673 | 574.187 | 234.627 | 188.5 | 106.316 | 90.623 | -6.479 | 110.551 | 56.252 | -370.567 | -52.767 | 65.31 | 124.66 | 95.106 | 21.26 | 36.75 | 34.984 | 24.066 | 31.999 | 33.625 | 22.713 | 361.074 |
Bedrijfsresultaat ratio
| 0.312 | 0.453 | 0.136 | 0.2 | 0.254 | 0.125 | 0.137 | 0.148 | 0.215 | 0.346 | 0.347 | 0.325 | 0.386 | 0.153 | 0.185 | 0.062 | 0.093 | -0.006 | 0.142 | 0.144 | -3.794 | -0.238 | 0.127 | 0.274 | 0.267 | 0.238 | 0.267 | 0.13 | 0.059 | 0.065 | 0.022 | 0.03 | 1 |
Totaal overige inkomsten en kosten netto
| 17.624 | -736.985 | -3,380.301 | -1,043.372 | -1,690.857 | -2,037.292 | 13.512 | 0.523 | 0.536 | 0.519 | 0.61 | -0.805 | 4.508 | -0.355 | 3.273 | -6.771 | 24.867 | 1.19 | -1.438 | 1.345 | -7.239 | 8.267 | -0.737 | 3.482 | 1.093 | 17.443 | -2.316 | -1.185 | -0.271 | 1.11 | -0.744 | 1.447 | -343.95 |
Inkomen voor belasting
| 1,167.937 | 817.51 | -1,165.871 | 2,901.271 | 4,143.969 | 3,429.249 | 2,978.386 | 582.207 | 310.571 | 444.502 | 516.811 | 577.869 | 578.695 | 234.272 | 191.773 | 99.546 | 115.49 | -5.29 | 109.113 | 57.597 | -377.806 | -44.5 | 64.573 | 128.142 | 96.199 | 38.703 | 34.435 | 33.8 | 23.795 | 33.109 | 32.881 | 24.159 | 17.124 |
Inkomen voor belasting ratio
| 0.316 | 0.238 | -0.072 | 0.147 | 0.18 | 0.127 | 0.138 | 0.148 | 0.215 | 0.346 | 0.347 | 0.325 | 0.39 | 0.153 | 0.188 | 0.058 | 0.119 | -0.005 | 0.14 | 0.148 | -3.868 | -0.2 | 0.126 | 0.282 | 0.27 | 0.434 | 0.25 | 0.126 | 0.058 | 0.068 | 0.022 | 0.032 | 0.047 |
Belastingkosten
| 149.23 | 87.955 | 207.614 | 689.665 | 1,001.847 | 926.873 | 688.226 | 44.799 | 67.563 | 12.494 | -35.146 | 144.652 | 153.947 | 63.871 | 63.548 | 69.542 | 47.913 | 31.544 | 50.545 | 2.723 | 18.487 | 36.886 | 21.017 | 12.034 | -11.464 | 4.198 | 4.374 | 4.749 | 3.196 | 3.74 | 9.194 | 0 | 6.743 |
Nettowinst
| 919.576 | 633.575 | -1,373.484 | 2,211.606 | 3,142.122 | 2,502.376 | 2,171.791 | 345.3 | 142.366 | 280.643 | 360.803 | 280.155 | 280.408 | 106.683 | 81.825 | -39.061 | 46.694 | -58.111 | 20.639 | 38.968 | -376.2 | -41.669 | 66.966 | 128.298 | 96.199 | 34.506 | 30.061 | 29.051 | 20.6 | 29.369 | 23.688 | 24.159 | 10.381 |
Nettowinstmarge
| 0.249 | 0.185 | -0.085 | 0.112 | 0.137 | 0.092 | 0.1 | 0.088 | 0.099 | 0.219 | 0.243 | 0.157 | 0.189 | 0.07 | 0.08 | -0.023 | 0.048 | -0.051 | 0.026 | 0.1 | -3.851 | -0.188 | 0.13 | 0.282 | 0.27 | 0.387 | 0.219 | 0.108 | 0.051 | 0.06 | 0.016 | 0.032 | 0.029 |
WPA (Winst Per Aandeel)
| 0.49 | 0.34 | -0.74 | 1.19 | 1.69 | 1.34 | 1.25 | 0.36 | 0.28 | 0.55 | 0.7 | 0.55 | 0.55 | 0.21 | 0.16 | -0.079 | 0.097 | -0.11 | 0.042 | 0.08 | -0.77 | -0.086 | 0.14 | 0.26 | 0.2 | 0.071 | 0.062 | 0.06 | 0.042 | 0.06 | 0.049 | 0.05 | 0.021 |
Verwaterde WPA
| 0.49 | 0.34 | -0.74 | 1.19 | 1.69 | 1.34 | 1.25 | 0.36 | 0.28 | 0.55 | 0.7 | 0.55 | 0.55 | 0.21 | 0.16 | -0.078 | 0.097 | -0.11 | 0.042 | 0.08 | -0.77 | -0.086 | 0.14 | 0.26 | 0.2 | 0.071 | 0.062 | 0.06 | 0.042 | 0.06 | 0.049 | 0.05 | 0.021 |
EBITDA
| 3,166.55 | 2,879.88 | 2,571.746 | 4,264.864 | 6,142.057 | 5,830.738 | 3,282.165 | 581.969 | 287.856 | 324.618 | 513.281 | 575.804 | 574.536 | 246.3 | 208.153 | 271.331 | 137.823 | 10.384 | 130.364 | 81.68 | -340.551 | 10.656 | 115.795 | 153.033 | 91.829 | -11.789 | -0.11 | 17.832 | 24.606 | 38.958 | 49.787 | 38.349 | 361.074 |
EBITDA ratio
| 0.858 | 0.84 | 0.158 | 0.216 | 0.267 | 0.215 | 0.152 | 0.148 | 0.199 | 0.253 | 0.345 | 0.323 | 0.387 | 0.161 | 0.205 | 0.158 | 0.142 | 0.009 | 0.167 | 0.209 | -3.486 | 0.048 | 0.225 | 0.337 | 0.258 | -0.132 | -0.001 | 0.066 | 0.06 | 0.079 | 0.033 | 0.05 | 1 |