Tianjin Guangyu Development Co., Ltd.

SZSE:000537.SZ

10.73 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8,998.3844,877.435,422.2596,696.3674,806.1054,861.1127,195.182967.821949.016675.4751,857.391,162.739651.41580.653171.139340.032406.572203.249107.837386.74366.668464.627188.327350.40478.94745.04348.55455.2926.90926.715112.81318.608
Kortetermijnbeleggingen 000-2,532.97-2,944.642188.797-2,756.81-2,205.214-20.08300000108.359000100140224.50.9992.76329.36329.20969.36569.3833.31521.050.125
Liquide middelen en kortetermijnbeleggingen 8,998.3844,877.435,422.2596,696.3674,806.1054,861.1127,195.182967.821949.016675.4751,857.391,162.739651.41580.653171.139340.032406.572203.249108.837386.74366.668604.627412.827351.40381.70974.40577.763124.65596.28960.03133.86218.733
Nettovorderingen 5,479.3114,966.0295,488.93415.03212.93911.668573.5885.1490.00141.1720.0350.54900089.071169.805152.722386.338269.8961,050.5540010.37613.70321.079109.6195.57618.657302.231.0452.55
Voorraad 1.5742.4412.59156,742.89453,909.60560,077.70656,286.64715,660.8516,510.2752,883.7921,869.9131,951.5972,129.5621,908.1222,148.1891,920.0741,698.1061,337.7051,272.599733.31550.59665.61889.2970.09644.70436.51923.475180.505189.573109.81249.0351.759
Overige vlottende activa 1,434.749607.59675,676.7591,928.0022,390.2332,475.8981,609.4822,918.8330007.24620.4027.1880.49610.19875.75623.60489.45922.884555.367354.927400.77254.156126.711117.238113.487292.861360.91302.625187.61152.618
Totaal vlottende activa 15,914.01910,453.49681,040.77466,983.77761,350.48567,679.10865,414.81317,842.0527,499.7963,638.1363,756.1043,122.1312,801.3742,537.1182,523.8122,415.0092,598.32,159.1332,031.3821,576.447672.6311,025.173902.887681.507266.827239.276214.725602.479651.588472.467371.548225.66
Niet-vlottende activa:
Materiële vaste activa, netto 45,598.11624,380.3651,203.1841,754.8881,762.6871,962.2261,617.7453.9492.7811.3611.5781.751.8791.772.0112.2923.65315.26417.18256.33460.6472.056251.807231.04197.994152.11698.24174.64272.67170.3756.34639.349
Goodwill 00000000000000000000000000000000
Immateriële activa 356.836269.803258.021263.35271.33846.449913.999166.82500.0020.0060.0150.2290.4850.7340.7711.159114.078172.41273.83913.43327.33118.785137.92157.17430.02226.09326.08526.77626.93323.17623.441
Goodwill en immateriële activa 356.836269.803258.021263.35271.33846.449913.999166.825-305.5640.0020.0060.0150.2290.4850.7340.7711.159114.078172.41273.83913.43327.33118.785137.92157.17430.02226.09326.08526.77626.93323.17623.441
Langetermijnbeleggingen 603.374626.366594.9332,887.7133,312.63302,774.1072,456.224305.564281.104207.413117.94700-0000267.97600178.535-39.64694.20690.023120.129000000
Belastingvorderingen 58.29241.94844.0722,941.7653,217.7812,810.2291,786.688251.789185.337172.792163.6269.53215.12539.87937.12112.78511.159000000-90.584-86.09533.673000000
Overige niet-vlottende activa 7,841.5361,768.572-897.0263.497-0.0542,656.37694.191-2,364.218306.679720.88822.74432.636156.227136.059318.81315.805311.361132.6972.661333.26261.182140.559240.00494.07991.6770.122151.76448.88866.025111.12598.22333.695
Totaal niet-vlottende activa 54,458.15427,087.0541,203.1847,851.2128,564.3778,275.2817,186.73514.569494.7971,176.147395.366161.88173.46178.193358.676331.653327.332262.039460.229663.433335.255418.478570.95466.662350.773336.063276.098149.615165.473208.428177.74596.484
Totaal activa 70,372.17337,540.5582,243.95874,834.9969,914.86375,954.38872,601.54318,356.6217,994.5924,814.2844,151.4693,284.0112,974.8352,715.3112,882.4882,746.6622,925.6322,421.1722,491.6112,239.881,007.8861,443.6511,473.8371,148.169617.599575.338490.823752.095817.061680.895549.293322.144
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,870.9611,437.0321,712.3627,478.7777,472.6239,237.7975,973.7324,203.185489.991427.081233.459275.502271.36264.087505.76596.182213.575244.218651.846255.57787.54679.753105.16461.19448.3819.08621.587230.837250.919189.37877.9420.878
Kortlopende schulden 11,045.6361,323.4112,5002,923.62211,309.6224,701.752,495.55,365.61,0900000310470639770.45695.6664450.98436.98433.07222.972155.492181.742135.344216.101263.15166.619178.552131.28
Belastingschulden 91.56752.71518.5952,481.5853,263.1481,864.5951,416.473456.009334.64327.837420.435297.35896.94156.549115.64894.76559.20249.59147.339-13.981-24.243-21.9090.999-3.89-3.2143.8514.7593.441-0.34214.8463.1645.923
Uitgestelde opbrengsten 06.6789.9316,321.9635,165.8911,864.5952,930.7811,016.885547.27100449.2520214.785250.714160.516124.807200.342178.593170.31528.492119.2367.64825.6216.86343.70436.12112.74125.52736.27319.92649.231
Overige kortlopende verplichtingen 2,823.85265.93563,023.307-1,343.93417,551.05333,175.74342,020.704-868.8172,230.3151,557.1091,427.3531,192.8851,061.4851,057.7361,532.755609.6681,331.474538.928367.048436.69970.979148.40471.77129.92926.32952.08544.20110.99342.01632.09219.0349.218
Totaal kortlopende verplichtingen 18,832.0143,085.77166,682.39827,862.01344,762.33750,844.48148,313.0159,155.9774,144.9462,312.0272,081.2461,765.7451,429.7851,509.3722,086.1381,751.282,243.2511,603.1871,761.8321,342.295585.262643.228611.005313.784226.987256.01194.918461.372555.742402.935278.687207.3
Langlopende verplichtingen:
Langetermijnschulden 28,477.29715,736.2452,239.51331,597.42911,538.54214,424.56816,077.37320,986.3361,10800018423903001021590340000000000000
Uitgestelde opbrengsten niet-vlottend 00.7920.8420.4370.5261.22.5-5,933.92200000000-10000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00.038-91.75618.3893.148-14,424.568-14,627.37312.332000001.030.9840.7013.5820001.7461.7468.738.7300000000
Overige niet-vlottende verplichtingen 2,507.471,035.8419,820.378001.9980003.623.623.623.625.9855.9858.22501.72000000000.0450.3640.012000
Totaal niet-vlottende verplichtingen 30,984.76716,772.9151,624.80731,616.25411,542.21614,425.76814,629.8735,921.591,1083.623.623.62187.62246.0166.969308.92713.582215903401.7461.7468.738.73000.0450.3640.012000
Totaal passiva 49,816.78119,858.68668,307.20559,478.26856,304.55465,270.24962,942.88815,077.5675,252.9462,315.6462,084.8661,769.3641,617.4051,755.3882,093.1072,060.2072,256.8321,818.1871,851.8321,682.295587.008644.974619.736322.514226.987256.01194.963461.736555.754402.935278.687207.3
Eigen vermogen:
Preferente aandelen 00152.384394.567588.89797.86900000000000000000000000000
Gewone aandelen 1,862.5211,862.5211,862.5211,862.5211,862.5211,862.5211,862.521512.718512.718512.718512.718512.718512.718512.718512.718512.718512.718512.718406.149406.149406.149406.149406.149213.762165.565137.971137.971137.971137.971137.971133.4100
Ingehouden winsten 9,889.0329,159.1299,018.97211,105.259,553.166,835.974,870.2841,630.271,285.4271,143.061864.574505.705197.55-82.859-189.541-254.241-218.229-286.258-228.147-248.786-291.60584.595125.507153.33297.62840.624.03324.5441.30329.36923.6882.929
Overige gereserveerde algehele resultaten 0955.998-152.384-394.567-588.89-797.8692,592.332111.578111.1210-0000000000000000000000
Overige totale aandeelhoudersvermogen 5,407.4034,476.6178,956.4662,783.5182,194.6281,985.648362.938-1,043.06543.03343.033151.972150.03843.007181.13180.989197.268191.833214.43320.98320.896305.74305.734305.754452.656130.553160.689133.856127.844122.034110.621113.51811.916
Totaal eigen vermogen van aandeelhouders 17,158.95616,410.55213,533.2615,356.72213,610.30910,684.149,658.6542,297.5991,952.2991,809.9331,529.2641,168.461888.306610.989504.166438.619483.272440.89498.982478.259420.284796.477837.41809.811390.613319.329295.86290.359261.308277.96270.606114.845
Totaal eigen vermogen 20,555.39117,681.86413,936.75315,356.72213,610.30910,684.149,658.6543,279.0542,741.6462,498.6372,066.6031,514.6471,357.43959.923789.381686.455668.8602.985639.779557.585420.878798.677854.102825.655390.613319.329295.86290.359261.308277.96270.606114.845
Totaal passiva en aandeelhoudersvermogen 70,372.17337,540.5582,243.95874,834.9969,914.86375,954.38872,601.54318,356.6217,994.5924,814.2844,151.4693,284.0112,974.8352,715.3112,882.4882,746.6622,925.6322,421.1722,491.6112,239.881,007.8861,443.6511,473.8371,148.169617.599575.338490.823752.095817.061680.895549.293322.144