
Tianjin Guangyu Development Co., Ltd.
SZSE:000537.SZ
10.73 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8,998.384 | 4,877.43 | 5,422.259 | 6,696.367 | 4,806.105 | 4,861.112 | 7,195.182 | 967.821 | 949.016 | 675.475 | 1,857.39 | 1,162.739 | 651.41 | 580.653 | 171.139 | 340.032 | 406.572 | 203.249 | 107.837 | 386.743 | 66.668 | 464.627 | 188.327 | 350.404 | 78.947 | 45.043 | 48.554 | 55.29 | 26.909 | 26.715 | 112.813 | 18.608 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -2,532.97 | -2,944.642 | 188.797 | -2,756.81 | -2,205.214 | -20.083 | 0 | 0 | 0 | 0 | 0 | 108.359 | 0 | 0 | 0 | 1 | 0 | 0 | 140 | 224.5 | 0.999 | 2.763 | 29.363 | 29.209 | 69.365 | 69.38 | 33.315 | 21.05 | 0.125 |
Liquide middelen en kortetermijnbeleggingen
| 8,998.384 | 4,877.43 | 5,422.259 | 6,696.367 | 4,806.105 | 4,861.112 | 7,195.182 | 967.821 | 949.016 | 675.475 | 1,857.39 | 1,162.739 | 651.41 | 580.653 | 171.139 | 340.032 | 406.572 | 203.249 | 108.837 | 386.743 | 66.668 | 604.627 | 412.827 | 351.403 | 81.709 | 74.405 | 77.763 | 124.655 | 96.289 | 60.03 | 133.862 | 18.733 |
Nettovorderingen
| 5,479.311 | 4,966.029 | 5,488.934 | 15.032 | 12.939 | 11.668 | 573.588 | 5.149 | 0.001 | 41.172 | 0.035 | 0.549 | 0 | 0 | 0 | 89.071 | 169.805 | 152.722 | 386.338 | 269.896 | 1,050.554 | 0 | 0 | 10.376 | 13.703 | 21.079 | 109.619 | 5.576 | 18.657 | 302.23 | 1.045 | 2.55 |
Voorraad
| 1.574 | 2.441 | 2.591 | 56,742.894 | 53,909.605 | 60,077.706 | 56,286.647 | 15,660.851 | 6,510.275 | 2,883.792 | 1,869.913 | 1,951.597 | 2,129.562 | 1,908.122 | 2,148.189 | 1,920.074 | 1,698.106 | 1,337.705 | 1,272.599 | 733.315 | 50.596 | 65.618 | 89.29 | 70.096 | 44.704 | 36.519 | 23.475 | 180.505 | 189.573 | 109.812 | 49.03 | 51.759 |
Overige vlottende activa
| 1,434.749 | 607.596 | 75,676.759 | 1,928.002 | 2,390.233 | 2,475.898 | 1,609.482 | 2,918.833 | 0 | 0 | 0 | 7.246 | 20.402 | 7.188 | 0.496 | 10.198 | 75.756 | 23.604 | 89.459 | 22.884 | 555.367 | 354.927 | 400.77 | 254.156 | 126.711 | 117.238 | 113.487 | 292.861 | 360.91 | 302.625 | 187.61 | 152.618 |
Totaal vlottende activa
| 15,914.019 | 10,453.496 | 81,040.774 | 66,983.777 | 61,350.485 | 67,679.108 | 65,414.813 | 17,842.052 | 7,499.796 | 3,638.136 | 3,756.104 | 3,122.131 | 2,801.374 | 2,537.118 | 2,523.812 | 2,415.009 | 2,598.3 | 2,159.133 | 2,031.382 | 1,576.447 | 672.631 | 1,025.173 | 902.887 | 681.507 | 266.827 | 239.276 | 214.725 | 602.479 | 651.588 | 472.467 | 371.548 | 225.66 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 45,598.116 | 24,380.365 | 1,203.184 | 1,754.888 | 1,762.687 | 1,962.226 | 1,617.745 | 3.949 | 2.781 | 1.361 | 1.578 | 1.75 | 1.879 | 1.77 | 2.011 | 2.292 | 3.653 | 15.264 | 17.182 | 56.334 | 60.64 | 72.056 | 251.807 | 231.04 | 197.994 | 152.116 | 98.241 | 74.642 | 72.671 | 70.37 | 56.346 | 39.349 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 356.836 | 269.803 | 258.021 | 263.35 | 271.33 | 846.449 | 913.999 | 166.825 | 0 | 0.002 | 0.006 | 0.015 | 0.229 | 0.485 | 0.734 | 0.771 | 1.159 | 114.078 | 172.41 | 273.839 | 13.433 | 27.33 | 118.785 | 137.921 | 57.174 | 30.022 | 26.093 | 26.085 | 26.776 | 26.933 | 23.176 | 23.441 |
Goodwill en immateriële activa
| 356.836 | 269.803 | 258.021 | 263.35 | 271.33 | 846.449 | 913.999 | 166.825 | -305.564 | 0.002 | 0.006 | 0.015 | 0.229 | 0.485 | 0.734 | 0.771 | 1.159 | 114.078 | 172.41 | 273.839 | 13.433 | 27.33 | 118.785 | 137.921 | 57.174 | 30.022 | 26.093 | 26.085 | 26.776 | 26.933 | 23.176 | 23.441 |
Langetermijnbeleggingen
| 603.374 | 626.366 | 594.933 | 2,887.713 | 3,312.633 | 0 | 2,774.107 | 2,456.224 | 305.564 | 281.104 | 207.413 | 117.947 | 0 | 0 | -0 | 0 | 0 | 0 | 267.976 | 0 | 0 | 178.535 | -39.646 | 94.206 | 90.023 | 120.129 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 58.292 | 41.948 | 44.072 | 2,941.765 | 3,217.781 | 2,810.229 | 1,786.688 | 251.789 | 185.337 | 172.792 | 163.626 | 9.532 | 15.125 | 39.879 | 37.121 | 12.785 | 11.159 | 0 | 0 | 0 | 0 | 0 | 0 | -90.584 | -86.095 | 33.673 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7,841.536 | 1,768.572 | -897.026 | 3.497 | -0.054 | 2,656.376 | 94.191 | -2,364.218 | 306.679 | 720.888 | 22.744 | 32.636 | 156.227 | 136.059 | 318.81 | 315.805 | 311.361 | 132.697 | 2.661 | 333.26 | 261.182 | 140.559 | 240.004 | 94.079 | 91.677 | 0.122 | 151.764 | 48.888 | 66.025 | 111.125 | 98.223 | 33.695 |
Totaal niet-vlottende activa
| 54,458.154 | 27,087.054 | 1,203.184 | 7,851.212 | 8,564.377 | 8,275.281 | 7,186.73 | 514.569 | 494.797 | 1,176.147 | 395.366 | 161.88 | 173.46 | 178.193 | 358.676 | 331.653 | 327.332 | 262.039 | 460.229 | 663.433 | 335.255 | 418.478 | 570.95 | 466.662 | 350.773 | 336.063 | 276.098 | 149.615 | 165.473 | 208.428 | 177.745 | 96.484 |
Totaal activa
| 70,372.173 | 37,540.55 | 82,243.958 | 74,834.99 | 69,914.863 | 75,954.388 | 72,601.543 | 18,356.621 | 7,994.592 | 4,814.284 | 4,151.469 | 3,284.011 | 2,974.835 | 2,715.311 | 2,882.488 | 2,746.662 | 2,925.632 | 2,421.172 | 2,491.611 | 2,239.88 | 1,007.886 | 1,443.651 | 1,473.837 | 1,148.169 | 617.599 | 575.338 | 490.823 | 752.095 | 817.061 | 680.895 | 549.293 | 322.144 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 4,870.961 | 1,437.032 | 1,712.362 | 7,478.777 | 7,472.623 | 9,237.797 | 5,973.732 | 4,203.185 | 489.991 | 427.081 | 233.459 | 275.502 | 271.36 | 264.087 | 505.76 | 596.182 | 213.575 | 244.218 | 651.846 | 255.577 | 87.546 | 79.753 | 105.164 | 61.194 | 48.38 | 19.086 | 21.587 | 230.837 | 250.919 | 189.378 | 77.94 | 20.878 |
Kortlopende schulden
| 11,045.636 | 1,323.411 | 2,500 | 2,923.622 | 11,309.622 | 4,701.75 | 2,495.5 | 5,365.6 | 1,090 | 0 | 0 | 0 | 0 | 31 | 0 | 470 | 639 | 770.45 | 695.6 | 664 | 450.98 | 436.98 | 433.07 | 222.972 | 155.492 | 181.742 | 135.344 | 216.101 | 263.15 | 166.619 | 178.552 | 131.28 |
Belastingschulden
| 91.567 | 52.715 | 18.595 | 2,481.585 | 3,263.148 | 1,864.595 | 1,416.473 | 456.009 | 334.64 | 327.837 | 420.435 | 297.358 | 96.94 | 156.549 | 115.648 | 94.765 | 59.202 | 49.591 | 47.339 | -13.981 | -24.243 | -21.909 | 0.999 | -3.89 | -3.214 | 3.851 | 4.759 | 3.441 | -0.342 | 14.846 | 3.164 | 5.923 |
Uitgestelde opbrengsten
| 0 | 6.678 | 9.93 | 16,321.963 | 5,165.891 | 1,864.595 | 2,930.781 | 1,016.885 | 547.271 | 0 | 0 | 449.252 | 0 | 214.785 | 250.714 | 160.516 | 124.807 | 200.342 | 178.593 | 170.315 | 28.492 | 119.23 | 67.648 | 25.62 | 16.863 | 43.704 | 36.121 | 12.741 | 25.527 | 36.273 | 19.926 | 49.231 |
Overige kortlopende verplichtingen
| 2,823.85 | 265.935 | 63,023.307 | -1,343.934 | 17,551.053 | 33,175.743 | 42,020.704 | -868.817 | 2,230.315 | 1,557.109 | 1,427.353 | 1,192.885 | 1,061.485 | 1,057.736 | 1,532.755 | 609.668 | 1,331.474 | 538.928 | 367.048 | 436.699 | 70.979 | 148.404 | 71.771 | 29.929 | 26.329 | 52.085 | 44.201 | 10.993 | 42.016 | 32.092 | 19.03 | 49.218 |
Totaal kortlopende verplichtingen
| 18,832.014 | 3,085.771 | 66,682.398 | 27,862.013 | 44,762.337 | 50,844.481 | 48,313.015 | 9,155.977 | 4,144.946 | 2,312.027 | 2,081.246 | 1,765.745 | 1,429.785 | 1,509.372 | 2,086.138 | 1,751.28 | 2,243.251 | 1,603.187 | 1,761.832 | 1,342.295 | 585.262 | 643.228 | 611.005 | 313.784 | 226.987 | 256.01 | 194.918 | 461.372 | 555.742 | 402.935 | 278.687 | 207.3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 28,477.297 | 15,736.245 | 2,239.513 | 31,597.429 | 11,538.542 | 14,424.568 | 16,077.373 | 20,986.336 | 1,108 | 0 | 0 | 0 | 184 | 239 | 0 | 300 | 10 | 215 | 90 | 340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.792 | 0.842 | 0.437 | 0.526 | 1.2 | 2.5 | -5,933.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.038 | -91.756 | 18.389 | 3.148 | -14,424.568 | -14,627.373 | 12.332 | 0 | 0 | 0 | 0 | 0 | 1.03 | 0.984 | 0.701 | 3.582 | 0 | 0 | 0 | 1.746 | 1.746 | 8.73 | 8.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,507.47 | 1,035.84 | 19,820.378 | 0 | 0 | 1.998 | 0 | 0 | 0 | 3.62 | 3.62 | 3.62 | 3.62 | 5.985 | 5.985 | 8.225 | 0 | 1.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.364 | 0.012 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 30,984.767 | 16,772.915 | 1,624.807 | 31,616.254 | 11,542.216 | 14,425.768 | 14,629.873 | 5,921.59 | 1,108 | 3.62 | 3.62 | 3.62 | 187.62 | 246.016 | 6.969 | 308.927 | 13.582 | 215 | 90 | 340 | 1.746 | 1.746 | 8.73 | 8.73 | 0 | 0 | 0.045 | 0.364 | 0.012 | 0 | 0 | 0 |
Totaal passiva
| 49,816.781 | 19,858.686 | 68,307.205 | 59,478.268 | 56,304.554 | 65,270.249 | 62,942.888 | 15,077.567 | 5,252.946 | 2,315.646 | 2,084.866 | 1,769.364 | 1,617.405 | 1,755.388 | 2,093.107 | 2,060.207 | 2,256.832 | 1,818.187 | 1,851.832 | 1,682.295 | 587.008 | 644.974 | 619.736 | 322.514 | 226.987 | 256.01 | 194.963 | 461.736 | 555.754 | 402.935 | 278.687 | 207.3 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 152.384 | 394.567 | 588.89 | 797.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,862.521 | 1,862.521 | 1,862.521 | 1,862.521 | 1,862.521 | 1,862.521 | 1,862.521 | 512.718 | 512.718 | 512.718 | 512.718 | 512.718 | 512.718 | 512.718 | 512.718 | 512.718 | 512.718 | 512.718 | 406.149 | 406.149 | 406.149 | 406.149 | 406.149 | 213.762 | 165.565 | 137.971 | 137.971 | 137.971 | 137.971 | 137.971 | 133.4 | 100 |
Ingehouden winsten
| 9,889.032 | 9,159.129 | 9,018.972 | 11,105.25 | 9,553.16 | 6,835.97 | 4,870.284 | 1,630.27 | 1,285.427 | 1,143.061 | 864.574 | 505.705 | 197.55 | -82.859 | -189.541 | -254.241 | -218.229 | -286.258 | -228.147 | -248.786 | -291.605 | 84.595 | 125.507 | 153.332 | 97.628 | 40.6 | 24.033 | 24.544 | 1.303 | 29.369 | 23.688 | 2.929 |
Overige gereserveerde algehele resultaten
| 0 | 955.998 | -152.384 | -394.567 | -588.89 | -797.869 | 2,592.332 | 111.578 | 111.121 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,407.403 | 4,476.617 | 8,956.466 | 2,783.518 | 2,194.628 | 1,985.648 | 362.938 | -1,043.065 | 43.033 | 43.033 | 151.972 | 150.038 | 43.007 | 181.13 | 180.989 | 197.268 | 191.833 | 214.43 | 320.98 | 320.896 | 305.74 | 305.734 | 305.754 | 452.656 | 130.553 | 160.689 | 133.856 | 127.844 | 122.034 | 110.621 | 113.518 | 11.916 |
Totaal eigen vermogen van aandeelhouders
| 17,158.956 | 16,410.552 | 13,533.26 | 15,356.722 | 13,610.309 | 10,684.14 | 9,658.654 | 2,297.599 | 1,952.299 | 1,809.933 | 1,529.264 | 1,168.461 | 888.306 | 610.989 | 504.166 | 438.619 | 483.272 | 440.89 | 498.982 | 478.259 | 420.284 | 796.477 | 837.41 | 809.811 | 390.613 | 319.329 | 295.86 | 290.359 | 261.308 | 277.96 | 270.606 | 114.845 |
Totaal eigen vermogen
| 20,555.391 | 17,681.864 | 13,936.753 | 15,356.722 | 13,610.309 | 10,684.14 | 9,658.654 | 3,279.054 | 2,741.646 | 2,498.637 | 2,066.603 | 1,514.647 | 1,357.43 | 959.923 | 789.381 | 686.455 | 668.8 | 602.985 | 639.779 | 557.585 | 420.878 | 798.677 | 854.102 | 825.655 | 390.613 | 319.329 | 295.86 | 290.359 | 261.308 | 277.96 | 270.606 | 114.845 |
Totaal passiva en aandeelhoudersvermogen
| 70,372.173 | 37,540.55 | 82,243.958 | 74,834.99 | 69,914.863 | 75,954.388 | 72,601.543 | 18,356.621 | 7,994.592 | 4,814.284 | 4,151.469 | 3,284.011 | 2,974.835 | 2,715.311 | 2,882.488 | 2,746.662 | 2,925.632 | 2,421.172 | 2,491.611 | 2,239.88 | 1,007.886 | 1,443.651 | 1,473.837 | 1,148.169 | 617.599 | 575.338 | 490.823 | 752.095 | 817.061 | 680.895 | 549.293 | 322.144 |