Lonkey Industrial Co.,Ltd.Guangzhou
SZSE:000523.SZ
3.12 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 472.14 | 570.626 | 536.777 | 499.875 | 792.864 | 704.952 | 631.526 | 527.62 | 647.992 | 668.415 | 644.171 | 537.458 | 783.321 | 660.09 | 604.676 | -2,026.968 | 1,453.996 | 2,163.365 | 1,724.819 | -3,627.743 | 3,045.873 | 3,343.46 | 2,984.47 | -3,071.425 | 2,959.549 | 2,748.259 | 3,103.511 | 3,528.668 | 2,973.773 | 3,146.368 | 2,162.164 | 3,194.125 | 2,200.927 | 2,741.416 | 1,712.606 | 2,603.168 | 1,880.906 | 1,869.277 | 1,217.074 | 1,722.518 | 1,556.317 | 1,116.31 | 1,013.681 | 1,540.287 | 786.416 | 887.367 | 872.93 | 858.095 | 870.859 | 771.028 | 722.519 | 569.159 | 522.466 | 549.719 | 404.512 | 459.978 | 338.221 | 286.436 | 203.805 | 271.88 | 282.172 | 212.047 | 201.365 | 243.277 | 306.434 | 246.221 | 232.054 | 289.077 | 212.761 | 230.154 | 187.959 | 225.252 | 194.496 | 229.483 | 187.644 | 226.256 | 204.824 | 210.958 | 179.41 | 163.667 | 193.044 | 179.559 | 200.605 | 162.508 | 188.643 | 159.314 | 124.217 | 157.102 | 138.317 | 142.023 | 159.997 | 143.773 | 128.775 |
Kosten van de omzet
| 394.598 | 494.673 | 477.55 | 458.981 | 659.655 | 621.088 | 564.656 | 471.175 | 575.549 | 624.876 | 572.516 | 487.077 | 680.17 | 558.285 | 520.661 | -1,897.09 | 1,345.751 | 2,060.773 | 1,627.626 | -3,702.959 | 2,922.85 | 3,233.865 | 2,886.703 | -2,801.069 | 2,796.98 | 2,653.772 | 3,020.885 | 3,429.555 | 2,884.23 | 3,057.831 | 2,105.868 | 3,068.873 | 2,135.672 | 2,682.592 | 1,659.097 | 2,522.908 | 1,802.846 | 1,799.524 | 1,163.193 | 1,618.485 | 1,488.727 | 1,048.713 | 966.033 | 1,445.65 | 728.196 | 825.858 | 830.054 | 795.003 | 814.494 | 730.97 | 689.352 | 514.281 | 472.582 | 496.203 | 363.657 | 402.445 | 289.503 | 252.162 | 164.703 | 226.46 | 244.294 | 175.118 | 167.116 | 207.665 | 272.921 | 216.022 | 202.234 | 254.571 | 179.979 | 197.94 | 159.099 | 192.769 | 164.234 | 200.607 | 156.859 | 185.782 | 178.382 | 189.213 | 145.301 | 126.482 | 166.579 | 156.857 | 170.592 | 133.271 | 160.947 | 122.159 | 93.156 | 142.255 | 116.671 | 111.624 | 127.259 | 110.49 | 100.223 |
Brutowinst
| 77.542 | 75.952 | 59.227 | 40.894 | 133.209 | 83.864 | 66.87 | 56.445 | 72.443 | 43.538 | 71.655 | 50.381 | 103.15 | 101.805 | 84.015 | -129.878 | 108.245 | 102.592 | 97.193 | 75.216 | 123.022 | 109.595 | 97.767 | -270.355 | 162.569 | 94.487 | 82.627 | 99.112 | 89.542 | 88.537 | 56.296 | 125.252 | 65.256 | 58.824 | 53.508 | 80.26 | 78.06 | 69.753 | 53.881 | 104.033 | 67.59 | 67.597 | 47.648 | 94.637 | 58.22 | 61.509 | 42.875 | 63.093 | 56.366 | 40.058 | 33.167 | 54.878 | 49.884 | 53.516 | 40.855 | 57.533 | 48.718 | 34.275 | 39.101 | 45.419 | 37.878 | 36.929 | 34.249 | 35.612 | 33.513 | 30.199 | 29.819 | 34.505 | 32.782 | 32.215 | 28.86 | 32.483 | 30.262 | 28.876 | 30.785 | 40.474 | 26.443 | 21.745 | 34.109 | 37.184 | 26.465 | 22.702 | 30.012 | 29.238 | 27.696 | 37.155 | 31.061 | 14.848 | 21.646 | 30.399 | 32.738 | 33.282 | 28.551 |
Brutowinstmarge
| 0.164 | 0.133 | 0.11 | 0.082 | 0.168 | 0.119 | 0.106 | 0.107 | 0.112 | 0.065 | 0.111 | 0.094 | 0.132 | 0.154 | 0.139 | 0.064 | 0.074 | 0.047 | 0.056 | -0.021 | 0.04 | 0.033 | 0.033 | 0.088 | 0.055 | 0.034 | 0.027 | 0.028 | 0.03 | 0.028 | 0.026 | 0.039 | 0.03 | 0.021 | 0.031 | 0.031 | 0.042 | 0.037 | 0.044 | 0.06 | 0.043 | 0.061 | 0.047 | 0.061 | 0.074 | 0.069 | 0.049 | 0.074 | 0.065 | 0.052 | 0.046 | 0.096 | 0.095 | 0.097 | 0.101 | 0.125 | 0.144 | 0.12 | 0.192 | 0.167 | 0.134 | 0.174 | 0.17 | 0.146 | 0.109 | 0.123 | 0.129 | 0.119 | 0.154 | 0.14 | 0.154 | 0.144 | 0.156 | 0.126 | 0.164 | 0.179 | 0.129 | 0.103 | 0.19 | 0.227 | 0.137 | 0.126 | 0.15 | 0.18 | 0.147 | 0.233 | 0.25 | 0.095 | 0.156 | 0.214 | 0.205 | 0.231 | 0.222 |
Onderzoek- en ontwikkelingskosten
| 0.468 | 2.163 | 0.714 | 0.469 | 2.167 | 9.71 | 8.226 | 18.678 | 11.643 | 8.286 | 0.727 | 49.35 | 3.102 | 1.266 | 0.758 | 14.767 | 2.223 | 2.801 | 6.536 | 32.523 | 1.11 | 2.058 | 4.445 | -186.835 | 79.304 | 6.326 | 5.219 | -174.117 | 72.746 | 0 | 0 | 225.497 | 0 | 0 | 0 | 196.329 | 0 | 0 | 0 | 118.281 | 0 | 0 | 0 | 0 | 0 | 0.374 | 0 | 1.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 39.433 | -6.931 | 12.63 | -51.584 | 65.27 | -12.87 | 23.228 | -31.251 | 63.28 | -16.763 | 26.955 | -23.208 | 97.434 | -28.506 | 39.783 | -176.267 | 44.32 | -16.779 | 30.362 | -116.495 | 33.464 | -2.153 | 20.22 | -103.156 | 30.744 | -1.719 | 23.711 | -43.673 | 23.049 | -8.005 | 21.413 | -34.979 | 20.429 | -4.38 | 20.867 | -39.188 | 24.808 | -8.97 | 20.17 | -30.485 | 13.872 | -11.294 | 20.923 | -31.161 | 22.398 | -4.3 | 16.784 | -26.551 | 20.962 | 14.494 | 14.883 | -19.379 | 14.92 | 15.892 | 14.807 | -20.916 | 14.499 | 11.732 | 13.053 | 16.779 | 13.043 | 14.106 | 13.014 | 14.404 | 15.654 | 13.04 | 13.628 | 14.934 | 14.256 | 16.19 | 14.044 | 17.416 | 15.496 | 12.986 | 12.562 | 22.688 | 11.802 | 12.852 | 10.987 | 10.697 | 11.135 | 9.347 | 11.249 | 14.361 | 11.307 | 11.279 | 11.275 | 21.509 | 12.683 | 12.252 | 20.469 | 0.274 | 8.584 |
Verkoop- en marketingkosten
| 32.8 | 28.459 | 18.139 | 1.775 | 34.627 | 41.53 | 28.918 | 17.864 | 37.101 | 21.433 | 57.049 | -1.483 | 78.344 | 64.58 | 45.271 | 25.155 | 76.771 | 55.067 | 43.28 | 120.431 | 41.085 | 40.118 | 30.157 | 67.438 | 37.433 | 33.647 | 26.283 | 29.057 | 42.272 | 38.46 | 20.266 | 39.848 | 30.689 | 28.797 | 20.24 | 28.235 | 31.88 | 28.206 | 20.298 | 28.444 | 31.968 | 31.142 | 16.685 | 33.89 | 22.472 | 25.259 | 16.87 | 28.855 | 26.52 | 16.469 | 13.763 | 21.869 | 22.473 | 29.255 | 20.903 | 32.552 | 26.602 | 17.579 | 22.172 | 26.269 | 18.033 | 17.354 | 15.351 | 21.051 | 12.533 | 12.769 | 9.564 | 9.609 | 11.328 | 10.754 | 10.561 | 7.901 | 10.608 | 13.204 | 16.085 | 10.961 | 13.24 | 7.019 | 21.187 | 27.453 | 15.683 | 11.548 | 18.029 | 18.317 | 13.97 | 24.537 | 19.072 | 24.27 | 10.138 | 20.65 | 18.467 | 21.422 | 16.417 |
Verkoop-, algemene en administratieve kosten
| 72.233 | 42.745 | 30.781 | -49.809 | 99.897 | 28.66 | 52.147 | -13.387 | 100.381 | 4.67 | 84.004 | -24.692 | 175.778 | 36.074 | 85.054 | -151.112 | 121.091 | 38.289 | 73.642 | 3.936 | 74.549 | 37.965 | 50.377 | -35.718 | 68.177 | 31.929 | 49.995 | -14.616 | 65.32 | 30.454 | 41.679 | 4.869 | 51.118 | 24.417 | 41.107 | -10.953 | 56.689 | 19.237 | 40.467 | -2.041 | 45.841 | 19.848 | 37.608 | 2.728 | 44.87 | 20.959 | 33.654 | 2.304 | 47.483 | 30.964 | 28.646 | 2.49 | 37.393 | 45.147 | 35.709 | 11.636 | 41.101 | 29.311 | 35.224 | 43.048 | 31.076 | 31.46 | 28.364 | 35.455 | 28.187 | 25.81 | 23.191 | 24.543 | 25.584 | 26.944 | 24.605 | 25.316 | 26.104 | 26.19 | 28.647 | 33.649 | 25.041 | 19.871 | 32.174 | 38.151 | 26.818 | 20.895 | 29.277 | 32.678 | 25.276 | 35.817 | 30.347 | 45.779 | 22.82 | 32.901 | 38.936 | 21.696 | 25.001 |
Overige kosten
| -34.103 | -12.108 | -1.931 | -78.718 | -27.573 | -0.867 | 1.396 | 67.433 | -35.237 | 40.046 | 2.839 | -156.487 | -34.102 | -0.567 | -2.19 | -18.833 | 0.132 | -68.37 | 1.196 | 7.367 | -0.383 | -2.398 | 2.307 | -1.179 | 2.798 | -2.896 | 3.101 | -7.444 | 0.81 | 3.818 | 3.873 | 4.222 | 2.234 | 3.019 | 2.845 | 5.762 | 0.099 | 0.03 | 0.073 | 2.183 | 0.569 | 0.221 | 0.143 | 6.458 | 0.825 | -0.252 | 0.022 | 3.377 | 0.519 | 1.708 | 0.086 | 2.094 | 0.17 | 2.154 | 0.124 | 3.65 | 0.143 | 0.08 | 0.051 | 3.287 | -0.016 | 0.138 | 0.031 | 6.243 | 0.955 | 0.766 | 0.259 | 1.251 | 0.105 | 0.234 | 0.225 | 1.094 | 1.465 | 0.78 | 0.347 | -0.868 | 1.031 | 1.099 | 0.609 | 2.135 | 1.226 | 0.316 | 0.436 | 0.906 | 0.209 | 0.622 | 0.259 | -32.296 | -0.18 | 0.247 | 0.058 | 0.32 | 0.039 |
Bedrijfskosten
| 38.598 | 44.909 | 31.495 | 5.693 | 69.712 | 74.195 | 61.768 | 72.723 | 76.787 | 53.002 | 87.57 | 127.975 | 121.454 | 95.798 | 88.423 | 81.294 | 119.533 | 85.625 | 79.965 | 209.091 | 75.079 | 69.732 | 57.828 | -94.855 | 141.377 | 60.266 | 54.545 | 39.477 | 69.962 | 66.84 | 44.639 | 76.297 | 52.026 | 47.394 | 41.469 | 53.859 | 57.193 | 47.843 | 40.884 | 68.449 | 46.066 | 44.246 | 37.945 | 71.666 | 45.272 | 44.43 | 36.057 | 51.577 | 47.736 | 31.855 | 28.893 | 51.438 | 37.574 | 46.553 | 36.556 | 55.821 | 42.324 | 29.619 | 35.621 | 42.475 | 32.944 | 32.296 | 29.338 | 36.26 | 29.011 | 26.008 | 23.605 | 25.561 | 26.246 | 27.642 | 24.631 | 26.496 | 26.619 | 27 | 28.704 | 34.895 | 26.068 | 20.033 | 33.211 | 39.012 | 27.523 | 21.184 | 30.196 | 33.324 | 26.343 | 36.936 | 30.744 | 46.962 | 23.159 | 33.33 | 39.9 | 28.6 | 25.947 |
Bedrijfsresultaat
| 38.944 | 31.043 | 27.733 | 87.049 | 77.256 | 0.415 | 4.903 | -30.645 | -4.343 | -9.463 | -15.914 | 2,089.549 | -12.069 | -29.548 | -33.165 | -2,913.795 | -1,254.359 | -29.369 | -22.86 | -156.684 | 7.749 | 9.199 | 10.062 | -238.452 | 4.53 | 10.135 | 6.907 | 34.349 | 2.259 | 4.652 | 4.317 | 26.467 | 4.557 | 6.955 | 3.78 | 2.095 | 13.827 | 10.731 | 2.958 | 17.939 | 11.841 | 10.762 | 4.2 | 7.178 | 7.947 | 10.099 | 3.675 | 3.597 | 5.908 | 7.763 | 4.151 | 3.04 | 10.728 | 4.217 | 3.087 | 2.057 | 3.328 | 5.092 | 2.232 | 2.073 | 3.553 | 3.363 | 2.784 | -6.354 | 2.497 | 0.211 | 4.626 | 4.482 | 4.458 | 3.594 | 3.737 | 5.793 | 3.239 | 2.134 | 2.153 | 7.788 | 1.264 | 1.864 | 1.151 | -2.184 | -0.257 | 2.085 | 0.46 | -0.9 | 1.117 | 0.651 | 0.922 | -73.006 | -1.161 | -2.802 | -7.006 | 1.671 | 2.305 |
Bedrijfsresultaat ratio
| 0.082 | 0.054 | 0.052 | 0.174 | 0.097 | 0.001 | 0.008 | -0.058 | -0.007 | -0.014 | -0.025 | 3.888 | -0.015 | -0.045 | -0.055 | 1.438 | -0.863 | -0.014 | -0.013 | 0.043 | 0.003 | 0.003 | 0.003 | 0.078 | 0.002 | 0.004 | 0.002 | 0.01 | 0.001 | 0.001 | 0.002 | 0.008 | 0.002 | 0.003 | 0.002 | 0.001 | 0.007 | 0.006 | 0.002 | 0.01 | 0.008 | 0.01 | 0.004 | 0.005 | 0.01 | 0.011 | 0.004 | 0.004 | 0.007 | 0.01 | 0.006 | 0.005 | 0.021 | 0.008 | 0.008 | 0.004 | 0.01 | 0.018 | 0.011 | 0.008 | 0.013 | 0.016 | 0.014 | -0.026 | 0.008 | 0.001 | 0.02 | 0.016 | 0.021 | 0.016 | 0.02 | 0.026 | 0.017 | 0.009 | 0.011 | 0.034 | 0.006 | 0.009 | 0.006 | -0.013 | -0.001 | 0.012 | 0.002 | -0.006 | 0.006 | 0.004 | 0.007 | -0.465 | -0.008 | -0.02 | -0.044 | 0.012 | 0.018 |
Totaal overige inkomsten en kosten netto
| -1.384 | -0.045 | -1.931 | -78.718 | -27.785 | -0.933 | 0.289 | 3.571 | -4.519 | -0.197 | 5.498 | -156.692 | -34.102 | -0.567 | -2.19 | -18.833 | 0.132 | -68.37 | 1.196 | 7.367 | -0.383 | -1.887 | 2.307 | -1.179 | 2.798 | -2.896 | 3.101 | -13.824 | -0.184 | 3.803 | 5.882 | 4.19 | 3.224 | 3.019 | 2.845 | 5.76 | 0.099 | 0.03 | 0.073 | 2.109 | 0.569 | 0.221 | 0.143 | 6.44 | 0.825 | -7.107 | -3.122 | -4.18 | -2.202 | 1.708 | 0.086 | 2.089 | 0.17 | 2.154 | 0.124 | 3.52 | 0.143 | 0.08 | 0.051 | 3.111 | -0.016 | 0.138 | 0.031 | 6.128 | 0.955 | 0.766 | 0.259 | 1.032 | 0.105 | 0.234 | 0.225 | 1.031 | 1.295 | 0.259 | 0.177 | 0.43 | 0.057 | 0.793 | 0.284 | 1.818 | 0.908 | 0.036 | 0.185 | 0.75 | -0.011 | 0.451 | 0.055 | -32.671 | 0.087 | -0.068 | 0.055 | 0.317 | 0.016 |
Inkomen voor belasting
| 37.559 | 31.273 | 37.614 | 8.331 | 49.683 | -0.452 | 5.199 | -40.657 | -2.53 | -18.146 | -10.417 | 1,933.061 | -46.171 | -30.115 | -35.355 | -2,932.628 | -1,254.226 | -97.739 | -21.665 | -149.317 | 7.366 | 6.801 | 12.369 | -239.631 | 7.328 | 7.239 | 10.008 | 26.905 | 3.084 | 8.456 | 8.19 | 30.657 | 6.791 | 9.974 | 6.626 | 7.855 | 13.926 | 10.761 | 3.031 | 20.048 | 12.41 | 10.984 | 4.343 | 13.618 | 8.772 | 9.847 | 3.697 | 6.966 | 6.428 | 9.472 | 4.236 | 5.129 | 10.898 | 6.372 | 3.211 | 5.577 | 3.472 | 5.171 | 2.283 | 5.184 | 3.536 | 3.502 | 2.814 | -0.226 | 3.452 | 0.978 | 4.885 | 5.514 | 4.563 | 3.828 | 3.962 | 6.825 | 4.534 | 2.393 | 2.33 | 8.218 | 1.32 | 2.657 | 1.435 | -0.366 | 0.651 | 2.121 | 0.645 | -0.15 | 1.107 | 1.101 | 0.977 | -105.677 | -1.074 | -2.871 | -6.952 | 1.988 | 2.321 |
Inkomen voor belasting ratio
| 0.08 | 0.055 | 0.07 | 0.017 | 0.063 | -0.001 | 0.008 | -0.077 | -0.004 | -0.027 | -0.016 | 3.597 | -0.059 | -0.046 | -0.058 | 1.447 | -0.863 | -0.045 | -0.013 | 0.041 | 0.002 | 0.002 | 0.004 | 0.078 | 0.002 | 0.003 | 0.003 | 0.008 | 0.001 | 0.003 | 0.004 | 0.01 | 0.003 | 0.004 | 0.004 | 0.003 | 0.007 | 0.006 | 0.002 | 0.012 | 0.008 | 0.01 | 0.004 | 0.009 | 0.011 | 0.011 | 0.004 | 0.008 | 0.007 | 0.012 | 0.006 | 0.009 | 0.021 | 0.012 | 0.008 | 0.012 | 0.01 | 0.018 | 0.011 | 0.019 | 0.013 | 0.017 | 0.014 | -0.001 | 0.011 | 0.004 | 0.021 | 0.019 | 0.021 | 0.017 | 0.021 | 0.03 | 0.023 | 0.01 | 0.012 | 0.036 | 0.006 | 0.013 | 0.008 | -0.002 | 0.003 | 0.012 | 0.003 | -0.001 | 0.006 | 0.007 | 0.008 | -0.673 | -0.008 | -0.02 | -0.043 | 0.014 | 0.018 |
Belastingkosten
| 7.928 | 6.419 | 8.014 | -55.589 | 14.478 | 2.854 | 1.709 | -7.806 | 2.164 | 2.857 | 2.581 | 375.421 | 4.448 | 4.752 | 2.353 | 604.46 | -172.287 | 3.527 | 0.755 | -17.105 | 2.579 | -0.898 | 2.834 | -36.583 | 3.827 | -0.8 | 2.189 | 6.749 | 1.009 | 3.705 | 1.372 | 8.605 | 1.6 | 2.833 | 2.016 | 2.518 | -0.254 | 2.278 | 1.363 | 3.177 | 1.412 | 2.718 | 0.671 | -2.219 | 2.992 | 1.802 | 0.555 | 1.414 | 1.966 | 2.462 | 1.036 | 2.543 | 2.239 | 1.794 | 0.769 | -0.364 | 1.102 | 0.958 | 0.454 | 3.207 | 0.98 | 0.787 | 0.918 | 0.666 | 0.888 | 0.271 | 1.263 | 2.768 | 1.482 | 1.318 | 1.307 | 4.969 | -0.01 | 0.249 | -0.169 | -0.169 | 0.146 | 0.378 | 0.121 | 3.95 | 0.46 | 0.419 | 0.062 | -0.495 | 0.287 | 0.204 | 0.323 | -0.164 | -0.889 | -0.253 | 0.532 | 1.526 | 0.764 |
Nettowinst
| 24.089 | 15.774 | 21.732 | 54.424 | 19.713 | -3.1 | 3.796 | -32.851 | -4.694 | -21.003 | -12.998 | 1,569.794 | -48.685 | -32.364 | -33.323 | -3,546.214 | -1,055.262 | -95.845 | -18.863 | -122.148 | 4.948 | 6.281 | 10.848 | -197.09 | 3.85 | 7.839 | 9.334 | 17.465 | 5.419 | 9.635 | 7.453 | 19.019 | 7.963 | 7.158 | 5.131 | 3.238 | 15.045 | 8.77 | 4.788 | 18.746 | 11.951 | 9.043 | 4.026 | 13.739 | 7.076 | 8.017 | 3.121 | 6.124 | 6.282 | 7.89 | 3.105 | 7.091 | 7.126 | 6.177 | 2.316 | 6.623 | 2.368 | 4.214 | 1.832 | 2.365 | 2.556 | 2.717 | 1.903 | -1.57 | 2.56 | 0.712 | 3.625 | 2.195 | 3.082 | 2.507 | 2.653 | 1.874 | 4.541 | 2.142 | 2.329 | 8.307 | 1.173 | 2.275 | 1.31 | 0.566 | 0.194 | 1.697 | 0.582 | 0.339 | 0.826 | 0.891 | 0.655 | -105.457 | -0.184 | -2.62 | -7.49 | 0.462 | 1.557 |
Nettowinstmarge
| 0.051 | 0.028 | 0.04 | 0.109 | 0.025 | -0.004 | 0.006 | -0.062 | -0.007 | -0.031 | -0.02 | 2.921 | -0.062 | -0.049 | -0.055 | 1.75 | -0.726 | -0.044 | -0.011 | 0.034 | 0.002 | 0.002 | 0.004 | 0.064 | 0.001 | 0.003 | 0.003 | 0.005 | 0.002 | 0.003 | 0.003 | 0.006 | 0.004 | 0.003 | 0.003 | 0.001 | 0.008 | 0.005 | 0.004 | 0.011 | 0.008 | 0.008 | 0.004 | 0.009 | 0.009 | 0.009 | 0.004 | 0.007 | 0.007 | 0.01 | 0.004 | 0.012 | 0.014 | 0.011 | 0.006 | 0.014 | 0.007 | 0.015 | 0.009 | 0.009 | 0.009 | 0.013 | 0.009 | -0.006 | 0.008 | 0.003 | 0.016 | 0.008 | 0.014 | 0.011 | 0.014 | 0.008 | 0.023 | 0.009 | 0.012 | 0.037 | 0.006 | 0.011 | 0.007 | 0.003 | 0.001 | 0.009 | 0.003 | 0.002 | 0.004 | 0.006 | 0.005 | -0.671 | -0.001 | -0.018 | -0.047 | 0.003 | 0.012 |
WPA (Winst Per Aandeel)
| 0.013 | 0.009 | 0.012 | 0.03 | 0.011 | -0.002 | 0.002 | -0.02 | -0.004 | -0.016 | -0.01 | 1.39 | -0.073 | -0.05 | -0.05 | -5.71 | -1.72 | -0.15 | -0.03 | -0.2 | 0.03 | 0.012 | 0.02 | -0.32 | 0.006 | 0.014 | 0.02 | 0.027 | 0.01 | 0.011 | 0.008 | 0.04 | 0.013 | 0.012 | 0.008 | 0.005 | 0.025 | 0.017 | 0.009 | 0.039 | 0.025 | 0.017 | 0.008 | 0.032 | 0.017 | 0.021 | 0.006 | 0.008 | 0.008 | 0.021 | 0.008 | 0.017 | 0.033 | 0.012 | 0.009 | 0.012 | 0.004 | 0.01 | 0.004 | 0.004 | 0.004 | 0.007 | 0.005 | -0.004 | 0.004 | 0.002 | 0.009 | 0.006 | 0.008 | 0.008 | 0.006 | 0.006 | 0.013 | 0.007 | 0.004 | 0.026 | 0.002 | 0.007 | 0.002 | 0.002 | 0 | 0.005 | 0.001 | 0.001 | 0.002 | 0.003 | 0.001 | -0.33 | -0.001 | -0.008 | -0.024 | 0.002 | 0.003 |
Verwaterde WPA
| 0.013 | 0.009 | 0.012 | 0.03 | 0.011 | -0.002 | 0.002 | -0.02 | -0.004 | -0.016 | -0.01 | 1.39 | -0.073 | -0.049 | -0.05 | -5.65 | -1.68 | -0.15 | -0.03 | -0.2 | 0.03 | 0.012 | 0.02 | -0.31 | 0.006 | 0.014 | 0.02 | 0.027 | 0.01 | 0.011 | 0.008 | 0.04 | 0.013 | 0.012 | 0.008 | 0.005 | 0.025 | 0.017 | 0.009 | 0.039 | 0.025 | 0.017 | 0.008 | 0.032 | 0.017 | 0.021 | 0.006 | 0.008 | 0.008 | 0.021 | 0.008 | 0.017 | 0.033 | 0.012 | 0.009 | 0.012 | 0.004 | 0.01 | 0.004 | 0.004 | 0.004 | 0.007 | 0.005 | -0.004 | 0.004 | 0.002 | 0.009 | 0.006 | 0.008 | 0.008 | 0.006 | 0.006 | 0.013 | 0.007 | 0.004 | 0.026 | 0.002 | 0.007 | 0.002 | 0.002 | 0 | 0.005 | 0.001 | 0.001 | 0.002 | 0.003 | 0.001 | -0.33 | -0.001 | -0.008 | -0.024 | 0.002 | 0.003 |
EBITDA
| 45.457 | 76.464 | 45.328 | 92.024 | 109.271 | 18.324 | 25.214 | -13.212 | 19.548 | 2.638 | 10.002 | 1,987.707 | 11.108 | 20.248 | 15.927 | -3,611.933 | -1,203.764 | -53.527 | 13.448 | -116.63 | 46.276 | 33.502 | 39.228 | -175.129 | 26.017 | 36.254 | 27.426 | 49.022 | 31.569 | 21.842 | 11.657 | 43.43 | 21.263 | 19.054 | 12.04 | 15.228 | 20.867 | 19.723 | 12.997 | 26.872 | 21.524 | 20.76 | 9.703 | 25.46 | 12.142 | 14.65 | 6.818 | 19.362 | 8.63 | 6.653 | 4.302 | 9.083 | 12.31 | 9.821 | 4.3 | 6.674 | 7.254 | 6.645 | 3.481 | 5.602 | 5.232 | 3.108 | 4.911 | 5.125 | 4.502 | 3.644 | 6.214 | 5.133 | 6.536 | 4.598 | 4.229 | 15.483 | 8.062 | 6.251 | 6.555 | 16.614 | 4.174 | 6.256 | 4.916 | 13.804 | 1.47 | 6.305 | -0.184 | 9.121 | 4.871 | 1.128 | 4.822 | -105.696 | -1.513 | -2.931 | -7.161 | 3.188 | 2.604 |
EBITDA ratio
| 0.096 | 0.119 | 0.063 | 0.02 | 0.042 | 0.005 | 0.011 | 0.212 | -0.011 | -0.014 | -0.016 | 4.068 | -0.064 | 0.005 | -0.006 | 0.13 | -0.004 | -0.023 | 0.008 | 0.03 | 0.015 | 0.01 | 0.013 | 0.057 | 0.009 | 0.009 | 0.009 | 0.015 | 0.006 | 0.008 | 0.004 | 0.019 | 0.007 | 0.006 | 0.007 | 0.012 | 0.011 | 0.01 | 0.011 | 0.022 | 0.015 | 0.02 | 0.009 | 0.025 | 0.016 | 0.017 | 0.007 | 0.025 | 0.01 | 0.009 | 0.006 | 0.016 | 0.023 | 0.018 | 0.011 | 0.015 | 0.021 | 0.023 | 0.017 | 0.021 | 0.019 | 0.015 | 0.025 | 0.021 | 0.015 | 0.015 | 0.027 | 0.025 | 0.031 | 0.02 | 0.023 | 0.069 | 0.041 | 0.027 | 0.035 | 0.073 | 0.02 | 0.03 | 0.027 | 0.084 | 0.008 | 0.035 | -0.001 | 0.056 | 0.026 | 0.007 | 0.039 | -0.673 | -0.011 | -0.021 | -0.045 | 0.022 | 0.02 |