Lonkey Industrial Co.,Ltd.Guangzhou
SZSE:000523.SZ
3.12 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,185.122 | 338.758 | 892.058 | 929.714 | 1,032.175 | 738.735 | 448.971 | 309.863 | 292.262 | 233.811 | 314.719 | 340.748 | 529.742 | 175.614 | 158.863 | 87.424 | 76.583 | 138.701 | 112.558 | 84.755 | 121.221 | 136.51 | 128.098 | 127.653 | 99.81 | 44.822 | 69.891 | 85.942 | 57.816 | 68.268 | 35.37 | 36.678 |
Kortetermijnbeleggingen
| -123.489 | 0.015 | -38.989 | 59 | -33.842 | -32.116 | -31.094 | -26.675 | -27.57 | 0 | 0 | 0 | 81.297 | 0 | 84.17 | 52.416 | 45.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.109 | 30.952 | 75 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,185.122 | 338.758 | 892.058 | 988.714 | 1,032.175 | 738.735 | 448.971 | 309.863 | 292.262 | 233.811 | 314.719 | 340.748 | 529.742 | 175.614 | 158.863 | 87.424 | 76.583 | 138.701 | 112.558 | 84.755 | 121.221 | 136.51 | 128.098 | 127.653 | 99.81 | 44.822 | 69.891 | 85.942 | 78.925 | 99.22 | 110.37 | 36.678 |
Nettovorderingen
| 299.195 | 345.341 | 532.08 | 831.137 | 4,837.467 | 4,288.572 | 3,158.094 | 2,465.228 | 1,824.745 | 1,289.466 | 988.844 | 709.431 | 357.674 | 274.84 | 209.365 | 178.603 | 204.075 | 159.014 | 147.684 | 159.315 | 134.558 | 113.956 | 181.765 | 9.386 | 15.581 | 6.42 | 10.947 | 4.779 | 41.003 | 18.581 | 27.124 | 19.52 |
Voorraad
| 146.327 | 541.333 | 245.265 | 299.445 | 278.494 | 264.014 | 349.751 | 502.899 | 533.674 | 582.464 | 307.858 | 241.078 | 203.098 | 150.892 | 82.381 | 111.616 | 127.455 | 105.972 | 109.679 | 102.462 | 75.04 | 57.049 | 98.852 | 98.932 | 63.947 | 49.455 | 59.212 | 81.052 | 55.442 | 39.281 | 93.644 | 73.482 |
Overige vlottende activa
| 51.376 | 67.951 | 30.204 | 57.18 | 30.879 | 15.976 | 12.75 | 37.036 | 10.858 | 11.384 | 0.188 | 0.611 | 0.027 | 1.329 | 0.058 | 0.054 | 0.086 | -5.08 | -4.811 | -7.481 | 0.491 | 0.323 | 0.05 | 103.739 | 129.643 | 92.028 | 48.509 | 54.083 | 105.185 | 107.814 | 81.262 | 69.546 |
Totaal vlottende activa
| 1,682.02 | 1,293.383 | 1,699.606 | 2,176.477 | 6,179.015 | 5,307.298 | 3,969.565 | 3,315.027 | 2,661.539 | 2,117.126 | 1,611.609 | 1,291.868 | 1,090.541 | 602.674 | 450.667 | 377.696 | 408.199 | 398.606 | 365.11 | 339.051 | 331.31 | 307.837 | 408.764 | 339.709 | 308.981 | 192.725 | 188.559 | 225.856 | 280.555 | 264.896 | 312.399 | 199.225 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 943.68 | 812.589 | 841.44 | 811.095 | 761.545 | 500.113 | 520.065 | 539.243 | 531.91 | 556.266 | 550.32 | 422.185 | 289.511 | 185.902 | 159.008 | 167.91 | 172.306 | 184.366 | 190.883 | 155.9 | 159.141 | 163.625 | 209.775 | 191.356 | 222.034 | 253.811 | 261.623 | 250.515 | 234.935 | 179.069 | 130.232 | 84.088 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 16.685 | 56.298 | 58.793 | 61.886 | 71.95 | 55.858 | 57.968 | 58.447 | 56.825 | 56.976 | 58.722 | 60.337 | 41.617 | 43.067 | 44.715 | 45.877 | 46.481 | 27.256 | 26.578 | 27.252 | 27.891 | 28.797 | 29.755 | 14.734 | 15.057 | 15.176 | 15.495 | 5.203 | 5.314 | 5.424 | 5.535 | 0 |
Goodwill en immateriële activa
| 16.685 | 56.298 | 58.793 | 61.886 | 71.95 | 55.858 | 57.968 | 58.447 | 56.825 | 56.976 | 58.722 | 60.337 | 41.617 | 43.067 | 44.715 | 45.877 | 46.481 | 27.256 | 26.578 | 27.252 | 27.891 | 28.797 | 29.755 | 14.734 | 15.057 | 15.176 | 15.495 | 5.203 | 5.314 | 5.424 | 5.535 | 0 |
Langetermijnbeleggingen
| 139.457 | 40.341 | 74.028 | 36.295 | 70.764 | 266.859 | 245.165 | 238.515 | 258.513 | 254.117 | 255.204 | 51.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 178.877 | 118.317 | 32.951 | 218.423 | 75.276 | 48.612 | 18.193 | 17.201 | 19.602 | 21.473 | 14.631 | 10.064 | 10.21 | 10.625 | 8.073 | 11.293 | 10.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 255.081 | 18.266 | 0.433 | 95.237 | 47.94 | 32.908 | 1.683 | 1.837 | 1.555 | 5.468 | 5.38 | 4.674 | 86.182 | 89.826 | 96.033 | 68.723 | 66.109 | 34.088 | 37.826 | 43.965 | 47.855 | 51.075 | 99.525 | 103.49 | 156.075 | 192.997 | 206.364 | 185.078 | 101.837 | 76.212 | 5.96 | 1.797 |
Totaal niet-vlottende activa
| 1,533.781 | 1,045.812 | 1,007.644 | 1,222.937 | 1,027.475 | 904.35 | 843.073 | 855.242 | 868.406 | 894.301 | 884.257 | 548.688 | 427.52 | 329.419 | 307.829 | 293.804 | 295.716 | 245.709 | 255.287 | 227.116 | 234.888 | 243.498 | 339.054 | 309.581 | 393.166 | 461.984 | 483.482 | 440.796 | 342.086 | 260.706 | 141.727 | 85.885 |
Totaal activa
| 3,215.801 | 2,339.194 | 2,707.25 | 3,399.414 | 7,206.49 | 6,211.648 | 4,812.638 | 4,170.269 | 3,529.944 | 3,011.427 | 2,495.866 | 1,840.556 | 1,518.062 | 932.094 | 758.495 | 671.5 | 703.915 | 644.315 | 620.397 | 566.167 | 566.198 | 551.335 | 747.818 | 649.29 | 702.147 | 654.709 | 672.041 | 666.652 | 622.641 | 525.601 | 454.126 | 285.11 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 103.783 | 124.277 | 327.844 | 920.328 | 2,082.127 | 2,538.177 | 1,780.022 | 1,269.014 | 1,460.129 | 1,250.647 | 975.688 | 604.748 | 300.841 | 242.341 | 149.87 | 85.973 | 117.737 | 119.196 | 126.844 | 97.638 | 97.395 | 82 | 128.497 | 25.547 | 35.289 | 26.211 | 33.179 | 27.051 | 36.426 | 6.65 | 18.746 | 14.931 |
Kortlopende schulden
| 119.369 | 221.806 | 155.963 | 3,404.583 | 2,362.425 | 1,333.378 | 662.03 | 649.54 | 589.488 | 432.241 | 347.972 | 134.615 | 149.174 | 97.865 | 70 | 73.5 | 69 | 42.391 | 20 | 20 | 0 | 0 | 10 | 40 | 20 | 14 | 54.87 | 87.5 | 89.144 | 69.1 | 70.495 | 66.127 |
Belastingschulden
| 21.772 | 9.237 | 212.106 | 51.845 | 38.91 | 46.183 | 83.182 | 135.633 | 51.411 | 17.158 | 17.218 | 3.49 | 1.613 | 7.909 | 10.217 | 8.697 | 7.287 | 6.701 | 9.367 | 5.098 | 4.658 | 5.749 | 6.607 | 4.49 | 3.373 | 14.939 | 16.527 | 13.963 | 6.665 | 14.366 | -6.174 | 5.178 |
Uitgestelde opbrengsten
| 196.167 | 65.067 | 433.735 | 800.718 | 499.502 | 182.379 | 162.889 | 233.343 | 176.79 | 82.801 | 64.032 | 38.271 | 31.192 | 48.427 | 52.669 | 38.99 | 29.158 | 24.125 | 33.286 | 31.854 | 0 | 0 | 76.106 | 53.602 | 65.378 | 74.261 | 72.276 | 60.561 | 90.171 | 61.745 | 29.509 | 53.231 |
Overige kortlopende verplichtingen
| 6.103 | 136.23 | 40.301 | 147.15 | 428.054 | 444.05 | 316.519 | 189.914 | 158.325 | 121.144 | 32.919 | 31.606 | 33.892 | 56.469 | 7.447 | 6.379 | 21.778 | 15.507 | 8.754 | 8.184 | 63.75 | 64.428 | 12.912 | 4.029 | 7.659 | 3.513 | 2.199 | 0.115 | 2.261 | 15.221 | 17.921 | 8.55 |
Totaal kortlopende verplichtingen
| 425.422 | 547.38 | 957.844 | 5,272.779 | 5,372.107 | 4,497.984 | 2,921.46 | 2,341.811 | 2,384.732 | 1,886.833 | 1,420.611 | 809.24 | 515.098 | 445.103 | 279.985 | 204.843 | 237.672 | 201.219 | 188.884 | 157.675 | 161.145 | 146.428 | 227.516 | 123.178 | 128.325 | 117.986 | 162.524 | 175.226 | 218.002 | 152.717 | 136.671 | 142.839 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 563.343 | 152.396 | 94.497 | 497.624 | 184.842 | 6.507 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 0 | 6.366 | 6.366 | 6.366 | 11.038 | 11.038 | 11.038 | 0 | 12.538 | 0 | 14.668 | 17.701 | 15.77 | 14.307 | 16.476 | 12.87 | 15.37 | 25.314 | 14.704 | 18.723 |
Uitgestelde opbrengsten niet-vlottend
| 28.726 | 37.541 | 50.463 | 45.355 | 41.752 | 29.187 | 31.519 | 23.361 | 23.694 | 27.589 | 0 | 0 | 0 | 0 | 0 | 4.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 622.275 | 613.605 | 564.067 | 564.067 | -79.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.236 | 0.236 | 0.236 | 0.236 | 0.141 | 4.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 17.1 | 17.586 | 17.351 | 271.324 | 184.842 | 14.631 | 13.292 | 13.654 | 13.668 | 14.479 | 25.394 | 10.833 | 9.729 | 4.412 | 7.361 | 0 | 3.214 | 2.25 | 2.44 | 13.238 | 1.35 | 16.018 | 0.5 | 0 | -17.34 | 4.307 | 0.876 | 18.36 | 19.573 | 29.906 | 19.153 | 19.153 |
Totaal niet-vlottende verplichtingen
| 1,231.444 | 821.128 | 726.378 | 1,378.371 | 331.989 | 50.325 | 51.177 | 43.381 | 43.727 | 48.434 | 31.759 | 17.199 | 9.729 | 10.778 | 13.727 | 11.018 | 14.252 | 13.288 | 13.478 | 13.474 | 14.124 | 16.253 | 15.403 | 17.843 | 3.222 | 18.615 | 17.352 | 31.23 | 34.943 | 55.22 | 33.857 | 37.876 |
Totaal passiva
| 1,656.866 | 1,368.508 | 1,684.222 | 6,651.15 | 5,704.096 | 4,548.309 | 2,972.637 | 2,385.192 | 2,428.459 | 1,935.267 | 1,452.371 | 826.439 | 524.826 | 455.88 | 293.712 | 215.861 | 251.924 | 214.507 | 202.362 | 171.149 | 175.268 | 162.681 | 242.919 | 141.021 | 131.546 | 136.601 | 179.875 | 206.456 | 252.945 | 207.936 | 170.528 | 180.714 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,835.468 | 1,612.42 | 1,612.42 | 627.533 | 627.533 | 627.533 | 522.944 | 522.944 | 445.945 | 445.164 | 445.164 | 445.164 | 445.164 | 172.582 | 172.582 | 172.582 | 172.582 | 172.582 | 172.582 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 208.501 | 173.75 | 138.168 | 81.275 | 60.875 |
Ingehouden winsten
| -3,256.63 | -3,413.376 | -3,341.762 | -4,797.185 | -68.451 | -1.277 | 197.8 | 171.468 | 146.521 | 127.852 | 109.614 | 89.889 | 69.258 | 49.468 | 40.042 | 31.755 | 28.936 | 10.258 | 2.171 | -105.131 | -108.17 | -110.381 | 5.814 | 1.946 | 16.017 | 0 | 24.919 | 28.48 | 0 | 53.654 | 28.188 | 0 |
Overige gereserveerde algehele resultaten
| 50.683 | 32.48 | 33.251 | 227.926 | 234.899 | 230.385 | 277.272 | 243.801 | 214.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,771.6 | 2,736.103 | 2,736.103 | 739.401 | 731.294 | 819.46 | 847.125 | 845.831 | 286.719 | 492.811 | 490.025 | 485.122 | 481.695 | 252.596 | 250.596 | 249.342 | 249.185 | 246.549 | 243.008 | 270.497 | 269.459 | 269.459 | 269.459 | 276.972 | 325.233 | 288.758 | 237.896 | 223.216 | 195.946 | 125.843 | 174.134 | 43.52 |
Totaal eigen vermogen van aandeelhouders
| 1,401.122 | 967.627 | 1,040.012 | -3,202.325 | 1,525.275 | 1,676.101 | 1,845.141 | 1,784.044 | 1,093.322 | 1,065.826 | 1,044.803 | 1,020.175 | 996.116 | 474.646 | 463.219 | 453.679 | 450.703 | 429.389 | 417.761 | 394.717 | 390.64 | 388.429 | 504.624 | 508.269 | 570.601 | 518.108 | 492.165 | 460.197 | 369.696 | 317.665 | 283.597 | 104.396 |
Totaal eigen vermogen
| 1,558.935 | 970.686 | 1,023.028 | -3,251.737 | 1,502.394 | 1,663.339 | 1,840.001 | 1,785.077 | 1,101.485 | 1,076.16 | 1,043.496 | 1,014.117 | 993.235 | 476.214 | 464.783 | 455.639 | 451.991 | 429.808 | 418.035 | 395.018 | 390.929 | 388.654 | 504.899 | 508.269 | 570.601 | 518.108 | 492.165 | 460.197 | 369.696 | 317.665 | 283.597 | 104.396 |
Totaal passiva en aandeelhoudersvermogen
| 3,215.801 | 2,339.194 | 2,707.25 | 3,399.414 | 7,206.49 | 6,211.648 | 4,812.638 | 4,170.269 | 3,529.944 | 3,011.427 | 2,495.866 | 1,840.556 | 1,518.062 | 932.094 | 758.495 | 671.5 | 703.915 | 644.315 | 620.397 | 566.167 | 566.198 | 551.335 | 747.818 | 649.29 | 702.147 | 654.709 | 672.041 | 666.652 | 622.641 | 525.601 | 454.126 | 285.11 |