Lonkey Industrial Co.,Ltd.Guangzhou
SZSE:000523.SZ
3.12 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,073.186 | 1,347.804 | 1,264.603 | 1,185.122 | 1,167.273 | 1,041.91 | 1,076.455 | 338.758 | 291.943 | 578.551 | 725.461 | 892.058 | 657.417 | 927.62 | 922.498 | 929.714 | 745.501 | 647.047 | 660.287 | 1,032.175 | 479.335 | 627.852 | 595.236 | 738.735 | 403.473 | 359.136 | 459.739 | 448.971 | 385.629 | 301.988 | 302.384 | 309.863 | 286.956 | 322.995 | 368.45 | 292.262 | 309.418 | 414.731 | 216.592 | 233.811 | 230.62 | 233.576 | 251.458 | 314.719 | 300.657 | 300.011 | 412.927 | 340.748 | 419.442 | 450.081 | 405.043 | 529.742 | 456.095 | 436.17 | 594.817 | 175.614 | 128.857 | 151.57 | 162.551 | 158.863 | 126.777 | 209.398 | 121.762 | 87.424 | 82.995 | 97.685 | 48.782 | 76.583 | 44.387 | 60.01 | 71.103 | 138.701 | 101.759 | 108.845 | 65.218 | 112.558 | 91.231 | 90.507 | 82.91 | 84.755 | 80.035 | 71.182 | 89.063 | 121.221 | 105.576 | 89.767 | 119.01 | 136.51 | 99.651 | 92.726 | 95.666 | 76.825 | 95.822 | 127.653 | 85.724 | 99.81 | 89.932 | 44.822 | 25.843 | 69.891 | 0 | 85.942 | 0 | 57.816 | 0 | 0 |
Kortetermijnbeleggingen
| 15.172 | 15 | 0 | -123.489 | 0.161 | -38.835 | -24.444 | 0.015 | -24.927 | 15.562 | 15.681 | -38.989 | -37.41 | -38.249 | 4.239 | 59 | -33.102 | -32.85 | 59.01 | -33.842 | -30.708 | -31.22 | -31.681 | -32.116 | -31.959 | 0 | 0 | -31.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.808 | 80.782 | 81.297 | 81.433 | 81.841 | 81.962 | 0 | 81.824 | 81.274 | 83.812 | 84.17 | 83.755 | 62.203 | 52.244 | 52.416 | 56.08 | 55.302 | 45.259 | 45.335 | 46.728 | 47.131 | 34.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.109 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,073.186 | 1,347.804 | 1,264.603 | 1,185.122 | 1,167.273 | 1,041.91 | 1,076.455 | 338.758 | 291.943 | 578.551 | 725.461 | 892.058 | 657.417 | 927.62 | 926.738 | 988.714 | 745.501 | 647.047 | 719.297 | 1,032.175 | 479.335 | 627.852 | 595.236 | 738.735 | 403.473 | 359.136 | 459.739 | 448.971 | 385.629 | 301.988 | 302.384 | 309.863 | 286.956 | 322.995 | 368.45 | 292.262 | 309.418 | 414.731 | 216.592 | 233.811 | 230.62 | 233.576 | 251.458 | 314.719 | 300.657 | 300.011 | 412.927 | 340.748 | 419.442 | 450.081 | 405.043 | 529.742 | 456.095 | 436.17 | 594.817 | 175.614 | 128.857 | 151.57 | 162.551 | 158.863 | 126.777 | 209.398 | 121.762 | 87.424 | 82.995 | 97.685 | 48.782 | 76.583 | 44.387 | 60.01 | 71.103 | 138.701 | 101.759 | 108.845 | 65.218 | 112.558 | 91.231 | 90.507 | 82.91 | 84.755 | 80.035 | 71.182 | 89.063 | 121.221 | 105.576 | 89.767 | 119.01 | 136.51 | 99.651 | 92.726 | 95.666 | 76.825 | 95.822 | 127.653 | 85.724 | 99.81 | 89.932 | 44.822 | 25.843 | 69.891 | 0 | 85.942 | 0 | 78.925 | 0 | 0 |
Nettovorderingen
| 276.311 | 237.179 | 267.457 | 242.776 | 222.314 | 227.412 | 191.235 | 239.308 | 226.618 | 224.843 | 321.29 | 279.662 | 0 | 459.578 | 444.146 | 253.696 | 3,557 | 3,963.824 | 3,675.214 | 3,445.511 | 3,277.352 | 3,040.698 | 3,031.31 | 3,247.716 | 3,437.948 | 2,893.486 | 2,922.608 | 2,641.524 | 2,186.497 | 2,091.35 | 1,848.544 | 1,981.873 | 1,359.269 | 1,337.086 | 1,237.742 | 1,359.197 | 987.262 | 918.184 | 800.627 | 915.307 | 687.917 | 710.266 | 590.088 | 682.016 | 478.507 | 299.782 | 201.975 | 466.573 | 553.527 | 326.592 | 278.61 | 0 | 0 | 0 | 184.2 | 179.768 | 0 | 213.899 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.337 | 136.929 | 112.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.487 | 0 | 0 | 0 | 135.305 | 88.114 | 0 | 105.996 | 0 | 85.789 | 0 | 0 | 0 | 0 | 0.217 | 9.386 | 0 | 1.212 | 0.587 | 0.935 | 0.134 | 0.193 | 0 | 0.888 | 0 | 6.12 | 0 | 0 |
Voorraad
| 162.974 | 182.232 | 193.983 | 146.327 | 173.05 | 333.936 | 406.581 | 541.333 | 423.656 | 267.255 | 285.423 | 245.265 | 433.815 | 337.262 | 439.249 | 299.445 | 906.35 | 1,571.372 | 1,791.402 | 278.494 | 1,376.065 | 1,748.873 | 1,681.244 | 264.014 | 782.652 | 847.557 | 771.045 | 349.751 | 458.02 | 444.543 | 740.722 | 502.899 | 680.553 | 563.462 | 596.564 | 533.674 | 625.195 | 618.79 | 662.702 | 582.464 | 381.772 | 421.149 | 292.837 | 307.858 | 281.953 | 249.61 | 242.274 | 241.078 | 207.887 | 222.412 | 220.658 | 203.098 | 213.666 | 253.186 | 178.608 | 150.892 | 155.494 | 112.692 | 92.388 | 82.381 | 102.057 | 94.217 | 113.63 | 111.616 | 157.86 | 161.61 | 143.169 | 127.455 | 146.131 | 140.1 | 127.215 | 105.972 | 105.715 | 104.523 | 114.96 | 109.679 | 110.552 | 112.063 | 104.307 | 102.462 | 85.395 | 109.089 | 100.792 | 75.04 | 88.3 | 84.433 | 97.021 | 57.049 | 84.551 | 90.651 | 73.545 | 71.557 | 88.994 | 98.932 | 97.051 | 63.947 | 58.043 | 49.455 | 73.355 | 59.212 | 0 | 81.052 | 0 | 55.442 | 0 | 0 |
Overige vlottende activa
| 381.311 | 117.235 | 340.603 | 107.795 | 132.635 | 132.815 | 157.451 | 253.064 | 277.734 | 184.113 | 277.79 | 462.871 | 858.919 | 412.437 | 489.172 | 767.71 | 2,063.221 | 1,542.116 | 1,733.558 | 1,422.835 | 2,668.453 | 1,212.199 | 1,955.636 | 1,026.102 | 1,007.404 | 755.046 | 3,496.703 | 529.32 | 586.865 | 625.001 | 632.401 | 520.391 | 468.262 | 496.48 | 450.103 | 476.406 | 420.728 | 430.438 | 415.694 | 385.543 | 443.446 | 369.542 | 329.41 | 307.016 | 247.944 | 453.796 | 386.645 | 481.843 | 554.246 | 264.299 | 170.084 | 357.701 | 373.264 | 338.656 | 82.938 | 96.401 | 183.343 | 213.979 | 195.856 | 209.443 | 199.824 | 237.142 | 192.062 | 178.657 | 204.194 | 219.861 | 243.499 | 204.161 | 28.486 | 37.495 | 28.69 | 153.933 | 151.364 | 154.103 | 181.642 | 142.873 | 151.269 | 155.58 | 39.086 | 151.834 | 172.59 | 162.384 | 38.95 | 46.935 | 122.97 | 39.437 | 140.246 | 28.491 | 128.754 | 146.726 | 221.817 | 143.292 | 110.06 | 104.615 | 140.231 | 144.013 | 95.015 | 97.514 | 57.999 | 59.262 | 204.285 | 57.975 | 225.642 | 140.068 | 261.36 | 269.408 |
Totaal vlottende activa
| 1,893.782 | 1,899.45 | 1,799.189 | 1,682.02 | 1,666.709 | 1,736.073 | 1,831.722 | 1,293.383 | 1,290.377 | 1,254.762 | 1,609.964 | 1,699.606 | 1,950.152 | 2,136.897 | 2,299.305 | 2,176.477 | 7,276.501 | 7,651.157 | 7,919.471 | 6,179.015 | 6,491.232 | 6,629.622 | 6,264.766 | 5,307.298 | 5,601.635 | 4,855.224 | 4,727.487 | 3,969.565 | 3,617.011 | 3,462.882 | 3,524.05 | 3,315.027 | 2,795.04 | 2,634.497 | 2,652.859 | 2,661.539 | 2,342.604 | 2,382.142 | 2,095.614 | 2,117.126 | 1,743.755 | 1,734.533 | 1,463.793 | 1,611.609 | 1,309.061 | 1,303.198 | 1,243.82 | 1,291.868 | 1,181.575 | 1,263.385 | 1,074.395 | 1,090.541 | 1,043.024 | 1,028.012 | 1,040.563 | 602.674 | 467.695 | 478.241 | 450.794 | 450.667 | 428.659 | 540.757 | 427.454 | 377.696 | 445.049 | 479.157 | 435.45 | 408.199 | 363.342 | 374.534 | 339.066 | 398.606 | 358.838 | 367.471 | 361.82 | 365.11 | 353.052 | 358.15 | 359.791 | 339.051 | 338.02 | 342.655 | 364.11 | 331.31 | 316.847 | 319.633 | 356.277 | 307.837 | 312.956 | 330.103 | 391.028 | 291.674 | 295.093 | 339.709 | 323.006 | 308.981 | 243.577 | 192.725 | 157.331 | 188.559 | 204.285 | 225.856 | 225.642 | 280.555 | 261.36 | 269.408 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 923.99 | 965.799 | 982.12 | 943.68 | 948.6 | 801.859 | 812.449 | 812.589 | 830.334 | 842.053 | 848.189 | 841.44 | 845.514 | 857.886 | 835.136 | 811.095 | 845.289 | 813.365 | 768.062 | 761.545 | 483.439 | 488.54 | 494.644 | 500.113 | 505.725 | 511.445 | 518.475 | 520.065 | 525.663 | 531.203 | 539.323 | 539.243 | 545.395 | 518.574 | 525.388 | 531.91 | 550.847 | 549.673 | 551.569 | 556.266 | 548.395 | 565.555 | 550.625 | 550.32 | 508.015 | 448.209 | 416.878 | 422.185 | 365.165 | 321.008 | 301.418 | 289.511 | 256.271 | 236.109 | 196.161 | 185.902 | 172.678 | 159.267 | 157.276 | 159.008 | 160.729 | 162.947 | 165.601 | 167.91 | 165.743 | 168.345 | 169.824 | 172.306 | 180.938 | 181.418 | 182.367 | 184.366 | 203.964 | 193.582 | 190.692 | 190.883 | 155.708 | 153.51 | 154.081 | 155.9 | 154.516 | 156.718 | 157.127 | 159.141 | 157.305 | 159.184 | 159.507 | 163.625 | 197.677 | 199.306 | 204.573 | 182.578 | 186.934 | 191.356 | 198.633 | 222.034 | 240.306 | 253.811 | 256.489 | 261.623 | 270.805 | 250.515 | 249.912 | 234.935 | 210.133 | 127.923 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 15.691 | 16.033 | 16.381 | 16.685 | 16.38 | 55.006 | 55.649 | 56.298 | 56.943 | 57.568 | 58.194 | 58.793 | 59.74 | 60.477 | 61.031 | 61.886 | 60.953 | 61.742 | 71.108 | 71.95 | 54.066 | 54.78 | 55.159 | 55.858 | 56.398 | 56.743 | 57.297 | 57.968 | 57.317 | 57.563 | 57.862 | 58.447 | 57.015 | 57.649 | 56.394 | 56.825 | 55.692 | 56.11 | 56.543 | 56.976 | 57.494 | 57.849 | 58.286 | 58.722 | 59.118 | 59.555 | 59.904 | 60.337 | 40.67 | 40.996 | 41.328 | 41.617 | 42.007 | 42.397 | 42.679 | 43.067 | 43.481 | 43.896 | 44.3 | 44.715 | 45.163 | 45.578 | 46.021 | 45.877 | 45.336 | 45.717 | 46.22 | 46.481 | 45.289 | 26.725 | 27.024 | 27.256 | 25.884 | 26.022 | 26.347 | 26.578 | 26.874 | 27.182 | 27.096 | 27.252 | 27.451 | 27.614 | 27.776 | 27.891 | 29.343 | 29.505 | 28.635 | 28.797 | 29.268 | 29.43 | 29.873 | 14.573 | 14.654 | 14.734 | 14.896 | 15.057 | 15.017 | 15.176 | 15.44 | 15.495 | 0 | 5.203 | 0 | 5.314 | 0 | 0 |
Goodwill en immateriële activa
| 15.691 | 16.033 | 16.381 | 16.685 | 16.38 | 55.006 | 55.649 | 56.298 | 56.943 | 57.568 | 58.194 | 58.793 | 59.74 | 60.477 | 61.031 | 61.886 | 60.953 | 61.742 | 71.108 | 71.95 | 54.066 | 54.78 | 55.159 | 55.858 | 56.398 | 56.743 | 57.297 | 57.968 | 57.317 | 57.563 | 57.862 | 58.447 | 57.015 | 57.649 | 56.394 | 56.825 | 55.692 | 56.11 | 56.543 | 56.976 | 57.494 | 57.849 | 58.286 | 58.722 | 59.118 | 59.555 | 59.904 | 60.337 | 40.67 | 40.996 | 41.328 | 41.617 | 42.007 | 42.397 | 42.679 | 43.067 | 43.481 | 43.896 | 44.3 | 44.715 | 45.163 | 45.578 | 46.021 | 45.877 | 45.336 | 45.717 | 46.22 | 46.481 | 45.289 | 26.725 | 27.024 | 27.256 | 25.884 | 26.022 | 26.347 | 26.578 | 26.874 | 27.182 | 27.096 | 27.252 | 27.451 | 27.614 | 27.776 | 27.891 | 29.343 | 29.505 | 28.635 | 28.797 | 29.268 | 29.43 | 29.873 | 14.573 | 14.654 | 14.734 | 14.896 | 15.057 | 15.017 | 15.176 | 15.44 | 15.495 | 0 | 5.203 | 0 | 5.314 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 157.631 | 174.714 | 139.457 | 116.653 | 52.352 | 37.961 | 40.341 | 40.521 | 0 | 0 | 74.028 | 72.244 | 73.083 | 30.58 | -24.316 | 70.072 | 69.827 | -22.029 | 70.764 | 266.434 | 266.432 | 267.405 | 266.859 | 264.876 | 232.487 | 233.911 | 245.165 | 175.995 | 178.647 | 209.83 | 211.839 | 188.317 | 182.843 | 230.22 | 230.943 | 233.425 | 229.036 | 252.841 | 254.117 | 251.354 | 252.212 | 256.395 | 255.204 | 196.585 | 48.478 | 50.75 | 51.429 | 76.8 | 84.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 179.27 | 179.436 | 179.52 | 178.877 | 146.047 | 118.311 | 118.313 | 118.317 | 158.712 | 157.589 | 32.705 | 32.951 | 31.457 | 31.455 | 25.898 | 218.423 | 201.913 | 28.197 | 24.945 | 75.276 | 22.477 | 21.883 | 22.831 | 48.612 | 17.379 | 17.654 | 17.027 | 18.193 | 17.549 | 17.439 | 18.387 | 17.201 | 18.963 | 19.095 | 20.83 | 19.602 | 22.159 | 19.973 | 19.706 | 21.473 | 14.744 | 15.308 | 14.76 | 14.631 | 10.703 | 10.761 | 9.974 | 10.064 | 8.207 | 9.042 | 9.763 | 10.21 | 8.717 | 10.091 | 9.686 | 10.625 | 8.604 | 8.514 | 8.334 | 8.073 | 11.707 | 11.088 | 11.04 | 11.293 | 8.309 | 9.918 | 9.412 | 10.82 | 8.987 | 8.639 | 9.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 445.101 | 246.047 | 253.139 | 255.081 | 271.023 | 1.262 | 26.198 | 18.266 | 17.475 | 53.532 | 54.367 | 0.433 | 3.919 | 2.116 | 41.396 | 155.849 | 1.709 | 17.682 | 127.872 | 47.94 | 32.908 | 32.908 | 32.993 | 32.908 | 0.062 | 32.428 | 30.484 | 1.683 | 30.525 | 31.341 | 28.21 | 28.512 | 29.284 | 28.888 | 28.367 | 29.125 | 5.303 | 5.119 | 5.338 | 5.468 | 5.754 | 6.007 | 6.306 | 5.38 | 4.75 | 4.851 | 4.758 | 4.674 | 4.692 | -0.074 | 85.544 | 86.182 | 86.441 | 87.206 | 88.39 | 89.826 | 90.384 | 90.93 | 94.565 | 96.033 | 96.729 | 76.42 | 67.669 | 68.723 | 73.527 | 73.776 | 64.88 | 66.109 | 62.072 | 63.519 | 51.525 | 34.088 | 34.547 | 35.777 | 36.824 | 37.826 | 41.35 | 42.295 | 43.004 | 43.965 | 45.416 | 45.953 | 46.922 | 47.855 | 49.837 | 50.674 | 50.636 | 51.075 | 92.991 | 92.929 | 92.673 | 148.191 | 151.094 | 103.49 | 158.728 | 156.075 | 128.47 | 192.997 | 208.54 | 206.364 | 193.782 | 185.078 | 132.804 | 101.837 | 83.256 | 81.403 |
Totaal niet-vlottende activa
| 1,564.052 | 1,564.946 | 1,605.875 | 1,533.781 | 1,498.703 | 1,028.791 | 1,050.57 | 1,045.812 | 1,103.985 | 1,110.743 | 993.455 | 1,007.644 | 1,012.873 | 1,025.016 | 994.041 | 1,222.937 | 1,179.936 | 990.813 | 969.958 | 1,027.475 | 859.324 | 864.544 | 873.033 | 904.35 | 844.44 | 850.758 | 857.193 | 843.073 | 807.049 | 816.194 | 853.61 | 855.242 | 838.974 | 807.05 | 861.198 | 868.406 | 867.427 | 859.91 | 885.996 | 894.301 | 877.741 | 896.93 | 886.372 | 884.257 | 779.172 | 571.854 | 542.263 | 548.688 | 495.535 | 455.266 | 438.053 | 427.52 | 393.436 | 375.803 | 336.916 | 329.419 | 315.147 | 302.608 | 304.475 | 307.829 | 314.328 | 296.033 | 290.332 | 293.804 | 292.915 | 297.756 | 290.336 | 295.716 | 297.287 | 280.301 | 270.284 | 245.709 | 264.395 | 255.381 | 253.862 | 255.287 | 223.932 | 222.987 | 224.181 | 227.116 | 227.383 | 230.285 | 231.825 | 234.888 | 236.486 | 239.364 | 238.778 | 243.498 | 319.935 | 321.665 | 327.119 | 345.342 | 352.682 | 309.581 | 372.256 | 393.166 | 383.793 | 461.984 | 480.469 | 483.482 | 464.587 | 440.796 | 382.717 | 342.086 | 293.388 | 209.326 |
Totaal activa
| 3,457.834 | 3,464.396 | 3,405.064 | 3,215.801 | 3,165.411 | 2,764.863 | 2,882.293 | 2,339.194 | 2,394.362 | 2,365.504 | 2,603.419 | 2,707.25 | 2,963.025 | 3,161.913 | 3,293.346 | 3,399.414 | 8,456.437 | 8,641.97 | 8,889.429 | 7,206.49 | 7,350.556 | 7,494.166 | 7,137.799 | 6,211.648 | 6,446.075 | 5,705.983 | 5,584.68 | 4,812.638 | 4,424.06 | 4,279.076 | 4,377.66 | 4,170.269 | 3,634.014 | 3,441.547 | 3,514.056 | 3,529.944 | 3,210.031 | 3,242.052 | 2,981.611 | 3,011.427 | 2,621.496 | 2,631.463 | 2,350.165 | 2,495.866 | 2,088.233 | 1,875.053 | 1,786.083 | 1,840.556 | 1,677.11 | 1,718.65 | 1,512.448 | 1,518.062 | 1,436.461 | 1,403.816 | 1,377.478 | 932.094 | 782.842 | 780.849 | 755.269 | 758.495 | 742.987 | 836.79 | 717.786 | 671.5 | 737.964 | 776.914 | 725.786 | 703.915 | 660.629 | 654.835 | 609.35 | 644.315 | 623.233 | 622.852 | 615.682 | 620.397 | 576.984 | 581.137 | 583.972 | 566.167 | 565.403 | 572.939 | 595.935 | 566.198 | 553.332 | 558.996 | 595.055 | 551.335 | 632.891 | 651.768 | 718.147 | 637.016 | 647.775 | 649.29 | 695.262 | 702.147 | 627.37 | 654.709 | 637.8 | 672.041 | 668.872 | 666.652 | 608.358 | 622.641 | 554.749 | 478.734 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 121.675 | 135.327 | 123.017 | 103.783 | 100.751 | 140.373 | 120.55 | 286.759 | 147.401 | 169.69 | 318.525 | 327.844 | 748.526 | 771.825 | 650.403 | 920.328 | 1,598.317 | 2,032.603 | 2,512.739 | 550.555 | 2,569.126 | 3,087.766 | 2,911.659 | 2,449.406 | 2,809.316 | 2,285.463 | 2,226.683 | 1,780.022 | 1,438.972 | 1,187.143 | 1,566.641 | 1,269.014 | 1,237.813 | 1,178.904 | 1,130.383 | 1,460.129 | 1,383.383 | 1,262.807 | 1,282.543 | 1,250.647 | 1,014.255 | 1,104.425 | 807.251 | 975.688 | 660.809 | 635.929 | 549.294 | 604.748 | 463.779 | 568.984 | 311.999 | 300.841 | 285.161 | 222.276 | 194.257 | 242.341 | 164.617 | 144.597 | 135.304 | 129.488 | 154.559 | 256.106 | 181.678 | 85.973 | 125.828 | 147.863 | 98.559 | 117.737 | 91.703 | 111.14 | 89.597 | 119.196 | 128.284 | 129.343 | 132.083 | 126.844 | 118.399 | 121.16 | 103.039 | 97.638 | 84.411 | 94.061 | 71.414 | 97.395 | 99.229 | 90.134 | 98.142 | 82 | 63.151 | 73.808 | 115.242 | 31.784 | 30.595 | 25.547 | 29.113 | 35.289 | 20.177 | 26.211 | 16.427 | 33.179 | 0 | 27.051 | 0 | 36.426 | 0 | 0 |
Kortlopende schulden
| 153.976 | 116.976 | 165.655 | 20.14 | 68.574 | 58.745 | 162.25 | 163.185 | 211.663 | 113 | 62.081 | 113.464 | 3,615.84 | 3,484.296 | 3,653.193 | 3,321.019 | 3,100.783 | 2,695.359 | 2,311.9 | 2,330.143 | 1,866.14 | 1,518.248 | 1,405.266 | 1,333.378 | 1,224.075 | 1,259.367 | 1,062.384 | 661.343 | 1,031.424 | 1,061.554 | 674.162 | 649.54 | 372.398 | 326.425 | 453.177 | 588.831 | 456.077 | 640.346 | 402.058 | 432.241 | 424.619 | 325.968 | 362.476 | 347.972 | 278.152 | 128.352 | 143.368 | 134.615 | 159.174 | 105.463 | 149.174 | 149.174 | 104.567 | 109.078 | 95.044 | 97.865 | 90 | 100 | 90 | 70 | 70 | 70 | 29 | 73.5 | 103.5 | 123.5 | 114.108 | 69 | 69 | 49 | 42.391 | 42.391 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 30 | 40 | 40 | 40 | 20 | 0 | 14 | 41 | 42 | 0 | 82.5 | 0 | 81.1 | 0 | 0 |
Belastingschulden
| 24.982 | 8.638 | 22.182 | 21.772 | 20.797 | 15.959 | 8.94 | 9.237 | 15.48 | 9.279 | 197.566 | 212.106 | 803.045 | 804.434 | 838.322 | 51.845 | 271.696 | 275.024 | 286.128 | 38.91 | 95.054 | 43.966 | 113.469 | 46.183 | 26.596 | 12.914 | 25.757 | 83.182 | 0.058 | 12.351 | 60.052 | 135.633 | 11.607 | 0.786 | 6.688 | 51.411 | 6.946 | 14.206 | -3.742 | 17.158 | -0.685 | -8.562 | -0.566 | 17.218 | -4.955 | -2.572 | 0.695 | 3.49 | -9.721 | -5.091 | 5.759 | 1.613 | 3.273 | 1.288 | 3.448 | 7.909 | 7.61 | 5.27 | 0.735 | 10.217 | 9.014 | 2.124 | 4.967 | 8.697 | 0.78 | 1.17 | 7.48 | 7.287 | 5.545 | 4.562 | 6.179 | 6.701 | 3.935 | 7.78 | -1.218 | 9.367 | -1.462 | -0.231 | 10.702 | 5.098 | 5.385 | -1.656 | 1.265 | 4.658 | 6.089 | 4.059 | 0.716 | 5.749 | 2.451 | 3.823 | 5.036 | 7.181 | 4.067 | 4.49 | 3.119 | 3.373 | 15.662 | 14.939 | 8.802 | 16.527 | 0 | 13.963 | 0 | 6.665 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 31.84 | 37.963 | 196.167 | 180.092 | 212.905 | 32.44 | 65.067 | 80.281 | 0 | 0 | 433.735 | 1,584.087 | 1,552.912 | 1,726.68 | 800.718 | 1,193.718 | 1,093.651 | 1,291.803 | 499.502 | 297.197 | 386.167 | 524.074 | 153.264 | 87.544 | 79.023 | 95.414 | 162.889 | 43.884 | 81.781 | 117.172 | 233.343 | 105.484 | 137.736 | 101.912 | 176.79 | 79.708 | 83.29 | 53.581 | 82.801 | 39.151 | 47.573 | 45.156 | 64.032 | 29.262 | 31.696 | 28.805 | 38.271 | 12.438 | 21.852 | 32.583 | 31.192 | 23.825 | 28.874 | 40.572 | 48.427 | 34.929 | 42.924 | 40.92 | 52.669 | 36.534 | 27.956 | 30.597 | 38.99 | 24.802 | 24.696 | 25.868 | 29.158 | 24.568 | 23.606 | 17.201 | 24.125 | 28.486 | 32.946 | 21.191 | 33.286 | 24.207 | 26.843 | 43.012 | 31.854 | 34.269 | 31.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.253 | 72.228 | 44.957 | 0 | 53.602 | 48.908 | 65.378 | 0 | 74.261 | 0 | 72.276 | 0 | 60.561 | 0 | 90.171 | 0 | 0 |
Overige kortlopende verplichtingen
| 295.601 | 304.818 | 151.957 | 256.652 | -18.584 | 30.052 | 195.286 | 23.132 | 157.794 | 271.094 | 287.751 | -129.306 | 927.168 | -551.005 | 921.082 | 979.588 | 574.812 | 707.614 | 575.75 | 3,736.692 | 447.255 | 772.839 | 230.983 | 973.397 | 373.551 | 66.445 | 279.712 | 407.609 | 127.55 | 186.836 | 122.943 | 287.623 | 223.844 | 152.244 | 32.735 | 284.361 | 217.289 | 198.964 | 174.274 | 101.385 | 76.478 | 66.109 | 85.246 | 15.701 | 99.306 | 64.013 | 48.569 | 66.387 | 46.06 | 38.02 | 41.451 | 63.47 | 42.553 | 59.013 | 86.288 | 96.987 | 35.958 | 45.386 | 47.884 | 70.28 | 35.74 | 37.442 | 33.589 | 36.672 | 37.17 | 36.259 | 35.774 | 43.648 | 34.223 | 33.057 | 16.114 | 34.035 | 32.209 | 31.467 | 30.974 | 32.673 | 31.074 | 32.41 | 40.494 | 34.939 | 47.878 | 53.197 | 117.689 | 59.093 | 41.323 | 58.343 | 90.883 | 58.679 | 57.328 | 58.936 | 80.104 | 39.92 | 45.132 | 53.631 | 59.377 | 69.663 | 53.735 | 62.835 | 50.801 | 70.817 | 163.409 | 51.713 | 140.137 | 93.811 | 131.53 | 137.23 |
Totaal kortlopende verplichtingen
| 596.234 | 565.757 | 500.774 | 425.422 | 351.631 | 458.034 | 487.027 | 547.38 | 612.619 | 563.063 | 865.923 | 957.844 | 6,187.463 | 6,062.462 | 6,167.449 | 5,272.779 | 6,042.083 | 6,177.806 | 6,365.435 | 5,372.107 | 5,274.771 | 5,422.82 | 5,185.451 | 4,497.984 | 4,521.081 | 3,784.002 | 3,689.95 | 2,921.46 | 2,598.003 | 2,447.884 | 2,540.97 | 2,341.811 | 1,845.661 | 1,658.359 | 1,724.894 | 2,384.732 | 2,063.694 | 2,116.323 | 1,855.134 | 1,886.833 | 1,514.668 | 1,535.513 | 1,254.407 | 1,420.611 | 1,033.313 | 825.723 | 741.925 | 809.24 | 659.291 | 707.376 | 508.383 | 515.098 | 435.555 | 391.655 | 379.037 | 445.103 | 298.185 | 295.254 | 273.923 | 279.985 | 269.313 | 365.672 | 249.233 | 204.843 | 267.278 | 308.791 | 255.921 | 237.672 | 200.472 | 197.759 | 154.28 | 201.219 | 184.428 | 188.59 | 181.839 | 188.884 | 168.011 | 173.339 | 174.235 | 157.675 | 157.674 | 165.602 | 190.368 | 161.145 | 146.641 | 152.537 | 189.741 | 146.428 | 122.93 | 141.568 | 205.381 | 108.885 | 119.795 | 123.178 | 131.609 | 128.325 | 89.575 | 117.986 | 117.031 | 162.524 | 163.409 | 175.226 | 140.137 | 218.002 | 131.53 | 137.23 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 549.751 | 612.2 | 645.379 | 563.343 | 649.952 | 85.236 | 159.522 | 684.481 | 72.288 | 88.27 | 94.777 | 94.497 | 500.896 | 522.626 | 519.379 | 497.635 | 419.17 | 180.041 | 183.699 | 184.842 | 80 | 80 | 6.494 | 0.141 | 6.552 | 6.573 | 6.363 | 0 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 0 | 6.366 | 20 | 10 | 0 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 6.366 | 11.038 | 11.038 | 11.038 | 11.038 | 11.038 | 11.038 | 0 | 11.038 | 11.038 | 11.038 | 11.038 | 11.038 | 8.252 | 8.252 | 0 | 11.038 | 12.538 | 12.528 | 12.538 | 0 | 14.668 | 14.668 | 14.668 | 14.668 | 14.668 | 14.668 | 14.668 | 17.701 | 17.701 | 17.701 | 20.321 | 15.77 | 14.27 | 14.307 | 17.29 | 16.476 | 0 | 12.87 | 0 | 15.37 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 26.836 | 27.349 | 28.213 | 28.726 | 33.749 | 38.947 | 38.793 | 37.541 | 51.064 | 51.085 | 50.985 | 50.463 | 51.49 | 52.43 | 45.3 | 45.355 | 44.651 | 43.272 | 42.448 | 41.752 | 28.473 | 28.476 | 29.013 | 29.187 | 28.213 | 28.359 | 27.256 | 31.519 | 26.606 | 25.37 | 25.135 | 23.361 | 25.264 | 24.342 | 26.666 | 23.694 | 27.686 | 27.443 | 27.963 | 27.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 620.807 | 622.386 | 623.24 | 622.275 | 652.279 | 613.605 | 613.605 | 613.605 | 656.458 | 656.458 | 564.067 | 564.067 | 12.392 | 18.757 | 12.392 | 564.067 | 13.86 | 401.837 | 13.86 | -79.446 | 13.767 | -59.43 | 8.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.236 | 0.236 | 0.236 | 0.236 | 0.236 | 0.236 | 0.236 | 0.236 | 0.236 | 0.236 | 0.236 | 0.236 | 0.236 | 0.236 | 0.236 | 0.141 | 0.141 | 0.141 | 4.791 | 4.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 16.277 | 16.544 | 16.818 | 17.1 | 16.775 | 17.048 | 17.314 | -514.5 | 17.351 | 17.351 | 17.351 | 67.814 | 6.366 | 250.601 | 258.921 | 271.313 | 1,250.558 | 70.959 | 402.115 | 105.472 | 6.459 | 20.57 | 6.494 | 18.054 | 12.326 | 41.007 | 13.292 | 19.658 | 12.916 | 13.269 | 13.295 | 37.015 | 38.295 | 13.243 | 40.334 | 37.361 | 41.241 | 14.216 | 42.134 | 42.068 | 27.531 | 27.632 | 26.625 | 25.394 | 25.189 | 25.773 | 20.133 | 10.833 | 3.052 | 1.463 | 1.263 | 9.729 | 3.89 | 10.17 | 11.028 | 10.778 | 7.655 | 7.511 | 7.511 | 7.361 | 4.502 | 4.502 | 4.652 | 0 | 3.414 | 3.414 | 3.214 | 0 | 2.25 | 2.25 | 13.288 | 2.25 | 2.44 | 2.44 | 2.44 | 2.44 | 0.7 | 0.7 | 13.238 | 2.2 | 1.55 | 0.01 | 1.35 | 13.888 | 1.35 | 1.35 | 1.35 | 1.35 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | -39.649 | -17.34 | -12.53 | 4.307 | 0 | 0.876 | 34.23 | 18.36 | 42.067 | 19.573 | 44.422 | 44.61 |
Totaal niet-vlottende verplichtingen
| 1,213.671 | 1,251.13 | 1,313.649 | 1,231.444 | 1,352.756 | 754.836 | 829.234 | 821.128 | 797.16 | 813.164 | 727.179 | 726.378 | 571.143 | 844.415 | 835.992 | 1,378.371 | 1,728.238 | 696.109 | 642.122 | 331.989 | 128.699 | 129.046 | 50.139 | 50.325 | 47.091 | 47.579 | 46.91 | 51.177 | 45.888 | 45.005 | 44.795 | 43.381 | 44.661 | 43.952 | 46.7 | 43.727 | 47.607 | 48.024 | 48.499 | 48.434 | 33.897 | 33.998 | 32.991 | 31.759 | 31.555 | 32.139 | 26.499 | 17.199 | 9.418 | 7.829 | 7.629 | 9.729 | 10.256 | 30.17 | 21.028 | 10.778 | 14.021 | 13.877 | 13.877 | 13.727 | 10.868 | 10.868 | 11.018 | 11.018 | 14.452 | 14.452 | 14.252 | 14.252 | 13.288 | 13.288 | 13.288 | 13.288 | 13.478 | 13.478 | 13.478 | 13.478 | 9.187 | 9.187 | 13.474 | 13.474 | 14.324 | 14.124 | 14.124 | 14.124 | 16.253 | 16.253 | 16.253 | 16.253 | 15.403 | 15.403 | 15.403 | 17.843 | 17.843 | 17.843 | -14.537 | 3.222 | 1.741 | 18.615 | 17.29 | 17.352 | 34.23 | 31.23 | 42.067 | 34.943 | 44.422 | 44.61 |
Totaal passiva
| 1,809.905 | 1,816.887 | 1,814.423 | 1,656.866 | 1,704.387 | 1,212.87 | 1,316.261 | 1,368.508 | 1,409.778 | 1,376.227 | 1,593.102 | 1,684.222 | 6,758.607 | 6,906.876 | 7,003.441 | 6,651.15 | 7,770.321 | 6,873.915 | 7,007.557 | 5,704.096 | 5,403.47 | 5,551.866 | 5,235.59 | 4,548.309 | 4,568.172 | 3,831.582 | 3,736.86 | 2,972.637 | 2,643.891 | 2,492.888 | 2,585.765 | 2,385.192 | 1,890.322 | 1,702.31 | 1,771.594 | 2,428.459 | 2,111.302 | 2,164.347 | 1,903.633 | 1,935.267 | 1,548.566 | 1,569.511 | 1,287.398 | 1,452.371 | 1,064.868 | 857.863 | 768.425 | 826.439 | 668.709 | 715.205 | 516.012 | 524.826 | 445.811 | 421.824 | 400.064 | 455.88 | 312.205 | 309.13 | 287.799 | 293.712 | 280.181 | 376.54 | 260.251 | 215.861 | 281.73 | 323.243 | 270.173 | 251.924 | 213.76 | 211.047 | 167.568 | 214.507 | 197.906 | 202.068 | 195.317 | 202.362 | 177.198 | 182.526 | 187.708 | 171.149 | 171.998 | 179.725 | 204.492 | 175.268 | 162.894 | 168.79 | 205.994 | 162.681 | 138.333 | 156.971 | 220.784 | 126.728 | 137.638 | 141.021 | 117.072 | 131.546 | 91.316 | 136.601 | 134.321 | 179.875 | 197.638 | 206.456 | 182.204 | 252.945 | 175.952 | 181.84 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.152 | 9.285 | 9.285 | 9.285 | 9.285 | 0 | 0 | 0 | 9.509 | 0.185 | 0.185 | 0.185 | 0.185 | 0.072 | 0.072 | 0.072 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,835.468 | 1,835.468 | 1,835.468 | 1,835.468 | 1,835.468 | 1,835.468 | 1,835.468 | 1,612.42 | 1,612.42 | 1,612.42 | 1,612.42 | 1,612.42 | 627.533 | 627.533 | 627.533 | 627.533 | 627.533 | 627.533 | 627.533 | 627.533 | 627.533 | 627.533 | 627.533 | 627.533 | 627.533 | 522.944 | 522.944 | 522.944 | 522.944 | 522.944 | 522.944 | 522.944 | 522.944 | 522.944 | 522.93 | 445.945 | 445.81 | 445.164 | 445.164 | 445.164 | 445.164 | 445.164 | 445.164 | 445.164 | 445.164 | 445.164 | 445.164 | 445.164 | 445.164 | 445.164 | 445.164 | 445.164 | 222.582 | 222.582 | 222.582 | 172.582 | 172.582 | 172.582 | 172.582 | 172.582 | 172.582 | 172.582 | 172.582 | 172.582 | 172.582 | 172.582 | 172.582 | 172.582 | 172.582 | 172.582 | 172.582 | 172.582 | 172.582 | 172.582 | 172.582 | 172.582 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 229.351 | 208.501 | 208.501 | 208.501 | 173.75 | 0 | 0 |
Ingehouden winsten
| -3,195.036 | -3,219.125 | -3,234.899 | -3,256.63 | -3,274.421 | -3,412.679 | -3,409.579 | -3,413.376 | -3,380.631 | -3,375.515 | -3,354.607 | -3,341.762 | -4,302.657 | -4,253.972 | -4,221.609 | -4,797.185 | -875.731 | 179.531 | 287.926 | -68.451 | 226.352 | 221.404 | 227.674 | -1.277 | 208.364 | 204.514 | 207.134 | 197.8 | 175.238 | 178.098 | 178.921 | 171.468 | 154.998 | 148.351 | 151.652 | 146.521 | 150.426 | 132.507 | 132.64 | 127.852 | 125.89 | 113.78 | 113.64 | 109.614 | 99.2 | 92.124 | 93.01 | 89.889 | 86.535 | 80.253 | 72.363 | 69.258 | 65.088 | 57.962 | 51.785 | 49.468 | 45.004 | 46.087 | 41.874 | 40.042 | 38.931 | 36.375 | 33.658 | 31.755 | 33.185 | 30.624 | 32.561 | 28.936 | 25.413 | 22.331 | 20.927 | 10.258 | 9.457 | 4.917 | 4.5 | 2.171 | -100.373 | -101.546 | -103.89 | -105.131 | -105.697 | -105.891 | -107.656 | -108.17 | -108.606 | -108.835 | -109.975 | -110.381 | -4.532 | -4.295 | -1.728 | 3.562 | 3.503 | 1.946 | 22.089 | 16.017 | 10.101 | 0 | 33.783 | 24.919 | 37.313 | 28.48 | 17.445 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 51.468 | 2,824.39 | 50.683 | 2,751.439 | 51.998 | 3,156.895 | 51.984 | 2,789.109 | 53.005 | 2,789.145 | 52.755 | 975.434 | 236.033 | 975.434 | -8.152 | -9.285 | -9.285 | -9.285 | -9.285 | 0.987 | 0.987 | 0.86 | -9.509 | -0.185 | -0.185 | -0.185 | -0.185 | -0.072 | -0.072 | -0.072 | -0.072 | 0.368 | 0.368 | 0.368 | 0.368 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,829.867 | 2,777.86 | -0 | 2,771.6 | -60.237 | 3,074.661 | 3,137.391 | 2,716.599 | -19.504 | 2,776.836 | 2,716.599 | 2,769.354 | 975.434 | 983.586 | 975.434 | 1,592.485 | -77.63 | 730.116 | -9.285 | 1,358.826 | 1,098.604 | 742.748 | 1,053.662 | 1,627.655 | 1,048.81 | 1,153.584 | 1,124.582 | 847.125 | 1,089.704 | 1,089.56 | 1,089.632 | 1,089.56 | 1,060.317 | 846.18 | 1,060.239 | 500.856 | 496.663 | 493.107 | 492.959 | 443.881 | 489.669 | 443.985 | 444.163 | 490.025 | 443.769 | 485.912 | 485.522 | 485.122 | 482.188 | 481.694 | 481.694 | 481.695 | 701.355 | 701.355 | 701.355 | 252.596 | 250.771 | 250.771 | 250.75 | 251.129 | 249.342 | 249.342 | 249.342 | 249.342 | 249.185 | 249.185 | 249.185 | 251.301 | 247.843 | 247.843 | 247.843 | 246.549 | 243.008 | 243.008 | 243.008 | 243.008 | 270.497 | 270.497 | 270.497 | 270.497 | 269.459 | 269.459 | 269.459 | 269.459 | 269.459 | 269.459 | 269.459 | 269.459 | 269.459 | 269.459 | 269.459 | 277.376 | 277.283 | 267.972 | 326.751 | 325.233 | 296.603 | 289.108 | 240.345 | 237.896 | 225.42 | 223.216 | 200.209 | 195.946 | 378.797 | 296.894 |
Totaal eigen vermogen van aandeelhouders
| 1,470.3 | 1,445.673 | 1,424.96 | 1,401.122 | 1,312.487 | 1,549.447 | 1,563.28 | 967.627 | 1,001.394 | 1,006.51 | 1,027.454 | 1,040.012 | -2,699.69 | -2,651.005 | -2,618.641 | -3,202.325 | 726.102 | 1,781.364 | 1,889.76 | 1,525.275 | 1,952.49 | 1,947.542 | 1,908.869 | 1,676.101 | 1,884.707 | 1,880.857 | 1,854.475 | 1,845.141 | 1,787.814 | 1,790.674 | 1,791.497 | 1,784.044 | 1,738.259 | 1,731.612 | 1,734.82 | 1,093.322 | 1,092.899 | 1,070.778 | 1,070.763 | 1,065.826 | 1,060.722 | 1,048.791 | 1,048.829 | 1,044.803 | 1,030.67 | 1,023.199 | 1,023.696 | 1,020.175 | 1,013.887 | 1,007.111 | 999.221 | 996.116 | 989.025 | 981.899 | 975.721 | 474.646 | 468.357 | 469.441 | 465.206 | 463.219 | 460.855 | 458.299 | 455.581 | 453.679 | 454.951 | 452.391 | 454.328 | 450.703 | 445.838 | 442.756 | 441.351 | 429.389 | 425.047 | 420.506 | 420.09 | 417.761 | 399.475 | 398.302 | 395.958 | 394.717 | 393.113 | 392.919 | 391.153 | 390.64 | 390.204 | 389.975 | 388.835 | 388.429 | 494.278 | 494.514 | 497.081 | 510.288 | 510.137 | 508.269 | 578.191 | 570.601 | 536.054 | 518.108 | 503.479 | 492.165 | 471.234 | 460.197 | 426.155 | 369.696 | 378.797 | 296.894 |
Totaal eigen vermogen
| 1,647.929 | 1,620.16 | 1,590.642 | 1,558.935 | 1,461.024 | 1,551.994 | 1,566.032 | 970.686 | 984.583 | 989.277 | 1,010.317 | 1,023.028 | -3,795.581 | -3,744.963 | -3,710.095 | -3,251.737 | 686.116 | 1,768.055 | 1,881.871 | 1,502.394 | 1,947.087 | 1,942.3 | 1,902.209 | 1,663.339 | 1,877.903 | 1,874.401 | 1,847.82 | 1,840.001 | 1,780.169 | 1,786.187 | 1,791.895 | 1,785.077 | 1,743.691 | 1,739.237 | 1,742.462 | 1,101.485 | 1,098.729 | 1,077.706 | 1,077.977 | 1,076.16 | 1,072.931 | 1,061.952 | 1,062.768 | 1,043.496 | 1,023.365 | 1,017.19 | 1,017.658 | 1,014.117 | 1,008.401 | 1,003.445 | 996.436 | 993.235 | 990.65 | 981.991 | 977.414 | 476.214 | 470.636 | 471.718 | 467.47 | 464.783 | 462.806 | 460.25 | 457.535 | 455.639 | 456.234 | 453.671 | 455.613 | 451.991 | 446.869 | 443.788 | 441.782 | 429.808 | 425.327 | 420.783 | 420.365 | 418.035 | 399.786 | 398.611 | 396.263 | 395.018 | 393.405 | 393.214 | 391.443 | 390.929 | 390.438 | 390.206 | 389.061 | 388.654 | 494.558 | 494.797 | 497.362 | 510.288 | 510.137 | 508.269 | 578.191 | 570.601 | 536.054 | 518.108 | 503.479 | 492.165 | 471.234 | 460.197 | 426.155 | 369.696 | 378.797 | 296.894 |
Totaal passiva en aandeelhoudersvermogen
| 3,457.834 | 3,464.396 | 3,405.064 | 3,215.801 | 3,165.411 | 2,764.863 | 2,882.293 | 2,339.194 | 2,394.362 | 2,365.504 | 2,603.419 | 2,707.25 | 2,963.025 | 3,161.913 | 3,293.346 | 3,399.414 | 8,456.437 | 8,641.97 | 8,889.429 | 7,206.49 | 7,350.556 | 7,494.166 | 7,137.799 | 6,211.648 | 6,446.075 | 5,705.983 | 5,584.68 | 4,812.638 | 4,424.06 | 4,279.076 | 4,377.66 | 4,170.269 | 3,634.014 | 3,441.547 | 3,514.056 | 3,529.944 | 3,210.031 | 3,242.052 | 2,981.611 | 3,011.427 | 2,621.496 | 2,631.463 | 2,350.165 | 2,495.866 | 2,088.233 | 1,875.053 | 1,786.083 | 1,840.556 | 1,677.11 | 1,718.65 | 1,512.448 | 1,518.062 | 1,436.461 | 1,403.816 | 1,377.478 | 932.094 | 782.842 | 780.849 | 755.269 | 758.495 | 742.987 | 836.79 | 717.786 | 671.5 | 737.964 | 776.914 | 725.786 | 703.915 | 660.629 | 654.835 | 609.35 | 644.315 | 623.233 | 622.852 | 615.682 | 620.397 | 576.984 | 581.137 | 583.972 | 566.167 | 565.403 | 572.939 | 595.935 | 566.198 | 553.332 | 558.996 | 595.055 | 551.335 | 632.891 | 651.768 | 718.147 | 637.016 | 647.775 | 649.29 | 695.262 | 702.147 | 627.37 | 654.709 | 637.8 | 672.041 | 668.872 | 666.652 | 608.358 | 622.641 | 554.749 | 478.734 |