Huasu Holdings Co.,Ltd
SZSE:000509.SZ
3.69 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2004 Q4 | 2004 Q3 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -13.71 | 1.071 | 0.307 | -17.12 | -4.43 | 38.156 | -3.942 | -3.343 | -2.554 | 7.726 | 1.795 | -7.702 | -8.847 | -2.574 | 13.478 | 25.648 | -11.155 | 0.118 | -7.052 | -137.821 | 16.699 | -5.547 | -2.827 | -45.412 | -4.082 | 0.262 | -4.489 | 27.958 | -4.64 | -6.323 | -4.489 | -37.885 | -8.91 | -15.849 | -8.722 | 44.177 | -6.12 | -10.116 | -11.63 | -63.137 | 38.287 | -27.383 | 1.317 | 48.475 | -2.973 | -16.789 | -7.72 | -87.585 | -5.508 | 4.862 | 2.275 | -44.01 | -15.834 | -27.995 | -25.031 | 22.912 | 5.77 | -6.151 | -12.37 | -33.225 | 0.117 | -0.912 | -9.499 | -34.308 | -80.554 | -31.313 | 2.529 | 55.021 | -8.117 | -20.519 | -14.597 | 22.061 | -4.106 | 9.578 | -1.736 | -173.525 | 1.443 | -51.268 | 4.48 | -1.71 | 8.762 | 7.855 | -3.4 |
Afschrijvingen & Amortisatie
| 0 | 4.093 | 4.093 | 4.113 | -7.543 | 3.771 | 3.771 | 5.649 | 5.649 | 4.477 | 4.477 | 3.93 | 3.93 | 1.435 | 0 | 6.747 | -3.047 | 3.047 | 0 | 5.808 | -1.884 | 1.884 | 0 | 4.527 | -1.91 | 1.91 | 0 | 3.929 | -1.966 | 1.966 | 0 | 17.557 | -6.638 | 6.638 | 0 | 16.189 | -7.876 | 7.876 | 0 | 37.888 | -8.919 | 8.919 | 0 | 20.995 | -9.119 | 9.119 | 0 | 24.81 | -11.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.281 | 3.287 | 16.553 | 10.467 | 12.848 | 7.856 | 15.805 | 8.603 | 8.821 | 4.646 | 2.906 | 2.91 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -68.694 | 0 | -87.937 | 96.019 | -96.019 | 0 | -6.335 | 40.63 | -40.63 | 0 | -78.824 | -7.976 | 7.976 | 0 | -0.486 | -0.49 | 0.49 | 0 | 22.198 | -14.573 | 14.573 | 0 | -54.146 | 50.168 | -50.168 | 0 | 16.032 | 37.706 | -37.706 | 0 | 24.217 | 55.992 | -55.992 | 0 | 17.667 | 13.734 | -13.734 | 0 | -8.067 | 24.001 | -24.001 | 0 | 23.806 | 8.933 | -8.933 | 0 | 44.731 | 28.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.067 | 7.345 | -10.57 | -9.525 | 69.102 | -26.326 | -45.856 | -24.283 | 38.152 | 7.525 | -22.251 | 9.079 |
Vorderingen
| 0 | 3.419 | 0 | -77.003 | 52.849 | -52.849 | 0 | -42.653 | 32.214 | -32.214 | 0 | -41.064 | -6.712 | 6.712 | 0 | 1.454 | -1.093 | 1.093 | 0 | 24.533 | -14.551 | 14.551 | 0 | -56.882 | 55.385 | -55.385 | 0 | 6.647 | 37.281 | -37.281 | 0 | 12.323 | 55.911 | -55.911 | 0 | -23.59 | 20.605 | -20.605 | 0 | -1.21 | 10.478 | -10.478 | 0 | 5.793 | 5.153 | -5.153 | 0 | 33.08 | 29.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -72.114 | 0 | -10.934 | 43.169 | -43.169 | 0 | 36.318 | 8.416 | -8.416 | 0 | -37.761 | -1.264 | 1.264 | 0 | -1.941 | 0.603 | -0.603 | 0 | -2.335 | -0.022 | 0.022 | 0 | 2.736 | -5.217 | 5.217 | 0 | 9.385 | 0.425 | -0.425 | 0 | 11.894 | 0.081 | -0.081 | 0 | 41.257 | -6.87 | 6.87 | 0 | -6.858 | 13.523 | -13.523 | 0 | 18.014 | 3.779 | -3.779 | 0 | 11.651 | -0.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.033 | 1.007 | -0.279 | -4.142 | 1.149 | -7.426 | -10.091 | 0.371 | 5.301 | -12.007 | -9.72 | -1.302 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.034 | 6.338 | -10.291 | -5.383 | 67.952 | -18.9 | -35.764 | -24.654 | 32.85 | 19.532 | -12.531 | 10.381 |
Overige Niet-Contante Posten
| -26.625 | 30.134 | 0.473 | 142.774 | -105.1 | 53.85 | -3.771 | 0.686 | -46.278 | 36.152 | 51.495 | 7.702 | 8.847 | 2.574 | -13.478 | -25.648 | 11.155 | -0.118 | 7.052 | 137.821 | -16.699 | 5.547 | 2.827 | 45.412 | 4.082 | -0.262 | 4.489 | -27.958 | 4.64 | 6.323 | 4.489 | 37.885 | 8.91 | 15.849 | 8.722 | -44.177 | 6.12 | 10.116 | 11.63 | 63.137 | -38.287 | 27.383 | -1.317 | -48.475 | 2.973 | 16.789 | 7.72 | 87.585 | 5.508 | -4.862 | -2.275 | 44.01 | 15.834 | 27.995 | 25.031 | -22.912 | -5.77 | 6.151 | 12.37 | 33.225 | -0.117 | 0.912 | 9.499 | 34.308 | 80.554 | 31.313 | -2.529 | -55.021 | 8.117 | 20.519 | 14.597 | -18.937 | 4.5 | -13.522 | 3.308 | 73.187 | 6.405 | 34.568 | 6.117 | -103.207 | 3.155 | -0.793 | 4.051 |
Kasstroom uit Operationele Activiteiten
| -40.335 | 27.112 | 0.78 | 41.831 | -21.054 | -0.241 | -3.942 | -3.343 | -2.554 | 7.726 | 53.29 | -75.815 | -5.52 | -22.096 | -37.555 | -94.305 | -2.35 | -4.445 | 5.755 | -21.703 | -0.308 | 17.169 | -1.52 | 10.708 | 6.512 | -95.116 | -14.073 | -32.949 | -3.734 | 2.455 | -13.587 | -13.579 | 3.08 | -25.779 | -33.118 | 32.128 | -10.159 | -15.215 | -16.038 | 17.558 | -30.847 | -25.03 | -18.875 | -11.894 | 5.191 | -20.299 | -2.466 | 31.309 | -9.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.339 | 7.736 | 0 | 0 | 0 | 0 | -37.661 | 11.026 | 2.039 | 2.515 | -18.388 | -10.622 | -46.751 | -5.083 | -57.944 | 24.087 | -12.282 | 12.64 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.502 | -1.174 | -4.761 | -12.494 | -5.825 | -2.942 | -1.092 | -8.318 | -3.298 | -5.632 | -0.853 | -0.12 | 0 | 0 | 0 | -0.415 | 0 | -0.453 | 0 | -0.437 | -0.009 | -0.385 | 0 | -0.944 | -0.349 | -0.054 | 0 | -0.045 | 0 | 0 | 0 | -0.704 | 0 | -0.009 | 0 | -0.617 | -0.092 | -0.491 | -0.747 | -15.73 | -0.015 | -4.62 | 0 | -0.468 | -0.023 | -0.381 | -0.445 | -14.521 | -0.011 | -0.258 | -0.422 | -1.853 | -2.922 | -2.204 | -3.567 | -20.128 | -34.36 | -32.359 | -0.621 | -1.229 | -0.046 | -0.423 | -0.198 | -5.839 | -3.605 | -0.442 | -2.554 | -35.061 | -3.553 | -0.509 | -1.026 | -7.381 | -7.085 | -1.618 | -8.052 | -6.143 | -0.278 | -10.712 | -5.366 | -1.396 | -0.884 | -3.987 | -0.219 |
Netto Overnames
| -1 | 1 | 0 | -32.819 | 0 | 0 | 0 | -0.021 | 0.021 | 21 | 0 | -50 | -47.951 | 5.815 | 0 | 0 | 0 | 0 | 0 | 2.215 | 0 | 0 | 0 | 55.852 | 0 | 9.143 | 0 | 0 | 0 | 0 | 0 | -0.518 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1.386 | 0 | 10 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.506 | 21 | -21 | 0 | -62 | 30 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.368 | -2 | -12.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.157 | -42 | 0.294 | 0.042 | 0.18 | 0.149 | 27.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.995 | 6 | 11.735 | 6.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.419 | -0.092 | 0.511 | 1.181 | 9.75 | 0 | 0 | 0 | -10.246 | 0 | 10 | 6.332 | 9.068 | 0.5 | 21.947 | 0 | 5.131 | 2.141 | 2.256 | 25.708 |
Overige Investeringsactiviteiten
| 1 | 0.683 | 1 | 55.786 | 11.585 | -16.974 | -39.458 | 40.342 | 18.717 | 28.294 | -13.566 | -2.149 | -47.951 | 3.415 | 0 | 11.026 | 0 | -0.453 | 1.8 | 0.256 | 2.215 | 0.194 | 0 | -63.683 | 0 | 10.783 | 6 | 15.082 | 6.433 | 13 | -12.754 | -0.421 | -0.101 | -10 | 0 | 8.809 | 0.184 | 19.684 | -2.391 | -27.842 | -0.015 | -4.62 | 30 | 62.043 | -0.023 | 0.381 | -0.445 | 2.934 | 0.18 | 0.076 | 0.019 | 10.225 | 5.411 | -3 | 3 | 57.989 | 49.795 | -0.321 | 0.326 | 3.356 | 0.06 | 0.088 | 0.238 | 11.706 | 0.002 | 0.064 | -2.554 | 2.601 | 0.306 | -0.509 | -1.026 | 20.224 | 0.248 | 0.839 | -0 | 8.285 | 0.031 | 0.065 | 13.808 | -3.588 | 0.001 | 0.026 | -0.219 |
Kasstroom uit Investeringsactiviteiten
| -6.502 | 0.509 | -3.761 | 10.473 | 5.76 | -19.916 | -40.551 | 0.34 | -5.56 | 22.956 | -14.377 | -51.969 | -47.802 | 3.115 | 0 | 10.611 | 0 | -0.453 | 1.8 | -0.181 | 2.206 | -0.191 | 0 | -8.775 | -0.349 | 75.778 | 6 | 26.816 | 6.433 | 11 | -12.754 | -1.125 | -0.101 | -10.009 | 0 | 8.192 | 0.092 | 19.193 | -3.138 | -44.958 | -0.015 | 5.38 | 30 | 61.575 | -0.023 | 0.381 | -0.445 | -11.587 | 0.17 | -0.182 | -0.403 | 8.373 | 2.489 | -5.204 | -0.567 | 37.861 | 15.435 | -32.68 | -0.295 | 2.127 | 0.014 | -0.335 | 0.04 | 5.448 | -3.695 | 0.134 | -1.373 | -22.71 | -3.247 | -0.509 | -1.026 | 2.597 | -6.837 | 9.221 | -1.72 | 11.209 | 0.254 | 11.3 | 8.441 | 0.148 | 1.257 | -1.705 | 25.489 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 28 | 0 | 0 | 30 | 0 | 10 | 30 | 19 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | -0.507 | -0.445 | -25.706 | 33.055 | -0.1 | -1.365 | -46.093 | 20 | 0 | 0 | 0 | -39.897 | 0 | 0 | 0 | -13.056 | 9.64 | 7.747 | -6.914 | 0.982 | -10.287 | -37.584 | -7.993 | 11.93 | -1.586 | 0.848 | -0.952 | -1.136 | -0.1 | -1.904 | 0.952 | 5.318 | -6.1 | 2.946 | -10.74 | 3.939 | -0.2 | -6.688 | -0.07 | 37.209 | -12.194 | -31.715 | -1.06 | -65.41 | -0.7 | -80.927 | -13.82 | 53.143 | 97.841 | 28.795 | -13.28 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.55 | -1.538 | -1.354 | -1.595 | -1.43 | -0.647 | -2.126 | -0.512 | -1.676 | -1.592 | -0.419 | -2.068 | 0 | 0 | 0 | 0 | 0 | -0.02 | -4.9 | 0 | -4.88 | -4.88 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.411 | -0.131 | -0.28 | -0.407 | -0.131 | -0.322 | -0.541 | -0.787 | -0.367 | -0.31 | -2.994 | -15.316 | 0 | 0 | 0 | -13.591 | 0 | -1.147 | -0.387 | -4.757 | -0.104 | -7.434 | -0.253 | -8.707 | -0.976 | -0.624 | -0.406 | -1.961 | -2.539 | -0.872 | -3.864 | -1.022 | -1.307 | -1.757 | -2.106 | -2.483 | -3.727 | -0.382 | -0.876 | -3.725 | -4.189 | -1.751 | -1.524 | -2.229 | -0.791 | -0.624 | -1.924 | -0.472 | -4.662 | -3.476 | -6.891 | -3.533 | -9.551 | -0.008 | -6.022 |
Overige Financieringsactiviteiten
| -2.056 | -15.784 | -21.235 | -21.656 | 7.935 | -1.127 | -1.103 | -32.827 | -1.36 | -1.36 | 8.67 | 87.895 | 20 | 0 | 0 | 219.501 | 0 | 0.04 | 0 | 9.76 | 0 | 0 | 0 | 0.302 | 0 | 0 | -0.302 | -0.48 | 0.411 | -13.714 | -0.07 | 74.901 | 0 | 0 | 0 | 0.382 | -0.2 | -0.759 | 0 | -32.637 | -7 | 0 | -20 | 191.774 | 0 | 33.94 | 0 | 4.464 | 0 | 0 | 0 | 9.667 | 0.24 | 11.06 | 0 | 1.306 | -23 | 23 | 0 | 5.912 | 0 | 0 | -0 | 0 | -0.002 | 0.997 | -0.995 | -4.842 | 0.118 | -0 | 0 | 3.64 | -1.445 | -0.947 | -0 | 0.606 | -0.206 | -21.5 | -0.416 | -0.944 | 3.461 | 0.854 | 0.044 |
Kasstroom uit Financieringsactiviteiten
| 24.394 | -15.304 | -22.588 | 6.749 | 6.505 | 8.226 | 26.771 | -13.315 | 18.965 | -2.951 | 8.251 | 87.895 | 20 | 0 | 0 | 219.501 | 0 | 0.02 | -4.9 | 9.76 | -4.88 | -4.88 | 0 | 0.302 | 0 | 0 | -0.302 | -0.48 | 0 | -13.714 | 11.65 | 75.308 | -0.638 | -0.767 | -26.247 | 32.65 | -0.667 | -2.434 | -49.087 | -12.637 | -7 | 0 | -20 | 138.286 | 0 | 32.793 | -0.387 | -13.349 | 9.536 | 0.313 | -7.167 | 1.943 | -11.023 | -27.148 | -8.399 | 15.197 | -27.125 | 22.976 | -4.816 | 5.798 | 1.207 | -3.661 | -1.154 | 7.802 | -9.829 | 3.562 | -12.611 | 2.822 | -4.272 | -8.439 | -1.594 | 38.62 | -14.43 | -33.286 | -2.984 | -65.276 | -5.567 | -98.951 | -21.126 | 48.667 | 91.751 | 29.641 | -19.257 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.573 | 2.33 | 1.544 | 0.22 | 0.085 | 0.164 | 0.422 | 0.436 | 0.199 | 1.811 | -0.043 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.246 | -0.066 | 0 | 0 | 0 | 0 | 0.125 | -0.041 | -0.083 | 0 | 0 | -0 | -0.008 | -0.001 | 0.025 | -0.003 | 0.003 | 0 |
Netto Kasstroomverandering
| -23.887 | 20.892 | -24.025 | 59.273 | -8.704 | -11.766 | -21.401 | -10.956 | -7.421 | 5.64 | 47.12 | -40.08 | -33.472 | -18.99 | -37.555 | 135.796 | -2.35 | -4.878 | 2.655 | -12.123 | -2.982 | 12.088 | -1.52 | -8.734 | 6.164 | -19.338 | -8.375 | -6.613 | 2.699 | -0.259 | -14.691 | 60.466 | 2.341 | -36.555 | -59.365 | 72.193 | -10.734 | 1.544 | -68.263 | -40.037 | -37.862 | -19.65 | -8.875 | 188.121 | 5.169 | 12.874 | -3.297 | 6.373 | 0.373 | -1.782 | -1.003 | -51.551 | -5.494 | 4.418 | -45.688 | 47.07 | -0.145 | -16.365 | 11.881 | 1.404 | -9.486 | 4.166 | 7.715 | -13.458 | -3.46 | 6.788 | -6.313 | -6.891 | -27.043 | 27.398 | 3.806 | 3.681 | -10.282 | -22.11 | -2.189 | -72.455 | -15.936 | -134.41 | -17.768 | -9.105 | 117.093 | 15.657 | 18.872 |
Kaspositie aan het Einde van de Periode
| 47.415 | 112.548 | 56.655 | 80.679 | 21.407 | 30.11 | 41.876 | 63.278 | 74.234 | 81.655 | 76.015 | 28.895 | 68.975 | 102.446 | 121.437 | 158.982 | 23.186 | 25.536 | 30.414 | 27.748 | 39.871 | 42.853 | 30.765 | 32.275 | 41.008 | 34.844 | 54.183 | 51.589 | 58.201 | 55.502 | 55.761 | 70.452 | 9.986 | 7.645 | 44.2 | 103.427 | 31.234 | 41.968 | 40.424 | 107.91 | 147.947 | 185.809 | 205.458 | 214.488 | 26.366 | 21.198 | 8.323 | 11.621 | 5.248 | 4.875 | 6.657 | -45.328 | 6.223 | 11.717 | 7.299 | 52.987 | 5.917 | 6.062 | 22.427 | 14.345 | 12.941 | 22.427 | 18.261 | 10.546 | 24.004 | 27.464 | 20.676 | 22.147 | 29.038 | 56.082 | 28.684 | 24.878 | 21.197 | 31.479 | 53.589 | 55.778 | 128.233 | 121.815 | 256.225 | 250.318 | 259.422 | 142.33 | 126.673 |