Huasu Holdings Co.,Ltd
SZSE:000509.SZ
3.69 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 95.68 | 36.557 | 28.895 | 158.992 | 27.759 | 32.285 | 62.558 | 70.452 | 103.565 | 108.687 | 214.334 | 11.621 | 7.66 | 52.987 | 14.345 | 10.546 | 26.989 | 24.878 | 55.778 | 121.815 | 250.318 | 107.801 | 651.445 | 153.495 | 70.222 | 48.734 | 18.091 | 31.018 | 37.941 | 18.54 | 36.823 | 38.314 |
Kortetermijnbeleggingen
| 0 | 0 | 21.105 | 16.3 | 26.6 | 22.1 | 8.91 | 29.821 | -64.195 | 0 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.547 | 66.432 | 91.715 | 0 | 0 | 0 | 0.2 | 9.717 | 1.664 | 0.236 | 8.987 | 3.458 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 95.68 | 36.557 | 50.001 | 175.292 | 54.359 | 32.285 | 62.558 | 70.452 | 103.565 | 108.687 | 214.488 | 11.621 | 7.66 | 52.987 | 14.345 | 10.546 | 26.989 | 24.878 | 55.778 | 159.362 | 316.75 | 199.516 | 651.445 | 153.495 | 70.222 | 48.934 | 27.807 | 32.682 | 38.177 | 27.527 | 40.282 | 38.314 |
Nettovorderingen
| 242.156 | 109.881 | 67.486 | 30.707 | 23.496 | 50.657 | 55.126 | 68.533 | 49.105 | 59.796 | 0 | 52.501 | 0 | 0 | 0 | 49.18 | 92.188 | 70.665 | 113.313 | 56.421 | 0 | 42.44 | 0 | 0.032 | 6.343 | 3.481 | 6.461 | 0 | 9.21 | 2.973 | 4.465 | 0.243 |
Voorraad
| 168.801 | 163.284 | 203.203 | 4.946 | 3.006 | 0.67 | 77.898 | 88.679 | 121.881 | 163.138 | 153.771 | 50.823 | 61.952 | 66.687 | 66.637 | 64.637 | 73.995 | 71.151 | 46.828 | 34.236 | 22.655 | 5.041 | 56.211 | 63.458 | 62.523 | 66.117 | 19.195 | 59.418 | 70.203 | 52.507 | 39.262 | 42.87 |
Overige vlottende activa
| 38.26 | 112.26 | 40.877 | 26.05 | 32.388 | 61.499 | 40.653 | 29.821 | 97.942 | 68.213 | 0 | 36.518 | 37.491 | 67.691 | 34.594 | 49.596 | 28.62 | 81.73 | 69.054 | 153.458 | 176.45 | 314.994 | 121.383 | 101.915 | 107.856 | 105.259 | 119.686 | 208.813 | 178.58 | 245.276 | 175.424 | 72.243 |
Totaal vlottende activa
| 548.869 | 392.62 | 361.567 | 212.776 | 89.753 | 145.111 | 236.235 | 257.484 | 372.494 | 399.834 | 479.964 | 151.463 | 185.713 | 289.86 | 291.346 | 198.806 | 294.132 | 334.489 | 284.974 | 429.775 | 515.855 | 561.991 | 829.039 | 318.899 | 241.889 | 222.372 | 169.08 | 300.913 | 290.352 | 328.283 | 255.086 | 153.669 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 109.45 | 102.23 | 99.496 | 11.827 | 14.576 | 10.511 | 12.038 | 20.254 | 118.909 | 128.213 | 151.209 | 176.178 | 190.194 | 219.036 | 157.158 | 199.664 | 238.809 | 401.911 | 409.958 | 427.258 | 461.059 | 177.964 | 208.114 | 229.334 | 226.866 | 204.847 | 215.706 | 181.679 | 168.993 | 150.768 | 94.378 | 24.751 |
Goodwill
| 22.765 | 24.015 | 24.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 35.418 | 38.542 | 41.927 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0 | 21.972 | 79.833 | 82.247 | 88.973 | 91.729 | 94.479 | 97.243 | 118.42 | 121.801 | 118.942 | 75.902 | 54.332 | 75.333 | 76.92 | 76.676 | 37.813 | 14.615 | 14.167 | 14.543 | 15.034 | 15.639 | 15.657 |
Goodwill en immateriële activa
| 58.183 | 62.557 | 65.942 | 51.733 | 64.693 | -41.474 | -39.314 | -48.087 | 0.071 | -1.531 | 21.972 | 79.833 | 82.247 | 88.973 | 91.729 | 94.479 | 97.243 | 118.42 | 121.801 | 118.942 | 75.902 | 54.332 | 75.333 | 76.92 | 76.676 | 37.813 | 14.615 | 14.167 | 14.543 | 15.034 | 15.639 | 15.657 |
Langetermijnbeleggingen
| 24.719 | 19.671 | 24.326 | -12.797 | -23.097 | 41.474 | 39.314 | 48.087 | 66.417 | 1.531 | 23.511 | 3.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.957 | -44.169 | -72.956 | 0 | 0 | 0 | 44.008 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3.416 | 3.055 | 2.661 | 1.073 | 1.254 | 0.161 | 7.468 | 5.159 | 2.06 | 1.312 | 1.297 | -3.37 | 2.506 | 2.806 | 2.11 | 1.759 | 1.393 | 1.059 | 0 | 0 | 71.984 | 114.76 | 0 | 0 | 0 | 37.315 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7.875 | 32.006 | 20.896 | 7.875 | 9.687 | 51.161 | 49.001 | 58.624 | 7.875 | 97.221 | 43.191 | 43.632 | 48.8 | 48.977 | 51.226 | 166.751 | 203.026 | 20.267 | 42.659 | 41.125 | 0.038 | 0.038 | 48.501 | 61.582 | 71.026 | 0.596 | 78.16 | 73.84 | 68.607 | 25.946 | 32.37 | 13.564 |
Totaal niet-vlottende activa
| 203.643 | 219.519 | 213.321 | 59.712 | 67.113 | 61.833 | 68.507 | 84.037 | 195.333 | 226.746 | 241.18 | 299.642 | 323.747 | 359.793 | 302.223 | 462.653 | 540.471 | 541.657 | 574.417 | 593.281 | 564.814 | 274.139 | 331.947 | 367.836 | 374.567 | 324.58 | 308.481 | 269.686 | 252.144 | 191.748 | 142.387 | 53.972 |
Totaal activa
| 752.512 | 612.139 | 574.888 | 272.487 | 156.866 | 206.944 | 304.741 | 341.522 | 567.827 | 626.58 | 721.144 | 451.106 | 509.46 | 649.653 | 593.569 | 661.459 | 834.603 | 876.146 | 859.391 | 1,023.056 | 1,080.669 | 836.129 | 1,160.987 | 686.735 | 616.456 | 546.952 | 477.56 | 570.599 | 542.496 | 520.031 | 397.474 | 207.641 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 190.74 | 125.731 | 115.114 | 2.076 | 1.544 | 0.001 | 51.809 | 28.484 | 131.619 | 179.3 | 179.419 | 136.288 | 122.031 | 120.035 | 101.497 | 78.226 | 84.588 | 71.897 | 134.434 | 149.275 | 79.366 | 21.478 | 56.348 | 44.683 | 17.702 | 12.91 | 12.487 | 29.464 | 33.008 | 20.659 | 8.718 | 20.755 |
Kortlopende schulden
| 155.214 | 77.551 | 28.594 | 0 | 0.014 | 0 | 4.437 | 3.175 | 0 | 8 | 15 | 62.863 | 65.446 | 105.028 | 157.836 | 209.598 | 294.294 | 399.05 | 407.31 | 478.96 | 543.65 | 302.82 | 280.02 | 184.42 | 144.54 | 118.267 | 114.397 | 107.926 | 109.657 | 90.889 | 37.614 | 18.159 |
Belastingschulden
| 15.779 | 16.321 | 18.579 | 13.442 | 13.479 | 11.692 | 21.576 | 20.792 | 37.653 | 32.65 | 29.276 | 23.593 | 20.562 | 16.858 | 24.901 | 14.875 | 23.294 | 14.619 | 19.703 | 21.211 | 10.103 | 10.657 | 7.567 | 11.583 | 10.227 | 6.428 | 1.674 | 4.153 | -4.821 | -3.615 | 10.025 | 4.587 |
Uitgestelde opbrengsten
| 2.701 | 5.286 | 186.911 | -3.225 | 3.469 | 1.869 | 5.995 | 4.195 | -301.687 | 384.554 | 411.787 | 393.744 | 368.611 | 359.245 | 277.078 | 274.076 | 220.913 | 197.673 | 130.865 | 73.082 | 45.275 | 53.248 | 47.768 | 49.292 | 30.944 | 23.788 | 41.912 | 78.838 | 49.211 | 42.509 | 50.239 | 22.685 |
Overige kortlopende verplichtingen
| 147.583 | 156.035 | 335.776 | 101.539 | 234.43 | 177.201 | 179.414 | 238.398 | 343.017 | -0.415 | 3.895 | 16.7 | 391.497 | 388.104 | 298.753 | 316.248 | 227.618 | 228.937 | 155.875 | 82.821 | 42.207 | 57.104 | 46.685 | 62.795 | 28.923 | 17.544 | 40.87 | 72.778 | 58.789 | 51.218 | 48.229 | 31.241 |
Totaal kortlopende verplichtingen
| 512.017 | 375.639 | 331.468 | 117.056 | 252.936 | 190.764 | 263.231 | 295.043 | 512.29 | 604.089 | 639.377 | 633.189 | 599.536 | 630.025 | 582.988 | 618.947 | 629.794 | 714.502 | 717.321 | 732.268 | 675.326 | 392.058 | 390.62 | 302.237 | 201.392 | 155.149 | 169.428 | 214.32 | 196.633 | 159.152 | 104.586 | 74.742 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.996 | 1.767 | 12.095 | 13.75 | 0 | 0 | 0 | 0 | 0.9 | 0.7 | 0.144 | 0 | 0 | 0.017 | 0.022 | 0.026 | 0.032 | 0.046 | 0.05 | 0 | 0 | 0 | 33.3 | 5.8 | 31.5 | 18.06 | 10.3 | 9 | 10 | 1.8 | 2.3 | 0.9 |
Uitgestelde opbrengsten niet-vlottend
| 3.96 | 5.28 | 6.6 | 0 | 0 | 0 | -0.942 | -0.942 | 0.841 | 0.998 | 0 | -0.942 | 0 | 0 | 0 | 0 | 0 | -3.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | -1.41 | -2.09 | -0.9 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7.649 | 8.077 | 5.429 | 0 | 0 | 0 | 6.343 | 6.721 | 7.448 | 7.526 | 8.546 | 0.192 | 0.145 | 0.43 | 0.365 | 0.068 | 4.362 | 3.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0.361 | 0.32 | 0.32 | 0.32 |
Overige niet-vlottende verplichtingen
| 0.942 | 0.942 | 0.942 | -8.054 | 0.942 | 1.024 | 1.071 | 17.227 | 13.151 | 0.942 | 2.096 | 29.444 | 28.499 | 25.96 | 24.662 | 14.255 | 15.182 | 13.655 | 1.84 | 1.841 | 1.728 | 1.746 | 1.775 | 1.893 | 1.849 | 1.871 | 0 | 0 | 0.29 | 0.39 | 0.21 | 0 |
Totaal niet-vlottende verplichtingen
| 13.548 | 16.065 | 25.067 | 5.696 | 0.942 | 1.024 | 7.414 | 23.948 | 22.34 | 10.166 | 10.786 | 29.636 | 28.644 | 26.407 | 25.049 | 14.35 | 19.576 | 1.758 | 1.89 | 1.841 | 1.728 | 1.746 | 35.075 | 7.693 | 33.349 | 19.931 | 10.3 | 9.32 | 10.651 | 2.51 | 2.83 | 1.22 |
Totaal passiva
| 525.565 | 391.704 | 356.534 | 122.752 | 253.878 | 191.788 | 270.645 | 318.991 | 534.63 | 614.255 | 650.163 | 662.825 | 628.18 | 656.432 | 608.038 | 633.297 | 649.369 | 716.26 | 719.211 | 734.108 | 677.054 | 393.805 | 425.695 | 309.931 | 234.741 | 175.08 | 179.728 | 223.64 | 207.283 | 161.662 | 107.416 | 75.962 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,073.128 | 1,073.128 | 1,073.128 | 1,073.128 | 825.483 | 825.483 | 825.483 | 825.483 | 825.483 | 825.483 | 250.01 | 250.01 | 250.01 | 250.01 | 250.01 | 250.01 | 250.01 | 250.01 | 250.01 | 250.01 | 250.01 | 250.01 | 250.01 | 215.185 | 215.185 | 143.457 | 143.457 | 130.415 | 130.415 | 130.415 | 114.18 | 81.54 |
Ingehouden winsten
| -1,172.098 | -1,204.51 | -1,201.746 | -1,194.409 | -1,201.969 | -1,072.473 | -1,018.753 | -1,031.258 | -959.892 | -976.204 | -925.593 | -947.062 | -861.106 | -756.806 | -775.135 | -731.486 | -587.839 | -589.116 | -613.847 | -447.494 | -354.502 | -291.644 | -8.857 | 5.749 | 3.238 | 19.226 | -48.073 | 6.123 | 1.884 | 35.914 | 0.395 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 122.328 | 122.328 | 124.955 | 134.1 | 257.453 | 96.704 | 97.513 | 49.279 | 0.743 | 0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 247.028 | 250.782 | 250.782 | 250.782 | 278.55 | 228.56 | 212.261 | 144.45 | 193.729 | 144.45 | 438.639 | 496.763 | 496.622 | 497.478 | 505.47 | 496.393 | 509.275 | 495.129 | 489.832 | 471.487 | 492.843 | 556.595 | 504.792 | 166.887 | 130.143 | 210.273 | 181.538 | 188.836 | 184.625 | 179.502 | 163.899 | 50.14 |
Totaal eigen vermogen van aandeelhouders
| 148.059 | 135.395 | 138.159 | 148.124 | -97.936 | 10.463 | 47.885 | 36.188 | 59.321 | 42.49 | 96.802 | -200.29 | -114.474 | -9.318 | -27.842 | 14.917 | 171.445 | 145.51 | 125.995 | 274.003 | 388.351 | 441.224 | 719.537 | 357.131 | 348.566 | 349.027 | 276.922 | 325.374 | 316.924 | 345.831 | 278.474 | 131.68 |
Totaal eigen vermogen
| 226.947 | 220.435 | 218.354 | 149.735 | -97.012 | 15.156 | 34.096 | 22.531 | 33.197 | 12.325 | 70.981 | -211.72 | -118.72 | -6.779 | -14.469 | 28.162 | 185.233 | 159.885 | 140.179 | 288.948 | 403.615 | 456.22 | 735.292 | 376.804 | 381.715 | 371.872 | 297.832 | 346.959 | 335.212 | 358.37 | 290.057 | 131.68 |
Totaal passiva en aandeelhoudersvermogen
| 752.512 | 612.139 | 574.888 | 272.487 | 156.866 | 206.944 | 304.741 | 341.522 | 567.827 | 626.58 | 721.144 | 451.106 | 509.46 | 649.653 | 593.569 | 661.459 | 834.603 | 876.146 | 859.391 | 1,023.056 | 1,080.669 | 850.025 | 1,160.987 | 686.735 | 616.456 | 546.952 | 477.56 | 570.599 | 542.496 | 520.031 | 397.474 | 207.641 |