Wushang Group Co., Ltd.
SZSE:000501.SZ
8.57 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7,177.501 | 6,337.156 | 7,126.519 | 7,639.435 | 17,756.088 | 17,705.561 | 18,122.099 | 17,689.642 | 17,523.658 | 17,160.842 | 16,842.056 | 14,901.506 | 12,733.85 | 10,537.036 | 7,937.595 | 6,629.716 | 5,297.127 | 4,437.515 | 4,196.063 | 3,843.35 | 3,392.426 | 2,739.151 | 2,225.361 | 2,011.534 | 1,661.572 | 1,748.884 | 1,687.142 | 1,558.852 | 1,572.803 | 1,335.413 | 1,307.059 | 629.286 | 471.196 |
Kosten van de omzet
| 3,802.15 | 3,501.5 | 3,855.47 | 4,956.119 | 13,773.46 | 13,753.039 | 14,007.478 | 13,761.358 | 13,710.235 | 13,587.233 | 13,413.074 | 11,864.639 | 10,160.051 | 8,443.448 | 6,337.404 | 5,229.045 | 4,195.225 | 3,744.031 | 3,552.492 | 3,213.266 | 2,833.941 | 2,302.52 | 1,895.251 | 1,673.449 | 1,379.45 | 1,503.452 | 1,456.732 | 1,328.671 | 1,314.226 | 1,030.825 | 988.896 | 553.364 | 412.334 |
Brutowinst
| 3,375.351 | 2,835.655 | 3,271.049 | 2,683.316 | 3,982.628 | 3,952.522 | 4,114.62 | 3,928.283 | 3,813.423 | 3,573.609 | 3,428.982 | 3,036.868 | 2,573.799 | 2,093.588 | 1,600.191 | 1,400.671 | 1,101.901 | 693.484 | 643.571 | 630.084 | 558.485 | 436.631 | 330.11 | 338.086 | 282.122 | 245.432 | 230.41 | 230.181 | 258.578 | 304.588 | 318.163 | 75.922 | 58.862 |
Brutowinstmarge
| 0.47 | 0.447 | 0.459 | 0.351 | 0.224 | 0.223 | 0.227 | 0.222 | 0.218 | 0.208 | 0.204 | 0.204 | 0.202 | 0.199 | 0.202 | 0.211 | 0.208 | 0.156 | 0.153 | 0.164 | 0.165 | 0.159 | 0.148 | 0.168 | 0.17 | 0.14 | 0.137 | 0.148 | 0.164 | 0.228 | 0.243 | 0.121 | 0.125 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 28.264 | 29.059 | 68.28 | 29.066 | 26.807 | 27.471 | 20.66 | 14.533 | 21.739 | 27.165 | 23.761 | 27.562 | 30.272 | 18.674 | 161.901 | 123.884 | 117.958 | 571.333 | 452.608 | 537.685 | 423.178 | 319.149 | 290.612 | 208.966 | 185.256 | 105.392 | 62.119 | 77.883 | 56.137 | 38.787 | 22.528 | 10.387 | 6.661 |
Verkoop- en marketingkosten
| 1,152.359 | 1,882.999 | 1,741.503 | 1,621.123 | 1,957.256 | 2,041.06 | 2,081.607 | 2,158.137 | 2,215.089 | 2,195.933 | 2,104.759 | 1,837.607 | 1,569.418 | 1,253.083 | 908.631 | 792.566 | 564.068 | 116.917 | 117.738 | 62.598 | 49.091 | 33.537 | 15.861 | 11.016 | 27.985 | 45.539 | 29.041 | 65.791 | 70.479 | 49.854 | 34.606 | 15.094 | 8.706 |
Verkoop-, algemene en administratieve kosten
| 1,180.623 | 1,912.058 | 1,809.784 | 1,650.189 | 1,984.063 | 2,068.53 | 2,102.267 | 2,172.67 | 2,236.827 | 2,223.098 | 2,128.52 | 1,865.169 | 1,599.69 | 1,271.757 | 1,070.532 | 916.45 | 682.026 | 688.25 | 570.346 | 600.282 | 472.269 | 352.686 | 306.473 | 219.982 | 213.24 | 150.931 | 91.16 | 143.673 | 126.616 | 88.64 | 57.135 | 25.48 | 15.367 |
Overige kosten
| 1,830.29 | 365.096 | 384.154 | 242.194 | 450.876 | 415.091 | 9.788 | 51.595 | 14.66 | 14.42 | 13.158 | 12.834 | 15.736 | 19.859 | 22.001 | 2.009 | 25.236 | 226.303 | 78.415 | 57.337 | 44.535 | 46.255 | 24.612 | 35.562 | 51.324 | 65.598 | 59.582 | 40.562 | 27.651 | 1.179 | -2.443 | -3.983 | -2.879 |
Bedrijfskosten
| 3,010.913 | 2,277.154 | 2,193.937 | 1,892.383 | 2,434.94 | 2,483.621 | 2,525.68 | 2,594.894 | 2,668.641 | 2,639.344 | 2,514.092 | 2,228.418 | 1,912.359 | 1,528.378 | 1,140.679 | 980.212 | 729.555 | 706.843 | 585.886 | 615.757 | 485.91 | 364.798 | 317.112 | 229.376 | 221.301 | 158.708 | 102.338 | 152.13 | 141.515 | 104.61 | 106.021 | 44.432 | 30.799 |
Bedrijfsresultaat
| 364.438 | 600.582 | 1,006.904 | 724.307 | 1,551.087 | 1,485.768 | 1,633.874 | 1,299.888 | 1,068.723 | 905.891 | 874.05 | 726.078 | 605.707 | 508.622 | 412.22 | 374.963 | 306.901 | 134.75 | 189.891 | 21.399 | 57.816 | 62.275 | -19.284 | 78.165 | 64.738 | 96.144 | 187.102 | 105.107 | 116.587 | 239.426 | 221.814 | 34.234 | 26.891 |
Bedrijfsresultaat ratio
| 0.051 | 0.095 | 0.141 | 0.095 | 0.087 | 0.084 | 0.09 | 0.073 | 0.061 | 0.053 | 0.052 | 0.049 | 0.048 | 0.048 | 0.052 | 0.057 | 0.058 | 0.03 | 0.045 | 0.006 | 0.017 | 0.023 | -0.009 | 0.039 | 0.039 | 0.055 | 0.111 | 0.067 | 0.074 | 0.179 | 0.17 | 0.054 | 0.057 |
Totaal overige inkomsten en kosten netto
| -12.135 | -160.198 | -4.28 | 0.913 | 58.921 | -56.247 | 9.788 | 18.899 | 4.311 | -19.29 | -13.23 | -66.228 | 2.183 | -51.223 | -14.715 | 0.16 | -60.485 | -50.429 | 52.161 | -34.545 | -9.492 | -6.756 | -22.562 | 0.481 | 15.789 | 21.808 | 9.639 | 32.132 | 20.422 | -6.023 | -3.685 | -4.41 | -3.39 |
Inkomen voor belasting
| 352.302 | 440.585 | 1,002.624 | 725.221 | 1,610.008 | 1,429.521 | 1,643.663 | 1,320.238 | 1,073.035 | 886.601 | 860.82 | 730.794 | 603.592 | 525.528 | 427.595 | 375.123 | 328.476 | 147.245 | 108.393 | -13.145 | 48.324 | 59.833 | -42.448 | 78.384 | 80.526 | 117.952 | 196.705 | 137.239 | 137.009 | 233.403 | 218.128 | 29.824 | 23.5 |
Inkomen voor belasting ratio
| 0.049 | 0.07 | 0.141 | 0.095 | 0.091 | 0.081 | 0.091 | 0.075 | 0.061 | 0.052 | 0.051 | 0.049 | 0.047 | 0.05 | 0.054 | 0.057 | 0.062 | 0.033 | 0.026 | -0.003 | 0.014 | 0.022 | -0.019 | 0.039 | 0.048 | 0.067 | 0.117 | 0.088 | 0.087 | 0.175 | 0.167 | 0.047 | 0.05 |
Belastingkosten
| 143.225 | 135.88 | 250.2 | 177.793 | 385.004 | 379.575 | 402.323 | 327.183 | 272.265 | 245.354 | 254.618 | 210.212 | 158.214 | 147.621 | 109.971 | 100.549 | 108.114 | 75.849 | 57.432 | 48.581 | 31.146 | 32.873 | 29.3 | 34.187 | 26.427 | 37.06 | 15.527 | 19.017 | 20.868 | 35.631 | 7.312 | 4.505 | 10.987 |
Nettowinst
| 209.078 | 301.804 | 752.424 | 547.428 | 1,225.004 | 1,049.946 | 1,241.34 | 991.634 | 799.307 | 659.695 | 465.118 | 402.414 | 331.29 | 293.515 | 238.752 | 180.392 | 156.098 | 28.734 | 11.02 | -69.152 | 1.953 | 3.084 | -98.31 | 28.152 | 31.184 | 41.989 | 134.524 | 117.614 | 81.008 | 136.516 | 120.724 | 25.319 | 12.514 |
Nettowinstmarge
| 0.029 | 0.048 | 0.106 | 0.072 | 0.069 | 0.059 | 0.068 | 0.056 | 0.046 | 0.038 | 0.028 | 0.027 | 0.026 | 0.028 | 0.03 | 0.027 | 0.029 | 0.006 | 0.003 | -0.018 | 0.001 | 0.001 | -0.044 | 0.014 | 0.019 | 0.024 | 0.08 | 0.075 | 0.052 | 0.102 | 0.092 | 0.04 | 0.027 |
WPA (Winst Per Aandeel)
| 0.27 | 0.39 | 0.98 | 0.71 | 1.59 | 1.39 | 1.66 | 1.36 | 1.22 | 1 | 0.71 | 0.61 | 0.5 | 0.45 | 0.36 | 0.28 | 0.24 | 0.069 | 0.012 | -0.11 | 0.002 | 0.002 | -0.15 | 0.026 | 0.029 | 0.035 | 0.15 | 0.13 | 0.091 | 0.15 | 0.14 | 0.036 | 0.019 |
Verwaterde WPA
| 0.27 | 0.39 | 0.98 | 0.71 | 1.59 | 1.38 | 1.65 | 1.35 | 1.21 | 1 | 0.71 | 0.61 | 0.5 | 0.45 | 0.36 | 0.28 | 0.24 | 0.069 | 0.012 | -0.11 | 0.002 | 0.002 | -0.15 | 0.026 | 0.029 | 0.035 | 0.15 | 0.13 | 0.091 | 0.15 | 0.14 | 0.036 | 0.019 |
EBITDA
| 1,685.856 | 1,089.259 | 1,613.996 | 1,203.823 | 1,943.999 | 1,766.649 | 2,056.563 | 1,707.088 | 1,453.09 | 1,187.217 | 1,111.132 | 1,012.389 | 818.083 | 733.076 | 571.396 | 571.869 | 472.249 | 292.485 | 286.68 | 177.732 | 225.714 | 185.688 | 97.907 | 197.393 | 131.149 | 134.165 | 122.914 | 78.051 | 117.062 | 199.978 | 212.142 | 31.489 | 28.063 |
EBITDA ratio
| 0.235 | 0.171 | 0.226 | 0.147 | 0.109 | 0.099 | 0.109 | 0.098 | 0.086 | 0.072 | 0.069 | 0.069 | 0.066 | 0.069 | 0.074 | 0.084 | 0.091 | 0.077 | 0.068 | 0.045 | 0.067 | 0.069 | 0.043 | 0.099 | 0.079 | 0.076 | 0.076 | 0.05 | 0.074 | 0.15 | 0.162 | 0.05 | 0.06 |