Wushang Group Co., Ltd.
SZSE:000501.SZ
8.57 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,476.144 | 1,686.611 | 1,956.019 | 1,739.872 | 1,713.163 | 1,669.996 | 2,054.469 | 1,475.925 | 1,488.296 | 1,499.39 | 1,873.544 | 1,841.068 | 1,584.684 | 1,697.665 | 2,003.102 | 3,189.095 | 1,762.166 | 1,396.708 | 1,291.465 | 4,875.307 | 4,005.779 | 4,126.45 | 4,748.552 | 4,770.729 | 4,082.275 | 4,016.29 | 4,836.266 | 5,103.067 | 4,167.534 | 4,179.343 | 4,672.155 | 5,162.469 | 3,939.073 | 3,953.696 | 4,634.404 | 4,648.776 | 3,885.956 | 4,094.666 | 4,894.26 | 4,750.743 | 3,831.621 | 3,885.986 | 4,692.492 | 4,582.228 | 3,728.634 | 3,985.1 | 4,546.093 | 4,166.805 | 3,369.716 | 3,360.524 | 4,004.462 | 3,539.537 | 2,857.173 | 2,785.346 | 3,551.794 | 2,969.434 | 2,395.084 | 2,293.102 | 2,879.416 | 2,301.424 | 1,827.131 | 1,677.578 | 2,131.462 | 1,889.647 | 1,453.412 | 1,393.208 | 1,893.449 | 1,639.449 | 1,073.217 | 1,099.399 | 1,485.061 | 1,204.691 | 937.272 | 943.831 | 1,351.721 | 905.023 | 915.186 | 1,024.25 | 1,351.604 | 831.258 | 830.446 | 1,004.471 | 1,177.175 | 988.455 | 736.262 | 701.918 | 965.791 | 916.225 | 592.488 | 554.598 | 675.84 |
Kosten van de omzet
| 749.676 | 900.463 | 1,046.943 | 907.802 | 914.578 | 873.222 | 1,106.548 | 790.529 | 836.291 | 821.552 | 1,053.128 | 921.73 | 896.09 | 920.705 | 1,116.946 | 2,288.277 | 924.733 | 835.843 | 907.266 | 3,673.409 | 3,140.579 | 3,194.529 | 3,764.943 | 3,651.492 | 3,176.361 | 3,091.215 | 3,833.971 | 3,897.122 | 3,255.532 | 3,162.391 | 3,692.433 | 4,051.811 | 3,070.705 | 2,988.947 | 3,649.896 | 3,580.968 | 3,038.789 | 3,214.232 | 3,876.246 | 3,690.726 | 3,060.253 | 3,090.044 | 3,746.209 | 3,631.69 | 2,948.387 | 3,187.947 | 3,645.05 | 3,327.995 | 2,688.735 | 2,662.472 | 3,185.437 | 2,811.326 | 2,281.72 | 2,206.606 | 2,860.398 | 2,368.796 | 1,915.637 | 1,831.802 | 2,327.213 | 1,789.58 | 1,470.804 | 1,361.017 | 1,716.004 | 1,438.129 | 1,148.526 | 1,097.322 | 1,545.068 | 1,258.808 | 848.372 | 881.824 | 1,206.222 | 1,016.319 | 794.839 | 797.485 | 1,135.389 | 727.819 | 779.831 | 886.27 | 1,158.572 | 660.7 | 690.427 | 867.234 | 994.905 | 827.51 | 614.687 | 582.813 | 808.931 | 756.548 | 502.041 | 473.403 | 570.527 |
Brutowinst
| 726.468 | 786.148 | 909.076 | 832.071 | 798.585 | 796.774 | 947.921 | 685.396 | 652.006 | 677.838 | 820.416 | 919.338 | 688.594 | 776.96 | 886.157 | 900.818 | 837.433 | 560.866 | 384.199 | 1,201.897 | 865.199 | 931.922 | 983.609 | 1,119.237 | 905.914 | 925.075 | 1,002.295 | 1,205.945 | 912.001 | 1,016.952 | 979.722 | 1,110.658 | 868.368 | 964.749 | 984.508 | 1,067.808 | 847.167 | 880.435 | 1,018.014 | 1,060.016 | 771.368 | 795.942 | 946.283 | 950.538 | 780.247 | 797.154 | 901.044 | 838.81 | 680.981 | 698.051 | 819.025 | 728.211 | 575.452 | 578.74 | 691.396 | 600.638 | 479.447 | 461.3 | 552.203 | 511.844 | 356.328 | 316.561 | 415.458 | 451.519 | 304.886 | 295.885 | 348.381 | 380.641 | 224.846 | 217.575 | 278.839 | 188.373 | 142.433 | 146.346 | 216.332 | 177.204 | 135.355 | 137.98 | 193.032 | 170.558 | 140.019 | 137.237 | 182.27 | 160.945 | 121.575 | 119.106 | 156.859 | 159.676 | 90.447 | 81.194 | 105.313 |
Brutowinstmarge
| 0.492 | 0.466 | 0.465 | 0.478 | 0.466 | 0.477 | 0.461 | 0.464 | 0.438 | 0.452 | 0.438 | 0.499 | 0.435 | 0.458 | 0.442 | 0.282 | 0.475 | 0.402 | 0.297 | 0.247 | 0.216 | 0.226 | 0.207 | 0.235 | 0.222 | 0.23 | 0.207 | 0.236 | 0.219 | 0.243 | 0.21 | 0.215 | 0.22 | 0.244 | 0.212 | 0.23 | 0.218 | 0.215 | 0.208 | 0.223 | 0.201 | 0.205 | 0.202 | 0.207 | 0.209 | 0.2 | 0.198 | 0.201 | 0.202 | 0.208 | 0.205 | 0.206 | 0.201 | 0.208 | 0.195 | 0.202 | 0.2 | 0.201 | 0.192 | 0.222 | 0.195 | 0.189 | 0.195 | 0.239 | 0.21 | 0.212 | 0.184 | 0.232 | 0.21 | 0.198 | 0.188 | 0.156 | 0.152 | 0.155 | 0.16 | 0.196 | 0.148 | 0.135 | 0.143 | 0.205 | 0.169 | 0.137 | 0.155 | 0.163 | 0.165 | 0.17 | 0.162 | 0.174 | 0.153 | 0.146 | 0.156 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 135.863 | -39.961 | 50.885 | -125.551 | 145.57 | -42.27 | 50.516 | -129.051 | 149.315 | -42.15 | 50.944 | -116.409 | 174.814 | -52.967 | 62.842 | -122.868 | 50.155 | -43.879 | 51.641 | -142.523 | 55.869 | -43.944 | 56.035 | -161.83 | 57.659 | -53.718 | 66.252 | -177.295 | 63.535 | -61.339 | 68.754 | -235.448 | 89.336 | -76.183 | 82.766 | -221.673 | 93.657 | -83.851 | 98.288 | -194.331 | 83.571 | -51.845 | 66.208 | -174.252 | 64.023 | -59.248 | 70.801 | -147.981 | 57.094 | -46.555 | 59.037 | -89.998 | 41.795 | -34.201 | 42.289 | -107.935 | 51.138 | 39.551 | 35.92 | 32.735 | 39.422 | 44.371 | 45.372 | 33.037 | 23.472 | 36.85 | 30.525 | 52.644 | 21.511 | 22.404 | 21.398 | 185.38 | 132.154 | 120.053 | 133.746 | 103.376 | 123.05 | 112.733 | 113.45 | 175.068 | 128.858 | 109.053 | 124.705 | 104.182 | 110.119 | 101.533 | 107.311 | 105.519 | 69.655 | 72.132 | 71.843 |
Verkoop- en marketingkosten
| 1,184.789 | 580.802 | 578.531 | 609.64 | 613.795 | 614.903 | 583.867 | 547.025 | 454.859 | 430.838 | 450.277 | 497.631 | 421.493 | 408.32 | 414.06 | 305.192 | 454.936 | 343.012 | 517.982 | 557.023 | 479.545 | 436.734 | 483.954 | 578.387 | 505.634 | 435.146 | 521.893 | 614.819 | 490.674 | 460.962 | 515.152 | 617.812 | 500.782 | 478.986 | 560.557 | 621.104 | 525.264 | 543.91 | 524.81 | 682.829 | 489.134 | 500.181 | 523.788 | 577.575 | 517.996 | 487.186 | 522.002 | 506.625 | 435.162 | 418.086 | 477.734 | 442.432 | 383.573 | 366.215 | 377.198 | 399.813 | 305.639 | 267.403 | 280.229 | 284.099 | 219.609 | 207.333 | 197.59 | 250.034 | 189.357 | 187.581 | 165.593 | 189.678 | 145.943 | 109.826 | 118.621 | 52.428 | 17.184 | 21.887 | 25.418 | 44.425 | 22.021 | 21.93 | 29.361 | 29.073 | 9.416 | 8.143 | 15.966 | 18.438 | 4.903 | 5.54 | 20.21 | 28.993 | 0.891 | 0.157 | 3.495 |
Verkoop-, algemene en administratieve kosten
| 610.096 | 540.841 | 629.416 | 484.089 | 759.365 | 572.633 | 634.383 | 417.975 | 604.174 | 388.688 | 501.221 | 381.222 | 596.307 | 355.353 | 476.902 | 182.324 | 505.092 | 299.133 | 569.623 | 414.5 | 535.414 | 392.79 | 539.99 | 416.557 | 563.293 | 381.429 | 588.144 | 437.524 | 554.209 | 399.622 | 583.906 | 382.365 | 590.118 | 402.803 | 643.323 | 399.431 | 618.921 | 460.06 | 623.098 | 488.498 | 572.705 | 448.336 | 589.996 | 403.323 | 582.019 | 427.938 | 592.803 | 358.644 | 492.256 | 371.531 | 536.771 | 352.434 | 425.368 | 332.013 | 419.487 | 291.877 | 356.777 | 306.954 | 316.149 | 316.835 | 259.031 | 251.705 | 242.962 | 283.071 | 212.83 | 224.431 | 196.118 | 242.323 | 167.454 | 132.23 | 140.019 | 237.808 | 149.338 | 141.939 | 159.164 | 147.801 | 145.071 | 134.663 | 142.811 | 204.141 | 138.273 | 117.197 | 140.671 | 122.62 | 115.022 | 107.073 | 127.522 | 134.512 | 70.546 | 72.289 | 75.339 |
Overige kosten
| -568.969 | 0.622 | 1.41 | -18.174 | 3.07 | 0.439 | 68.831 | 224.312 | -52.082 | 141.466 | 51.399 | 251.141 | -60.274 | 0.327 | 1.09 | -0.322 | 1.39 | -0.138 | -0.016 | 53.874 | 2.638 | -0.177 | 2.585 | -65.54 | 3.368 | 2.005 | 3.92 | -2.588 | 3.726 | 4.132 | 4.517 | -0.282 | 11.859 | 1.474 | 38.544 | 2.175 | 2.556 | 6.869 | 3.059 | 0.26 | 2.956 | 3.588 | 7.616 | 2.705 | 1.581 | 5.234 | 3.639 | 1.717 | 3.563 | 4.237 | 3.318 | 0.755 | 9.353 | 4.187 | 1.441 | 4.4 | 3.135 | 5.38 | 7.523 | 7.728 | 7.7 | 1.446 | 5.127 | -0.8 | 0.73 | -0.009 | 2.088 | 22.663 | 1.153 | 2.262 | -0.842 | 85.785 | 55.439 | 47.841 | 37.239 | -43.916 | 46.184 | 42.547 | 33.6 | 16.14 | 13.36 | 13.945 | 13.892 | 4.646 | 11.575 | 17.351 | 10.962 | 9.393 | 8.635 | 15.717 | 12.509 |
Bedrijfskosten
| 751.683 | 676.69 | 691.318 | 677.904 | 721.994 | 719.107 | 703.214 | 642.287 | 552.092 | 530.155 | 552.621 | 632.363 | 536.033 | 511.679 | 513.863 | 406.23 | 515.276 | 374.101 | 596.777 | 724.316 | 585.09 | 536.469 | 589.064 | 695.79 | 614.262 | 539.868 | 633.702 | 727.541 | 600.631 | 572.62 | 624.888 | 722.067 | 612.373 | 582.832 | 677.623 | 718.274 | 656.596 | 630.024 | 663.748 | 802.74 | 609.87 | 600.954 | 625.781 | 681.368 | 616.291 | 587.563 | 628.869 | 623.331 | 525.921 | 506.759 | 572.406 | 582.648 | 455.525 | 424.22 | 449.965 | 486.487 | 377.754 | 324.048 | 340.09 | 339.476 | 275.46 | 262.192 | 263.551 | 305.417 | 227.022 | 238.077 | 209.696 | 265.559 | 174.69 | 139.535 | 149.771 | 244.043 | 152.814 | 145.218 | 164.768 | 153.169 | 147.868 | 137.131 | 147.719 | 209.012 | 142.017 | 120.458 | 144.27 | 127.25 | 117.488 | 110.187 | 130.952 | 139.231 | 73.453 | 74.292 | 77.821 |
Bedrijfsresultaat
| -25.215 | 42.926 | 190.444 | 189.313 | 5.355 | -3.639 | 173.408 | -8.656 | 90.875 | 124.356 | 243.037 | 257.097 | 147.479 | 247.471 | 354.857 | 453.841 | 321.803 | 173.411 | -224.747 | 462.506 | 290.956 | 399.434 | 398.191 | 443.52 | 277.628 | 386.553 | 378.068 | 485.31 | 288.311 | 480.972 | 379.282 | 381.42 | 247.218 | 366.022 | 305.228 | 320.857 | 161.041 | 241.626 | 345.199 | 231.736 | 159.581 | 196.547 | 318.027 | 247.541 | 150.397 | 205.125 | 270.987 | 199.75 | 119.598 | 166.226 | 240.504 | 124.968 | 102.847 | 152.439 | 225.453 | 137.52 | 81.88 | 118.391 | 170.831 | 131.185 | 50.99 | 103.643 | 126.403 | 143.935 | 49.212 | 53.575 | 128.242 | 98.156 | 35.503 | 62.132 | 111.11 | -5.664 | 24.707 | 34.718 | 80.989 | 76.241 | 17.307 | 30.003 | 66.34 | -21.181 | -4.288 | 11.938 | 34.93 | 19.176 | 3.874 | 11.279 | 23.521 | 18.639 | 11.295 | 9.37 | 22.971 |
Bedrijfsresultaat ratio
| -0.017 | 0.025 | 0.097 | 0.109 | 0.003 | -0.002 | 0.084 | -0.006 | 0.061 | 0.083 | 0.13 | 0.14 | 0.093 | 0.146 | 0.177 | 0.142 | 0.183 | 0.124 | -0.174 | 0.095 | 0.073 | 0.097 | 0.084 | 0.093 | 0.068 | 0.096 | 0.078 | 0.095 | 0.069 | 0.115 | 0.081 | 0.074 | 0.063 | 0.093 | 0.066 | 0.069 | 0.041 | 0.059 | 0.071 | 0.049 | 0.042 | 0.051 | 0.068 | 0.054 | 0.04 | 0.051 | 0.06 | 0.048 | 0.035 | 0.049 | 0.06 | 0.035 | 0.036 | 0.055 | 0.063 | 0.046 | 0.034 | 0.052 | 0.059 | 0.057 | 0.028 | 0.062 | 0.059 | 0.076 | 0.034 | 0.038 | 0.068 | 0.06 | 0.033 | 0.057 | 0.075 | -0.005 | 0.026 | 0.037 | 0.06 | 0.084 | 0.019 | 0.029 | 0.049 | -0.025 | -0.005 | 0.012 | 0.03 | 0.019 | 0.005 | 0.016 | 0.024 | 0.02 | 0.019 | 0.017 | 0.034 |
Totaal overige inkomsten en kosten netto
| 3.732 | 0.622 | 1.41 | -18.174 | 3.07 | 0.439 | 2.53 | -11.675 | 2.506 | 1.678 | -1.537 | 9.289 | -15.017 | 0.327 | 1.09 | -0.289 | 1.317 | 0.223 | -0.016 | 53.874 | 13.484 | 0.08 | 2.585 | -65.54 | -10.657 | 2.245 | 3.656 | -0.522 | 1.645 | 3.795 | 25.157 | -9.481 | 1.931 | -17.287 | 36.41 | -19.148 | -27.022 | -13.925 | -6.581 | -31.18 | 0.985 | 3.412 | -22.621 | -16.8 | -12.49 | -14.796 | 2.342 | -10.52 | -31.934 | 4.1 | 3.307 | -9.953 | 8.819 | -2.378 | 1.396 | 4.818 | 1.976 | 2.851 | 7.261 | 2.713 | 7.61 | -0.067 | 5.118 | -1.646 | 0.535 | -0.808 | -4.671 | 19.217 | -9.279 | 2.221 | -0.967 | 12.287 | 4.89 | -1.308 | -2.62 | -80.631 | -0.065 | 0.039 | -0.841 | -32.216 | -1.383 | -0.307 | -0.638 | -8.785 | -1.147 | 1.803 | -2.454 | -3.901 | -0.86 | 0.827 | 1.493 |
Inkomen voor belasting
| -21.482 | 43.548 | 191.854 | 171.139 | 8.425 | -3.2 | 175.938 | -20.331 | 93.381 | 126.034 | 241.501 | 266.386 | 132.493 | 247.798 | 355.947 | 453.518 | 323.193 | 173.273 | -224.763 | 516.38 | 293.594 | 399.257 | 400.776 | 377.98 | 280.996 | 388.557 | 381.988 | 484.989 | 291.842 | 484.767 | 382.065 | 371.939 | 257.926 | 348.736 | 341.637 | 318.537 | 163.55 | 243.263 | 347.685 | 226.279 | 162.483 | 199.959 | 297.881 | 244.509 | 151.466 | 190.328 | 274.516 | 193.53 | 123.126 | 170.326 | 243.812 | 115.015 | 111.667 | 150.06 | 226.849 | 142.338 | 83.856 | 121.242 | 178.092 | 133.898 | 58.599 | 103.576 | 131.521 | 142.289 | 49.747 | 52.767 | 130.321 | 117.373 | 36.607 | 64.353 | 110.144 | 6.622 | 29.346 | 33.41 | 77.867 | -4.39 | 17.242 | 30.042 | 65.499 | -53.397 | -5.671 | 11.631 | 34.292 | 10.391 | 2.727 | 13.082 | 22.157 | 14.737 | 10.435 | 10.197 | 24.464 |
Inkomen voor belasting ratio
| -0.015 | 0.026 | 0.098 | 0.098 | 0.005 | -0.002 | 0.086 | -0.014 | 0.063 | 0.084 | 0.129 | 0.145 | 0.084 | 0.146 | 0.178 | 0.142 | 0.183 | 0.124 | -0.174 | 0.106 | 0.073 | 0.097 | 0.084 | 0.079 | 0.069 | 0.097 | 0.079 | 0.095 | 0.07 | 0.116 | 0.082 | 0.072 | 0.065 | 0.088 | 0.074 | 0.069 | 0.042 | 0.059 | 0.071 | 0.048 | 0.042 | 0.051 | 0.063 | 0.053 | 0.041 | 0.048 | 0.06 | 0.046 | 0.037 | 0.051 | 0.061 | 0.032 | 0.039 | 0.054 | 0.064 | 0.048 | 0.035 | 0.053 | 0.062 | 0.058 | 0.032 | 0.062 | 0.062 | 0.075 | 0.034 | 0.038 | 0.069 | 0.072 | 0.034 | 0.059 | 0.074 | 0.005 | 0.031 | 0.035 | 0.058 | -0.005 | 0.019 | 0.029 | 0.048 | -0.064 | -0.007 | 0.012 | 0.029 | 0.011 | 0.004 | 0.019 | 0.023 | 0.016 | 0.018 | 0.018 | 0.036 |
Belastingkosten
| 8.383 | 28.461 | 53.248 | 80.57 | 6.961 | 11.616 | 44.078 | 6.739 | 29.675 | 33.788 | 65.678 | 62.015 | 36.752 | 62.675 | 88.759 | 108.111 | 78.801 | -9.21 | 0.09 | 109.395 | 75.462 | 94.32 | 105.827 | 110.701 | 74.786 | 96.769 | 97.318 | 118.923 | 75.244 | 111.928 | 96.228 | 86.272 | 65.835 | 89.489 | 85.588 | 72.492 | 45.948 | 68.807 | 85.017 | 72.106 | 46.218 | 47.214 | 79.816 | 82.335 | 52.591 | 48.35 | 71.342 | 68.219 | 37.669 | 43.059 | 61.264 | 35.693 | 27.661 | 37.692 | 57.168 | 45.046 | 22.823 | 30.989 | 48.763 | 38.098 | 16.954 | 21.109 | 33.81 | 38.169 | 15.533 | 14.314 | 32.533 | 24.656 | 15.702 | 27.52 | 40.236 | 22.794 | 11.76 | 13.454 | 27.841 | 11.546 | 9.462 | 14.292 | 22.131 | 22.304 | 5.526 | 5.959 | 14.792 | 8.225 | 4.392 | 6.338 | 12.191 | 11.233 | 5.137 | 5.788 | 10.715 |
Nettowinst
| -29.549 | 15.072 | 138.606 | 90.57 | 1.464 | -14.816 | 131.86 | -27.07 | 63.707 | 92.246 | 175.822 | 204.371 | 95.742 | 185.123 | 267.188 | 345.407 | 244.391 | 182.483 | -224.854 | 406.985 | 218.132 | 304.937 | 294.949 | 267.279 | 206.21 | 291.788 | 284.67 | 366.066 | 216.598 | 372.84 | 285.836 | 285.667 | 190.67 | 259.247 | 256.05 | 246.025 | 117.394 | 173.932 | 261.956 | 174.96 | 115.553 | 153.206 | 215.975 | 123.663 | 72.48 | 108.066 | 160.909 | 100.462 | 60.808 | 98.27 | 142.874 | 56.682 | 54.384 | 88.236 | 131.989 | 82.068 | 38.863 | 70.745 | 101.84 | 73.039 | 29.897 | 60.557 | 75.259 | 68.981 | 20.111 | 36.005 | 55.295 | 101.652 | 2.102 | 13.871 | 38.473 | -20.025 | 7.559 | 10.17 | 31.03 | -28.486 | 4.944 | 7.294 | 27.269 | -69.468 | -12.396 | 3.39 | 9.322 | 1.796 | -4.268 | 2.859 | 1.565 | -2.164 | 0.245 | 0.344 | 4.66 |
Nettowinstmarge
| -0.02 | 0.009 | 0.071 | 0.052 | 0.001 | -0.009 | 0.064 | -0.018 | 0.043 | 0.062 | 0.094 | 0.111 | 0.06 | 0.109 | 0.133 | 0.108 | 0.139 | 0.131 | -0.174 | 0.083 | 0.054 | 0.074 | 0.062 | 0.056 | 0.051 | 0.073 | 0.059 | 0.072 | 0.052 | 0.089 | 0.061 | 0.055 | 0.048 | 0.066 | 0.055 | 0.053 | 0.03 | 0.042 | 0.054 | 0.037 | 0.03 | 0.039 | 0.046 | 0.027 | 0.019 | 0.027 | 0.035 | 0.024 | 0.018 | 0.029 | 0.036 | 0.016 | 0.019 | 0.032 | 0.037 | 0.028 | 0.016 | 0.031 | 0.035 | 0.032 | 0.016 | 0.036 | 0.035 | 0.037 | 0.014 | 0.026 | 0.029 | 0.062 | 0.002 | 0.013 | 0.026 | -0.017 | 0.008 | 0.011 | 0.023 | -0.031 | 0.005 | 0.007 | 0.02 | -0.084 | -0.015 | 0.003 | 0.008 | 0.002 | -0.006 | 0.004 | 0.002 | -0.002 | 0 | 0.001 | 0.007 |
WPA (Winst Per Aandeel)
| -0.039 | 0.02 | 0.18 | 0.12 | 0.002 | -0.019 | 0.17 | -0.035 | 0.083 | 0.12 | 0.23 | 0.27 | 0.13 | 0.24 | 0.35 | 0.45 | 0.32 | 0.24 | -0.29 | 0.52 | 0.28 | 0.4 | 0.39 | 0.35 | 0.27 | 0.39 | 0.38 | 0.49 | 0.29 | 0.5 | 0.5 | 0.38 | 0.33 | 0.39 | 0.38 | 0.37 | 0.18 | 0.27 | 0.4 | 0.27 | 0.18 | 0.23 | 0.33 | 0.18 | 0.11 | 0.17 | 0.25 | 0.15 | 0.092 | 0.15 | 0.22 | 0.088 | 0.085 | 0.13 | 0.2 | 0.13 | 0.062 | 0.11 | 0.15 | 0.11 | 0.046 | 0.093 | 0.12 | 0.11 | 0.031 | 0.055 | 0.1 | 0.15 | 0.021 | 0.022 | 0.062 | -0.032 | 0.015 | 0.016 | 0.046 | -0.046 | 0.006 | 0.012 | 0.031 | -0.11 | -0.02 | 0.005 | 0.011 | 0.003 | -0.007 | 0.005 | 0.001 | -0.004 | 0 | 0.001 | 0.005 |
Verwaterde WPA
| -0.039 | 0.02 | 0.18 | 0.12 | 0.002 | -0.019 | 0.17 | -0.035 | 0.083 | 0.12 | 0.23 | 0.27 | 0.13 | 0.24 | 0.35 | 0.45 | 0.32 | 0.24 | -0.29 | 0.52 | 0.28 | 0.4 | 0.38 | 0.35 | 0.27 | 0.39 | 0.37 | 0.49 | 0.28 | 0.5 | 0.49 | 0.38 | 0.33 | 0.39 | 0.38 | 0.37 | 0.18 | 0.27 | 0.4 | 0.27 | 0.18 | 0.23 | 0.33 | 0.18 | 0.11 | 0.17 | 0.25 | 0.15 | 0.092 | 0.15 | 0.22 | 0.088 | 0.085 | 0.13 | 0.2 | 0.13 | 0.062 | 0.11 | 0.15 | 0.11 | 0.046 | 0.093 | 0.12 | 0.11 | 0.031 | 0.055 | 0.1 | 0.15 | 0.021 | 0.022 | 0.062 | -0.032 | 0.015 | 0.016 | 0.046 | -0.046 | 0.006 | 0.012 | 0.031 | -0.11 | -0.02 | 0.005 | 0.011 | 0.003 | -0.007 | 0.005 | 0.001 | -0.004 | 0 | 0.001 | 0.005 |
EBITDA
| 62.128 | 132.388 | 283.88 | 519.995 | 358.029 | 319.49 | 487.9 | 198.099 | 280.683 | 294.321 | 412.075 | 459.792 | 301.955 | 409.669 | 519.39 | 596.622 | 433.781 | 287.064 | -136.964 | 628.684 | 397.657 | 477.789 | 470.606 | 381.898 | 301.326 | 423.226 | 399.666 | 580.44 | 331.362 | 529.542 | 356.908 | 474.633 | 255.995 | 477.702 | 306.885 | 376.557 | 200.554 | 336.625 | 354.266 | 320.651 | 169.467 | 203.287 | 342.367 | 312.335 | 170.931 | 269.872 | 272.174 | 252.168 | 155.06 | 213.136 | 246.619 | 167.541 | 127.426 | 167.486 | 245.412 | 114.247 | 106.376 | 131.801 | 232.964 | 198.318 | 91.889 | 102.047 | 156.018 | 177.559 | 93.21 | 78.759 | 131.935 | 142.245 | 43.405 | 78.04 | 131.83 | 214.012 | 32.783 | 115.943 | 89.798 | 171.599 | 14.533 | 112.82 | 72.292 | 39.038 | 27.199 | 74.681 | 65.131 | 137.277 | 18.479 | 62.583 | 41.51 | 73.543 | -18.826 | 42.722 | 27.492 |
EBITDA ratio
| 0.042 | 0.077 | 0.127 | 0.084 | 0.062 | 0.054 | 0.127 | 0.026 | 0.084 | 0.106 | 0.148 | 0.174 | 0.105 | 0.161 | 0.191 | 0.158 | 0.195 | 0.138 | -0.161 | 0.109 | 0.076 | 0.097 | 0.085 | 0.079 | 0.074 | 0.105 | 0.073 | 0.111 | 0.08 | 0.127 | 0.071 | 0.089 | 0.065 | 0.113 | 0.063 | 0.084 | 0.052 | 0.07 | 0.07 | 0.061 | 0.044 | 0.05 | 0.073 | 0.064 | 0.046 | 0.063 | 0.057 | 0.057 | 0.051 | 0.064 | 0.059 | 0.047 | 0.045 | 0.059 | 0.069 | 0.038 | 0.044 | 0.057 | 0.081 | 0.086 | 0.05 | 0.061 | 0.073 | 0.095 | 0.064 | 0.051 | 0.075 | 0.089 | 0.049 | 0.073 | 0.089 | 0.178 | 0.019 | 0.123 | 0.064 | 0.19 | 0.016 | 0.11 | 0.053 | 0.047 | 0.033 | 0.074 | 0.055 | 0.139 | 0.025 | 0.089 | 0.044 | 0.08 | -0.032 | 0.077 | 0.041 |