Zangge Mining Company Limited
SZSE:000408.SZ
21.98 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 767.726 | 529.268 | 451.356 | 942.396 | 1,105.531 | 920.597 | 1,489.099 | 1,769.153 | 1,582.343 | 814.277 | 602.25 | 379.633 | 192.335 | 253.122 | 183.79 | 186.751 | 127.423 | -269.287 | -43.868 | 115.094 | 114.05 | 122.983 | 96.829 | 321.113 | 348.159 | 84.068 | 539.144 | 360.615 | 285.638 | 28.979 | 444.011 | 213.356 | 71.565 | 0.292 | -53.004 | -2.33 | -4.742 | 0.553 | -15.809 | -43.227 | 3.373 | 0.416 | 13.812 | -0.78 | 3.528 | 1.277 | -3.099 | -0.131 | 6.727 | 1.115 | -3.817 | 3.433 | 5.537 | 2.195 | 24.429 | 26.311 | -7.414 | -8.568 | -117.952 | 7.483 | -36.791 | -8.758 | -65.483 | -8.002 | -31.496 | 1.03 | -5.866 | 4.326 | 4.288 | 1.67 | 16.623 | 8.597 | 3.727 | -11.717 | -104.747 | -1.397 | -38.463 | -1.494 | 2.47 | 0.411 | 7.751 | 0.543 |
Afschrijvingen & Amortisatie
| 0 | 115.396 | 115.396 | 111.887 | -208.272 | 106.214 | 106.214 | 106.257 | 106.257 | 106.834 | 106.834 | 110.11 | 110.11 | 113.927 | 113.927 | 424.161 | -214.649 | 214.649 | 0 | 402.73 | -168.299 | 168.299 | 0 | 354.195 | -180.381 | 180.381 | 0 | 321.849 | -164.51 | 164.51 | 0 | 281.787 | -116.306 | 116.306 | 0 | 234.003 | 0 | 0 | 0 | 192.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.395 | -0.127 | 2.695 | 3.103 | 5.147 | 3.925 | 1.368 | 2.766 | 3.016 | 2.657 | 5.028 | 1.674 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -939.97 | 556.047 | -560.269 | 0 | 1,683.719 | 2,496.188 | -940.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 21.029 | 0 | 75.657 | -53.419 | 53.419 | 0 | 194.4 | -138.806 | 138.806 | 0 | 150.045 | -5.499 | 5.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 141.407 | 0 | 864.313 | -294.422 | 294.422 | 0 | -495.277 | -694.486 | 694.486 | 0 | 167.063 | -309.64 | 309.64 | 0 | -277.103 | 71.75 | -71.75 | 0 | -747.355 | 571.8 | -571.8 | 0 | -1,465.375 | 315.453 | -315.453 | 0 | -1,294.584 | 629.481 | -629.481 | 0 | -337.057 | -25.296 | 25.296 | 0 | -796.913 | 0 | 0 | 0 | -267.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.443 | 9.762 | 4.942 | -10.906 | -65.333 | -4.777 | 154.047 | -107.106 | 17.148 | -143.197 | 182.399 | -17.522 |
Vorderingen
| 0 | 41.742 | 0 | 734.342 | -204.202 | 204.202 | 0 | -392.625 | -679.483 | 679.483 | 0 | -156.391 | -231.251 | 231.251 | 0 | -198.814 | 13.982 | -13.982 | 0 | -631.832 | 503.088 | -503.088 | 0 | -1,457.851 | 261.606 | -261.606 | 0 | -1,238.335 | 556.869 | -556.869 | 0 | -236.418 | -51.495 | 51.495 | 0 | -875.596 | 0 | 0 | 0 | -424.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 81.427 | 0 | 73.729 | -90.22 | 90.22 | 0 | -102.651 | -15.003 | 15.003 | 0 | 133.47 | -78.389 | 78.389 | 0 | -71.103 | 57.768 | -57.768 | 0 | -124.28 | 68.712 | -68.712 | 0 | -7.524 | 53.847 | -53.847 | 0 | -56.25 | 72.612 | -72.612 | 0 | -100.639 | 26.199 | -26.199 | 0 | 78.683 | 0 | 0 | 0 | 156.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.817 | 3.523 | -10.279 | 5.867 | -22.692 | 3.419 | -1.77 | -4.241 | -2.444 | -3.373 | -18.589 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 50.559 | -50.559 | 0 | -234.933 | 142.929 | -142.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 18.238 | 0 | 56.241 | -50.559 | 50.559 | 0 | 234.933 | -142.929 | 142.929 | 0 | 189.984 | 0 | 0 | 0 | -7.186 | 0 | 0 | 0 | 8.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.26 | 6.239 | 15.22 | -16.772 | -42.641 | -8.196 | 155.816 | -102.865 | 19.592 | -139.824 | 200.989 | 0 |
Overige Niet-Contante Posten
| 0 | -59.875 | -763.69 | 451.355 | 41.746 | 175.159 | -106.214 | -1,489.099 | -1,769.153 | -1,582.343 | -814.277 | -602.25 | -379.633 | -192.335 | -253.122 | -183.79 | -186.751 | -127.423 | 269.287 | 43.868 | -115.094 | -114.05 | -122.983 | -96.829 | -321.113 | -348.159 | -84.068 | -539.144 | -360.615 | -285.638 | -28.979 | -444.011 | -213.356 | -71.565 | -0.292 | 53.004 | 2.33 | 4.742 | -0.553 | 15.809 | 43.227 | -3.373 | -0.416 | -13.812 | 0.78 | -3.528 | -1.277 | 3.099 | 0.131 | -6.727 | -1.115 | 3.817 | -3.433 | -5.537 | -2.195 | -24.429 | -26.311 | 7.414 | 8.568 | 117.952 | -7.483 | 36.791 | 8.758 | 65.483 | 8.002 | 31.496 | -1.03 | 5.866 | -4.326 | -4.288 | -1.67 | 26.995 | -6.611 | 6.629 | 1.831 | 61.52 | -3.705 | 11.093 | 10.636 | 1.709 | 3.174 | 0.88 | 13.928 |
Kasstroom uit Operationele Activiteiten
| 0 | 592.455 | -234.422 | 1,014.598 | 984.076 | 1,174.477 | 920.597 | 1,489.099 | 1,769.153 | -0 | -0 | 1,008.039 | 426.672 | 247.012 | 353.496 | -1,074.985 | 945.519 | -157.718 | 112.716 | 100.012 | 13.396 | 96.621 | 66.966 | 661.569 | 437.193 | -110.959 | -99.761 | 437.275 | 86.192 | -63.812 | -526.114 | -23.076 | 507.077 | 140.87 | -222.314 | 248.744 | 0 | 0 | 0 | 213.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.456 | 11.621 | 17.993 | -17.687 | -103.412 | -5.955 | 128.045 | -95.198 | 24.344 | -136.956 | 196.059 | -1.377 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -26.264 | -36.989 | -28.959 | -93.019 | -81.632 | -142.731 | -25.407 | -27.584 | -28.2 | -70.549 | -7.367 | -23.601 | -12.883 | -18.976 | -6.517 | -15.91 | -36.27 | -26.884 | -1.419 | -88.381 | -9.053 | -6.695 | -9.858 | -17.556 | -176.281 | -83.934 | -5.399 | -88.66 | -26.103 | -29.24 | -52.937 | -237.138 | 19.306 | -171.665 | -37.408 | -60.7 | -327.977 | 0 | -0.119 | -0.272 | -0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.006 | -0.028 | 0 | 0 | -0.078 | 0 | -0.002 | -0.006 | -0.009 | -0.008 | 0 | 0 | -0.493 | -0.045 | -0.3 | -0.269 | -0.154 | -0.097 | -0.231 | -0.423 | -1.45 | -0.009 | -0.027 | -0.066 | -2.303 | -4.438 | -3.381 | -0.566 | -0.005 | -1.407 | -4.646 | -12.019 |
Netto Overnames
| 0 | 0.012 | 0.52 | 0.075 | 0.002 | -0 | 0.116 | 0.105 | 0 | 1,612.12 | 0 | -72.017 | 0.002 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 47.625 | -47.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.994 | 0 | 0 | 0 | -15.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0 |
Aankoop van Beleggingen
| 0 | -20.927 | -31.633 | -572.184 | -10 | -107.621 | -1,015.979 | -27.182 | -30.059 | -1,612.12 | 0 | -1,601.155 | 0 | 0 | -88.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | -100 | -0.003 | -2.736 | -2 |
Verkoop/verval van Beleggingen
| 0.06 | 6.582 | 57.117 | 15.816 | 20.066 | 280.06 | 15.979 | 44.598 | 30.792 | 1,581.52 | 0.16 | 54.036 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 9.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.034 | 0.38 | 0 | 0 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.536 | 0 |
Overige Investeringsactiviteiten
| 202.772 | -0.813 | 29.145 | 3.692 | -0.097 | -3.595 | 0 | -0 | 0 | -1,612.12 | 0.16 | -18.668 | 0.002 | 0.025 | -6.517 | 1,007.661 | -1,014.854 | 1,131.664 | -1.419 | 47.156 | 0.37 | -36.945 | -9.858 | -1,415.92 | 0.018 | 11.43 | -5.399 | -15.995 | 0 | 28.439 | 0.059 | 364.421 | -291.804 | 190.317 | -37.408 | 60.7 | 316.277 | 0 | -0.119 | -2.516 | 0.264 | 0 | 0 | 0 | 0 | 0 | 0 | -0.455 | 0 | 0 | 0 | 2.012 | -0.028 | 0 | 0 | -0.078 | 13.39 | -0.002 | -0.006 | -0.009 | -0.008 | 0 | 0 | 0.493 | -0.045 | -0.3 | -0.269 | -0.154 | -0.097 | 106.026 | -0.423 | 0.246 | 33.024 | -44.382 | -0.2 | -95.189 | 53.999 | 14.817 | 101.208 | -0.001 | 0.001 | -1.306 | -7.89 |
Kasstroom uit Investeringsactiviteiten
| 176.568 | -52.135 | -2.954 | -645.62 | -71.661 | 26.113 | -1,025.291 | -10.063 | -27.468 | -101.149 | -7.207 | -1,643.425 | -12.88 | -18.951 | -94.717 | 991.768 | -1,051.124 | 1,104.78 | -1.419 | -41.226 | 0.518 | -43.641 | -9.858 | -1,433.476 | -176.263 | -72.504 | -5.399 | -104.655 | -26.103 | -0.8 | -52.877 | 128.317 | -291.424 | 18.652 | -37.408 | 0.393 | -11.7 | 0 | -0.119 | -2.788 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | -0.455 | 0 | 0 | 0 | 4 | -0.028 | 0 | 0 | -15.959 | 13.39 | -0.002 | -0.006 | -0.009 | -0.008 | 0 | 0 | 0.493 | -0.045 | -0.3 | -0.269 | -0.154 | -0.097 | 105.795 | -0.423 | -1.203 | 33.015 | -44.409 | 44.734 | -97.492 | 49.56 | 11.436 | 100.642 | -100.006 | -1.409 | 3.911 | -21.909 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80 | -165 | -120 | -10 | -5 | 0 | 0 | 150.96 | -300 | 20.96 | 200 | -129.25 | 120.75 | -129.25 | -25 | -503.74 | -350 | 0 | 0 | 73.56 | 0 | 0 | 0 | -182.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -0.114 | -0.003 | -0.1 | -0.2 | 17.75 | -21.75 | -0.969 | -0.2 | -0.1 | -0.22 | -88.543 | -12.4 | -0.628 | -0.8 | 25.03 | -5.91 | -18.987 | 20.488 | -20.695 | 19.542 | 18.16 | -50.478 | 349.287 | -193.219 | -148.631 | -6.647 | 50.883 | -20.719 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.94 | -2.92 | 2.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -299.994 | 0 | 0 | 0 | -30.019 | 30.019 | -30.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -408.334 | -1,256.411 | 0 | 0 | -1,222.211 | -1,538.694 | 0 | 0 | -2,999.666 | 0 | 0 | 0 | 0 | 0 | 0 | -0.268 | -0.863 | -4.332 | -4.823 | -6.453 | -6.581 | -6.325 | -6.676 | -6.543 | -8.619 | -24.005 | -5.669 | -591.295 | -3.707 | -4.945 | -5.605 | -11.37 | -20.85 | -27.086 | -1.583 | -38.279 | 0 | 0 | 0 | -24.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.737 | -0.738 | -0.722 | -3.7 | -5.364 | -1.959 | -0.415 | -2.782 | -1.187 | -7.39 | -2.129 | -6.409 | -1.382 | -0.422 | -3.25 | -16.07 | -0.572 | -1.271 | -0.18 | -2.2 | -0.157 | -8.626 | -3.493 | -6.195 | -3.42 | -9.159 | -4.994 |
Overige Financieringsactiviteiten
| -74.429 | 184.754 | -2.13 | 17.795 | -0.128 | -25.199 | -1.086 | -3.24 | 0 | -2.026 | 0 | -2.796 | 110.02 | 2.92 | -30.019 | -246.089 | 0 | 124.003 | 0 | 0 | 0 | -120 | 0 | -6.913 | 0 | 3.603 | 0 | -6.36 | 154.25 | 145.306 | 0 | -55.168 | 2,000 | -98.74 | 0 | -35.281 | -135.301 | 0 | 0 | 79.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0.07 | 0 | 0 | 0.001 | -0.3 | 45.299 | -45 | 4.997 | 6.003 | -320.318 | 184.814 | 12.858 | 0.862 | -38.99 | 0 |
Kasstroom uit Financieringsactiviteiten
| -482.762 | -1,071.658 | -2.13 | 17.795 | -1,222.339 | -1,563.892 | -1.086 | -303.234 | -2,999.666 | -2.026 | 0 | -2.796 | 110.02 | 2.92 | -30.019 | -246.357 | -80.863 | -45.329 | -124.823 | -16.453 | -11.581 | -126.325 | -6.676 | 143.505 | -308.619 | 0.558 | 194.331 | -726.905 | 271.293 | 11.111 | -30.605 | -570.278 | 1,629.15 | -125.826 | -1.583 | -264.719 | -135.301 | 0 | 0 | -127.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -0.114 | -0.74 | -0.838 | -0.922 | 21.45 | -27.114 | -2.928 | -0.615 | -2.882 | -1.407 | -95.933 | -14.529 | -7.107 | -2.112 | 25.452 | -9.16 | -35.056 | 20.761 | 23.334 | -25.637 | 20.957 | -44.632 | 20.342 | -11.898 | -141.968 | -9.205 | 2.734 | -25.713 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.273 | -0.173 | 0.272 | -0.517 | -4.159 | 3.472 | -627.467 | -260.81 | -823.062 | 2,312.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.147 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 17.945 |
Netto Kasstroomverandering
| -45.704 | -531.901 | -239.736 | 361.418 | -314.083 | -532.384 | -733.247 | 914.991 | -2,081.042 | 2,209.443 | 936.284 | -646.195 | 531.826 | 223.503 | 228.76 | -329.574 | -186.468 | 901.733 | -13.526 | 42.334 | 2.333 | -73.344 | 50.432 | -628.402 | -47.689 | -188.905 | 89.171 | -394.285 | 331.383 | -230.829 | -609.597 | -635.868 | 2,036.215 | 155.772 | -1.017 | 1.022 | -0.367 | -0.133 | 0.328 | -9.841 | 8.249 | -0.306 | -0.382 | 1.291 | -6.767 | 7.591 | -5.638 | 5.338 | -0.573 | -0.143 | -0.378 | -35.668 | 0.08 | 13.9 | 21.412 | 1.27 | -0.282 | -1.237 | 0.392 | -1.183 | 1.875 | -46.94 | 46.959 | -10.241 | 3.424 | -4.183 | 11.07 | -203.973 | -59.5 | 257.194 | -94.918 | 25.197 | 65.397 | -3.229 | 1.409 | -179.947 | -1.027 | 159.823 | -6.454 | -217.631 | -147.57 | 202.703 | -31.054 |
Kaspositie aan het Einde van de Periode
| 769.408 | 815.122 | 1,347.022 | 1,586.759 | 1,199.601 | 1,513.684 | 2,046.068 | 2,779.314 | 1,864.323 | 3,945.366 | 1,735.922 | 799.638 | 1,445.833 | 914.007 | 690.504 | 454.266 | 783.839 | 970.307 | 68.574 | 82.1 | 39.766 | 37.433 | 110.777 | 60.345 | 688.747 | 736.436 | 925.341 | 830.17 | 1,224.455 | 893.072 | 1,123.901 | 1,556.171 | 2,192.038 | 155.823 | 0.051 | 1.069 | 0.047 | 0.413 | 0.546 | 0.219 | 10.06 | 1.811 | 2.117 | 2.499 | 1.209 | 7.976 | 0.385 | 6.023 | 0.686 | 1.259 | 1.401 | 1.779 | 37.447 | 37.366 | 23.466 | 2.055 | 0.784 | 1.066 | 2.304 | 1.912 | 3.096 | 1.221 | 48.161 | 1.202 | 11.443 | 8.019 | 12.203 | 1.133 | 205.106 | 264.606 | 7.412 | 102.33 | 77.133 | 11.736 | 14.965 | 13.409 | 193.356 | 185.94 | 26.117 | 32.571 | 250.202 | 397.772 | 195.069 |