Zangge Mining Company Limited
SZSE:000408.SZ
21.98 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,586.759 | 2,799.665 | 799.638 | 461.744 | 82.1 | 60.345 | 836.17 | 1,733.498 | 1.076 | 0.219 | 2.499 | 6.023 | 1.779 | 2.055 | 1.912 | 1.202 | 1.133 | 102.33 | 13.409 | 185.94 | 397.772 | 184.398 | 178.087 | 27.823 | 53.899 | 53.427 | 55.797 | 57.242 | 3.417 | 0.83 | 0.002 |
Kortetermijnbeleggingen
| 66.38 | 42.916 | 28.372 | -7.29 | -14.196 | -15.048 | -15.901 | -16.749 | -212.423 | -193.541 | -196.092 | -71.092 | 0 | 0 | 0 | 0 | 0 | 16.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.018 | 0.074 | 0.182 | 0.146 | 0.071 |
Liquide middelen en kortetermijnbeleggingen
| 1,653.139 | 2,842.581 | 828.01 | 461.744 | 82.1 | 60.345 | 836.17 | 1,733.498 | 1.076 | 0.219 | 2.499 | 6.023 | 1.779 | 2.055 | 1.912 | 1.202 | 1.133 | 102.33 | 13.409 | 185.94 | 397.772 | 184.398 | 178.087 | 27.823 | 53.899 | 53.496 | 55.815 | 57.316 | 3.6 | 0.975 | 0.073 |
Nettovorderingen
| 629.662 | 1,398.237 | 1,243.09 | 957.413 | 576.551 | 1,031.426 | 1,582.175 | 1,083.342 | 0 | 0 | 400.126 | 228.647 | 0 | 0 | 0 | 380.383 | 621.303 | 101.172 | 205.79 | 174.333 | 414.893 | 287.454 | 271.227 | 14.705 | 8.671 | 8.338 | 3.332 | 4.242 | 1.152 | 33.292 | 30.914 |
Voorraad
| 497.969 | 564.569 | 466.135 | 599.403 | 511.319 | 406.382 | 398.857 | 342.014 | 241.403 | 321.365 | 37.911 | 101.967 | 0 | 0.197 | 35.025 | 33.317 | 40.695 | 43.836 | 117.903 | 99.477 | 85.371 | 93.993 | 90.953 | 77.896 | 73.742 | 96.141 | 42.063 | 32.31 | 29.517 | 23.755 | 28.961 |
Overige vlottende activa
| 363.208 | 121.454 | 96.154 | 275.548 | 1,532.15 | 2,781.138 | 808.83 | 89.153 | 0 | 0 | 424.143 | 0.309 | 317.048 | 63.752 | 15.375 | 44.798 | 157.782 | 162.788 | 174.278 | 97.77 | 265.675 | 288.338 | 273.452 | 260.28 | 225.954 | 203.792 | 119.951 | 83.916 | 50.158 | 26.379 | 22.826 |
Totaal vlottende activa
| 3,143.978 | 4,926.841 | 2,646.902 | 2,294.109 | 2,702.119 | 4,279.291 | 3,626.032 | 3,248.006 | 368.132 | 375.235 | 464.553 | 336.133 | 318.827 | 348.504 | 373.767 | 459.699 | 820.913 | 578.078 | 657.509 | 659.124 | 749.958 | 566.729 | 542.492 | 366.202 | 356.135 | 370.515 | 218.204 | 174.127 | 84.426 | 84.402 | 82.773 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,970.477 | 3,135.618 | 3,249.006 | 3,607.119 | 3,890.278 | 4,475.363 | 3,443.856 | 3,492.397 | 20.238 | 21.253 | 54.099 | 58.318 | 63.018 | 73.833 | 105.729 | 157.782 | 167.627 | 235.734 | 286.46 | 222.244 | 240.331 | 328.168 | 275.7 | 316.112 | 330.646 | 350.528 | 166.865 | 94.188 | 76.242 | 0 | 0 |
Goodwill
| 261.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.106 | 12.106 | 12.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 66.29 | 354.807 | 370.4 | 283.271 | 309.236 | 325.789 | 355.076 | 335.139 | 6.608 | 6.608 | 8.776 | 8.872 | 8.968 | 17.714 | 4.791 | 4.912 | 5.033 | 5.109 | 4.973 | 0.418 | 0.214 | 41.868 | 42.169 | 41.588 | 43.19 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 328.114 | 354.807 | 370.4 | 283.271 | 309.236 | 325.789 | 355.076 | 335.139 | 6.608 | 6.608 | 8.776 | 8.872 | 8.968 | 17.714 | 4.791 | 17.018 | 17.14 | 5.109 | 4.973 | 0.418 | 0.214 | 41.868 | 42.169 | 41.588 | 43.19 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 7,196.89 | 3,381.71 | 2,688.586 | 2,415.423 | 2,666.331 | 218.815 | 219.386 | 220.333 | 214.336 | 198.885 | 199.085 | 77.355 | 0 | 0 | 0 | 0 | 0 | 96.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.514 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 84.656 | 57.448 | 53.035 | 36.269 | 40.518 | 29.499 | 21.459 | 14.123 | 10.763 | -198.885 | -199.085 | -77.355 | 0 | 0 | 0 | 11.432 | 11.058 | 17.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 367.469 | 1,680.036 | 1,616.592 | 41.447 | 35.077 | 56.705 | 78.815 | 50.722 | -156.173 | 53.356 | 49.342 | 47.712 | 37.063 | 0.925 | 29.598 | 55.884 | 34.575 | 12.647 | 207.238 | 193.604 | 179.769 | 23.615 | 16.94 | 8.484 | 10.979 | 0.997 | 1.584 | 1.584 | 1.584 | 55.183 | 55.087 |
Totaal niet-vlottende activa
| 10,947.606 | 8,609.618 | 7,977.618 | 6,383.53 | 6,941.44 | 5,106.17 | 4,118.591 | 4,112.714 | 95.771 | 81.217 | 112.217 | 114.902 | 109.049 | 92.472 | 140.118 | 242.116 | 230.4 | 367.572 | 498.672 | 416.266 | 420.313 | 393.651 | 334.809 | 366.184 | 384.814 | 353.04 | 168.449 | 95.772 | 77.826 | 55.183 | 55.087 |
Totaal activa
| 14,091.585 | 13,536.46 | 10,624.52 | 8,677.639 | 9,643.559 | 9,385.461 | 7,744.622 | 7,360.72 | 463.903 | 456.453 | 576.77 | 451.035 | 427.876 | 440.976 | 513.884 | 701.815 | 1,051.313 | 945.65 | 1,156.181 | 1,075.391 | 1,170.271 | 960.38 | 877.3 | 732.385 | 740.949 | 723.555 | 386.653 | 269.899 | 162.252 | 139.585 | 137.86 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 344.537 | 273.109 | 229.672 | 313.03 | 578.466 | 342.899 | 251.322 | 271.257 | 424.871 | 83.786 | 96.579 | 6.379 | 9.971 | 12.933 | 53.408 | 59.358 | 149.487 | 60.181 | 84.132 | 72.171 | 231.211 | 84.841 | 63.28 | 62.498 | 45.041 | 31.548 | 14.32 | 12.116 | 8.693 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 415 | 550 | 300 | 0 | 3 | 80.015 | 7.74 | 112.946 | 86.459 | 103.379 | 146.897 | 189.227 | 284.49 | 379.862 | 409.467 | 376.495 | 328.865 | 213.559 | 208.679 | 114.982 | 131.884 | 113.735 | 66.611 | 37.92 | 27.94 | 0 | 0 |
Belastingschulden
| 123.466 | 457.836 | 292.881 | 119.482 | 465.09 | 357.594 | 338.343 | 280.519 | 16.652 | 15.448 | 8.351 | 7.135 | 6.667 | 3.762 | 5.222 | 1.64 | 2.048 | 0.617 | 3.233 | 1.958 | -0.061 | 9.717 | 9.196 | 8.437 | 32.435 | 25.845 | 23.826 | 21.309 | 13.495 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 547.857 | 843.306 | 184.395 | 544.491 | 357.594 | 383.785 | 494.213 | 16.652 | 190.071 | 203.957 | 143.144 | 107.937 | 99.488 | 122.606 | 98.545 | 69.271 | 75.14 | 148.731 | 119.166 | 53.908 | 78.541 | 89.96 | 89.49 | 109.836 | 118.899 | 64.228 | 46.611 | 24.972 | 0 | 0 |
Overige kortlopende verplichtingen
| 467.633 | 102.728 | -250.776 | 117.547 | 247.334 | 311.705 | 267.846 | 37.227 | 1,337.974 | 98.107 | 246.396 | 142.211 | 148.104 | 144.115 | 174.369 | 177.737 | 207.202 | 101.547 | 290.301 | 155.362 | 92.994 | 116.54 | 108.441 | 113.966 | 119.931 | 146.958 | 62.558 | 38.345 | 18.944 | 63.618 | 72.303 |
Totaal kortlopende verplichtingen
| 935.637 | 1,381.53 | 1,115.082 | 734.454 | 1,705.89 | 1,919.793 | 1,157.511 | 1,083.216 | 345.389 | 277.357 | 359.066 | 267.858 | 250.961 | 264.19 | 379.896 | 427.963 | 643.227 | 569.878 | 702.87 | 605.986 | 653.009 | 424.657 | 389.596 | 299.883 | 326.063 | 318.086 | 167.315 | 109.69 | 69.072 | 63.618 | 72.303 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 10.442 | 10.783 | 5.469 | 0.122 | 0 | 0 | 20 | 228.08 | 541.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 0 | 0.8 | 4.5 | 38.3 | 35.584 | 20.064 | 47.864 | 37.634 | 91.874 | 50.919 | 25.354 | 38.842 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 8.19 | 8.772 | 9.354 | 10.167 | 6.294 | 7.623 | 5.23 | 5.23 | -578.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11.17 | 9.409 | 12.614 | 15.819 | 24.748 | 22.844 | 27.027 | 31.862 | 37.061 | 0 | 0 | 0 | 0 | 6.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 75.897 | 11.034 | 28.21 | 10.11 | 0 | 7.623 | 0 | 24.116 | 0 | 41.499 | 24.116 | 6 | 6 | 6 | 0 | 0 | 0 | 27.671 | 86.1 | 1.741 | 1.293 | 0 | 0 | 0 | 0 | 9.334 | 0 | 0 | 0 | 27.828 | 20.903 |
Totaal niet-vlottende verplichtingen
| 105.698 | 31.226 | 55.647 | 26.051 | 31.042 | 30.467 | 52.257 | 289.288 | 41.499 | 41.499 | 24.116 | 6 | 6 | 12.174 | 0 | 0 | 28 | 27.671 | 86.9 | 6.241 | 39.593 | 35.584 | 20.064 | 47.864 | 41.514 | 101.208 | 50.919 | 25.354 | 38.842 | 27.828 | 20.903 |
Totaal passiva
| 1,041.335 | 1,412.756 | 1,170.729 | 760.505 | 1,736.932 | 1,950.26 | 1,209.768 | 1,372.504 | 386.888 | 318.855 | 383.182 | 273.858 | 256.961 | 276.364 | 379.896 | 427.963 | 671.227 | 569.878 | 789.769 | 612.226 | 692.603 | 460.241 | 409.659 | 347.746 | 367.577 | 419.294 | 218.234 | 135.044 | 107.914 | 91.446 | 93.205 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,580.435 | 1,580.435 | 1,970.93 | 1,993.78 | 1,993.78 | 1,993.78 | 1,993.78 | 2,072.232 | 252.302 | 252.302 | 252.302 | 252.302 | 252.302 | 252.302 | 252.302 | 252.302 | 140.168 | 140.168 | 114.72 | 114.72 | 114.72 | 114.72 | 114.72 | 103.824 | 103.824 | 103.824 | 88.704 | 50.4 | 35.4 | 20.756 | 20.756 |
Ingehouden winsten
| 8,760.97 | 8,130.292 | 5,840.105 | 4,412.765 | 4,183.877 | 3,875.618 | 3,036.3 | 2,531.804 | -339.431 | -279.908 | -224.662 | -242.498 | -248.39 | -255.739 | -295.63 | -139.612 | -35.661 | -55.761 | -73.942 | 23.214 | 60.929 | 43.808 | 35.901 | 27.485 | 33.25 | 48.763 | 22.187 | 7.372 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 1,070.524 | 1,087.428 | 810.723 | 671.386 | 693.679 | 556.102 | 469.484 | 356.591 | 258.128 | 33.831 | 34.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,645.848 | 1,589.695 | 1,593.079 | 839.203 | 1,035.291 | 1,591.393 | 1,504.775 | 997.434 | -505.745 | 163.24 | 107.259 | 163.24 | 107.259 | 107.259 | 107.259 | 152.002 | 258.558 | 258.558 | 282.361 | 282.655 | 281.077 | 286.576 | 283.794 | 165.25 | 174.318 | 165.282 | 57.528 | 77.084 | 18.938 | 27.383 | 23.899 |
Totaal eigen vermogen van aandeelhouders
| 13,057.776 | 12,123.704 | 9,453.791 | 7,917.133 | 7,906.627 | 7,435.202 | 6,534.855 | 5,958.06 | 76.112 | 135.634 | 190.88 | 173.043 | 167.152 | 159.803 | 129.327 | 264.691 | 363.064 | 342.964 | 323.619 | 420.589 | 453.99 | 445.104 | 434.415 | 296.034 | 291.834 | 304.261 | 168.419 | 134.856 | 54.338 | 48.139 | 44.655 |
Totaal eigen vermogen
| 13,050.25 | 12,123.704 | 9,453.791 | 7,917.133 | 7,906.627 | 7,435.202 | 6,534.855 | 5,988.217 | 77.015 | 137.598 | 193.589 | 177.177 | 170.916 | 164.612 | 133.989 | 273.852 | 380.086 | 375.772 | 366.411 | 463.164 | 477.669 | 500.139 | 467.641 | 384.639 | 373.372 | 304.261 | 168.419 | 134.856 | 54.338 | 48.139 | 44.655 |
Totaal passiva en aandeelhoudersvermogen
| 14,091.585 | 13,536.46 | 10,624.52 | 8,677.639 | 9,643.559 | 9,385.461 | 7,744.622 | 7,360.72 | 463.903 | 456.453 | 576.77 | 451.035 | 427.876 | 440.976 | 513.884 | 701.815 | 1,051.313 | 945.65 | 1,156.181 | 1,075.391 | 1,170.271 | 960.38 | 877.3 | 732.385 | 740.949 | 723.555 | 386.653 | 269.899 | 162.252 | 139.585 | 137.86 |