Shenwan Hongyuan Group Co., Ltd.

SZSE:000166.SZ

4.39 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q22014 Q12013 Q42013 Q32013 Q22012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 126,425.945253,028.878270,593.225196,298.82232,225.502218,640.101202,310.598233,813.819229,626.413230,547.472237,720.967252,223.618248,189.049238,334.034237,342.611223,714.562221,637.857209,593.235204,891.602184,699.394175,430.918161,410.995155,240.141177,937.437164,097.131135,945.80464,366.003141,101.06376,607.6573,831.26572,406.47866,940.67684,308.02975,062.63671,832.71869,235.60872,508.89196,056.50776,625.048154,281.727112,474.30557,718.13619,018.1877,363.40422,486.35936,169.5914,070.73840,141.00737,588.66
Kortetermijnbeleggingen 00-237,165.123000000000000000000000000-71,099.46600000000000000000014,822.61100
Liquide middelen en kortetermijnbeleggingen 126,425.945253,028.87833,428.102196,298.82232,225.502218,640.101202,310.598233,813.819229,626.413230,547.472237,720.967252,223.618248,189.049238,334.034237,342.611223,714.562221,637.857209,593.235204,891.602184,699.394175,430.918161,410.995155,240.141177,937.437164,097.131135,945.80464,366.00370,001.59676,607.6573,831.26572,406.47866,940.67684,308.02975,062.63671,832.71869,235.60872,508.89196,056.50776,625.048154,281.727112,474.30557,718.13619,018.1877,363.40422,486.35936,169.5928,893.34940,141.00737,588.66
Nettovorderingen 06,005.51164,567.7357,654.30667,717.1726,167.9877,356.3726,777.2245,793.5035,248.5599,198.9447,900.77975,372.21681,328.7426,700.4284,799.8323,526.63678,440.71299,050.58779,566.9644,029.10665,006.2651,373.3621,465.51562,598.25652,010.64855,468.34454,253.44557,032.16360,362.5154,403.00554,007.1644,026.2163,624.6233,536.1593,718.3163,121.0233,518.87411,925.9684,128.51100599.800236.622245.239219.709171.706
Voorraad 00095,583.452104,378.481,173.09295,120.28886.896102,843.9640113,576.7211,508.435112,449.405112,367.578139,882.513132,996.997129,900.1322,016.6580000000000000000000000000000000
Overige vlottende activa 00-97,995.837000000000000-132,996.997000000000000000000000000000000000
Totaal vlottende activa 126,425.945253,028.8780203,953.128104,378.48224,808.089209,666.97240,591.044235,419.916235,796.032246,919.911260,124.397252,122.628242,427.771244,043.039228,514.394225,164.493212,681.851210,112.038188,849.785179,460.025163,379.147156,613.503179,402.953166,487.526137,183.39468,414.11274,653.43281,421.3778,116.69176,809.48270,634.52288,334.24678,687.25975,368.87772,953.92475,629.91599,575.38188,551.016158,410.237115,153.35759,532.80719,617.9867,363.40423,200.34336,406.21229,138.58840,360.71637,760.366
Niet-vlottende activa:
Materiële vaste activa, netto 2,113.7122,172.6462,192.4372,289.412,423.3532,424.612,368.552,440.5812,401.0182,302.1932,271.9692,229.012,405.7262,302.1582,201.7352,172.5332,160.1062,159.9712,094.8562,075.2112,065.7072,073.2152,110.8342,085.1952,171.4191,373.9391,387.4131,393.431,372.1221,396.071,347.9041,372.0011,360.351,416.4541,339.0861,363.711,364.7541,383.6551,348.9671,382.6321,366.772548.27518.334572.731578.069509.294494.262561.11559.12
Goodwill 00019.655019.65500019.655000000000000000065.81763.88461.68863.50764.22865.18666.22866.58164.9364.49163.36763.60562.71561.02561.20846.313046.53546.17441.596047.46642.902
Immateriële activa 378.534407.274353.032358.521340.372311.593312.643311.794296.192291.293246.69231.339250.218250.181208.506189.899184.906187.903135.61136.463136.512143.715128.64136.431144.558148.749128.979130.202132.358142.007115.546108.713111.085117.208104.41102.01104.459113.3108.719107.179108.97350.3640.48752.43554.76266.81457.13966.92160.861
Goodwill en immateriële activa 378.534407.274353.032358.521340.372311.593312.643311.794296.192291.293246.69231.339250.218250.181208.506189.899184.906187.903135.61136.463136.512143.715128.64136.431144.558148.749194.796194.086194.046205.513179.774173.899177.313183.788169.34166.501167.826176.904171.433168.204170.18296.67340.48798.969100.936108.4157.139114.387103.763
Langetermijnbeleggingen 00379,800.052384,236.924269,644.278398,282.198388,710.738381,198.95378,568.557351,982.665339,880.838327,117.783336,923.723324,659.587294,296.323260,123.807244,326.439243,731.563232,072.496213,492.588194,437.455178,986.558170,340.138146,114.358149,221.449138,867.438132,047.999116,584.56865,845.11598,227.60797,928.06687,007.18181,503.61776,510.4172,140.75381,023.60990,832.53686,302.56297,960.4555,401.32736,205.57817,630.6412,929.194013,376.98313,163.08712,315.7710,053.4926,114.462
Belastingvorderingen 002,085.0692,112.6592,351.7742,739.572,836.1692,712.1373,219.933354,576.1522,799.398329,578.131339,579.6672,570.4032,327.8242,351.0682,185.4982,206.892234,302.961215,704.262196,639.674181,203.489172,579.613148,335.984151,537.426140,390.126133,630.208118,172.08467,411.28299,829.19199,455.74488,553.08183,041.2878,110.65373,649.17982,553.8292,365.11587,863.12199,480.8556,952.16337,742.53218,275.58313,488.014014,055.98813,780.79112,867.1710,728.9896,777.344
Overige niet-vlottende activa 542,561.323-2,579.92-384,430.59-2,112.659248,984.378-2,739.57-2,836.169-2,712.137-3,219.933-354,576.152-2,799.398-329,578.131-339,579.667-2,570.403-2,327.824-2,351.068-2,185.498-2,206.892000000000000000000000000066,166.91200000
Totaal niet-vlottende activa 545,053.57663,726.3360386,884.856523,744.155401,018.401391,391.931383,951.325381,265.767354,576.152342,399.497329,578.131339,579.667327,211.926296,706.563262,486.24246,671.451246,079.436234,302.961215,704.262196,639.674181,203.489172,579.613148,335.984151,537.426140,390.126133,630.208118,172.08467,411.28299,829.19199,455.74488,553.08183,041.2878,110.65373,649.17982,553.8292,365.11587,863.12199,480.8556,952.16337,742.53218,275.58313,488.01466,838.61214,055.98813,780.79112,867.1710,728.9896,777.344
Totaal activa 671,479.515697,596.593672,171.063607,386.032628,122.635635,437.418612,973.195638,776.833632,689.075613,117.025617,169.198624,957.963619,863.398601,011.467570,371.867520,597.662499,976.097491,124.276472,843.55441,633.889416,188.403388,537.265372,227.645379,046.82375,150.996347,725.035348,880.749336,734.845326,232.735299,943.298288,672.945282,965.74279,042.482275,489.263251,340.111275,690.833311,756.047333,569.469349,709.69435,127.68273,838.692139,452.49962,031.26674,202.01770,826.91169,952.98655,013.8958,378.77350,786.541
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 033,347.86245,507.64141,996.43338,707.13841,700.06344,099.86643,210.79638,681.80733,021.97628,337.84727,852.01818,836.61716,950.75411,539.0048,218.01906,271.5917,003.2733,130.0502,343.5593,213.281,498.4681,907.67385.8112,406.3562,024.1821,477.7121,818.0171,871.2841,862.9782,161.2951,907.5911,657.0871,475.8962,537.1151,956.0842,501.5981,699.0062,352.454663.659724.7830255.17492.54634.74363.0730.124
Kortlopende schulden 0000000000000000000000000000000000000000000000000
Belastingschulden 0387.729194.512277.561281.904382.729346.29882.267985.717805.867778.053888.9361,216.8682,689.0161,366.149504.9551,314.0031,578.917633.995859.0291,074.451,363.801558.783643.576940.5711,178.14512.315699.352398.765574.354577.456677.524739.451,227.08428.525492.4612,225.0394,091.8162,403.5782,598.371,324.909709.612152.6360342.376378.298147.017245.474129.688
Uitgestelde opbrengsten 000-134,166.39143.705116.49825.287118.22850.7620118.357184.7860-205,666.738-143,438.281-198,592.136188.169218.50000000000000000000000000000000
Overige kortlopende verplichtingen 0-33,735.591-45,702.152133,888.83-38,734.585-499.227-44,446.155-1,000.495-1,036.479-33,827.844-896.41-1,073.722-1,216.868202,977.722142,072.132198,087.182-1,314.003-1,797.416-7,637.268-3,989.08-1,074.45-3,707.36-3,772.063-2,142.044-2,848.241-1,563.951-2,918.671-2,723.534-1,876.477-2,392.371-2,448.74-2,540.502-2,900.745-3,134.672-2,085.611-1,968.357-4,762.154-6,047.9-4,905.175-4,297.376-3,677.363-1,373.271-877.4180-597.55-470.845-181.76-308.547-129.812
Totaal kortlopende verplichtingen 00041,996.433298.16241,700.06344,099.86643,210.79638,681.80733,021.97628,337.84727,852.01818,836.61716,950.75411,539.0048,218.0195,302.2996,271.5917,003.2733,130.052,726.3132,343.5593,213.281,498.4681,907.67385.8112,406.3562,024.1821,477.7121,818.0171,871.2841,862.9782,161.2951,907.5911,657.0871,475.8962,537.1151,956.0842,501.5981,699.0062,352.454499.949724.783861.855255.17492.54634.7437.950.124
Langlopende verplichtingen:
Langetermijnschulden 289,187.738000134,444.223000000000000000000000115,772.426094,633.06991,569.67976,768.16680,116.158000000000005,989.0810001,098.428600
Uitgestelde opbrengsten niet-vlottend 000145.63143.705116.49825.287118.22850.7620118.357184.78688.028215.124136.605199.503188.169218.50000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00071.66357.73230.52728.34931.92710.10602.4824.73211.07927.2987.4551.7756.5122.1480000000000000000000000000000000
Overige niet-vlottende verplichtingen 240,619.326000-134,545.66000000000000000000000-115,772.4260-94,633.069-91,569.679-76,768.166-80,116.1580000000000048,258.554000-1,098.428-600
Totaal niet-vlottende verplichtingen 529,807.06400164,391.052496,848.937169,576.824166,418.944171,348.61738,681.80733,021.97628,337.84727,852.01818,836.61716,950.754193,523.002171,211.369171,422.745168,312.769165,571.756138,626.024127,837.439121,992.894116,155.314121,060.377106,345.402116,140.279115,772.426106,887.23194,633.06991,569.67976,768.16680,116.15879,643.5969,096.78652,359.6843,001.66854,924.52251,185.55165,784.77566,476.94132,398.53428,243.829,989.27553,385.7811,124.62212,963.0796,849.6861,098.428600
Totaal passiva 536,006.182564,247.668540,629.693477,203.828497,147.099506,643.284487,965.871515,948.585513,411.383496,437.332498,511.103516,988.314511,901.432493,956.873470,106.368426,634.353407,725.422401,033.686383,931.654355,333.615329,666.668303,705.858288,587.421296,978.412301,935.733276,529.106277,985.628267,564.016256,449.346242,937.52232,391.58228,622.094223,887.537221,416.022199,041.337225,308.237260,074.59281,703.691301,704.221387,477.734231,224.545116,793.06343,788.12554,247.63551,446.61651,031.31238,095.88940,243.63133,018.885
Eigen vermogen:
Preferente aandelen 000000000840.633000000000957.6830331.515454.416457.42501,479.862909.7841,308.64864.788347.66435.696443.223557.848654.258793.129943.405779.5590502.410000090.8120000
Gewone aandelen 25,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94522,535.94522,535.94522,535.94522,535.94522,535.94520,056.60620,056.60620,056.60620,056.60620,056.60620,056.60614,856.74514,856.74514,856.74514,856.74514,856.74514,856.7456,715.766,715.766,715.766,715.766,715.766,715.766,715.766,715.76
Ingehouden winsten 59,872.75333,740.66334,422.82732,768.59833,521.04132,205.36533,459.70233,083.3132,146.0830,149.29833,050.06132,155.62432,409.78131,358.14131,809.04529,169.87129,596.88627,183.98128,042.66325,490.84325,435.51623,464.17523,826.19822,359.50421,024.89520,142.16520,662.55319,420.55219,505.43718,173.40418,213.416,683.95717,618.55216,653.16416,646.44220,107.05621,281.16120,243.56219,915.32817,973.61311,563.6858,458.8146,552.0912,177.7376,851.2546,905.4055,772.396,202.0996,225.029
Overige gereserveerde algehele resultaten 21,695.979043,630.57124,770.51143,495.20823,627.90341,135.88321,451.83540,300.921-840.63338,822.5219,370.38638,647.29919,456.77641,712.45518,692.31735,906.70316,873.54518,479.603-957.68318,708.498-331.515-454.416-457.42513,608.331-1,479.862-909.784-1,308.64-864.788-347.664-35.696-443.223-557.848-654.258-793.129-943.405-779.559455.768-502.411,201.177950.932653.2890-87.064-90.8120000
Overige totale aandeelhoudersvermogen 046,003.489019,271.829019,271.829019,367.146040,696.334038,737.532019,367.146019,367.146019,367.146035,060.492035,033.58533,171.98133,571.256026,721.215-909.78425,519.42625,957.54917,314.851-35.69615,819.58915,697.88815,595.042-793.12913,746.919-779.55915,133.98411,667.42313,360.09713,808.82515,861.214,975.291192.8634,877.8734,370.2614,429.8514,300.2793,912.804
Totaal eigen vermogen van aandeelhouders 106,608.676104,784.097103,093.342101,850.883102,056.194100,145.04199,635.5398,942.23697,486.94695,044.94496,912.52695,933.10196,097.02595,222.00898,561.44492,269.27990,543.53388,464.61787,271.18384,633.59684,866.44183,206.1982,038.12380,513.2871,433.19869,399.32569,120.69467,475.92367,998.9355,197.19754,501.40552,560.15153,373.04652,304.81250,605.93348,710.71950,036.56450,234.29146,439.49646,190.45441,180.18621,525.63518,243.14118,999.29618,444.88617,991.42716,918.00217,218.13816,853.593
Totaal eigen vermogen 135,473.333133,348.926131,541.37130,182.203130,975.536128,794.134125,007.325122,828.248119,277.692116,679.693118,658.095107,969.65107,961.966107,054.594100,265.49993,963.30992,250.67590,090.58988,911.89686,300.27486,521.73484,831.40783,640.22482,068.40973,215.26371,195.92970,895.12169,170.82969,783.38957,005.77856,281.36554,343.64655,154.94554,073.24152,298.77450,382.59551,681.45751,865.77848,005.46947,649.94642,614.14622,659.43618,243.14119,954.38219,380.29518,921.67316,918.00218,135.14217,767.656
Totaal passiva en aandeelhoudersvermogen 671,479.515697,596.593672,171.063607,386.032628,122.635635,437.418612,973.195638,776.833632,689.075613,117.025617,169.198624,957.963619,863.398601,011.467570,371.867520,597.662499,976.097491,124.276472,843.55441,633.889416,188.403388,537.265372,227.645379,046.82375,150.996347,725.035348,880.749336,734.845326,232.735299,943.298288,672.945282,965.74279,042.482275,489.263251,340.111275,690.833311,756.047333,569.469349,709.69435,127.68273,838.692139,452.49962,031.26674,202.01770,826.91169,952.98655,013.8958,378.77350,786.541