Shenwan Hongyuan Group Co., Ltd.

SZSE:000166.SZ

4.39 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q22014 Q12013 Q42013 Q32013 Q22012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 196,298.82232,225.502218,640.101202,310.598233,813.819229,626.413230,547.472237,720.967252,223.618248,189.049238,334.034237,342.611223,714.562221,637.857209,593.235204,891.602184,699.394175,430.918161,410.995155,240.141177,937.437164,097.131135,945.80464,366.003141,101.06376,607.6573,831.26572,406.47866,940.67684,308.02975,062.63671,832.71869,235.60872,508.89196,056.50776,625.048154,281.727112,474.30557,718.13619,018.1877,363.40422,486.35936,169.5914,070.73840,141.00737,588.66
Kortetermijnbeleggingen 000000000000000000000000-71,099.46600000000000000000014,822.61100
Liquide middelen en kortetermijnbeleggingen 196,298.82232,225.502218,640.101202,310.598233,813.819229,626.413230,547.472237,720.967252,223.618248,189.049238,334.034237,342.611223,714.562221,637.857209,593.235204,891.602184,699.394175,430.918161,410.995155,240.141177,937.437164,097.131135,945.80464,366.00370,001.59676,607.6573,831.26572,406.47866,940.67684,308.02975,062.63671,832.71869,235.60872,508.89196,056.50776,625.048154,281.727112,474.30557,718.13619,018.1877,363.40422,486.35936,169.5928,893.34940,141.00737,588.66
Nettovorderingen 7,654.30667,717.1726,167.9877,356.3726,777.2245,793.5035,248.5599,198.9447,900.7793,933.5794,093.7376,700.4284,799.8323,526.6363,088.6165,220.4354,150.3914,029.1061,968.1521,373.3621,465.5152,390.3941,237.594,048.1094,651.8354,813.724,285.4264,403.0053,693.8454,026.2163,624.6233,536.1593,718.3163,121.0233,518.87411,925.9684,128.5112,679.0521,814.671599.80713.984236.622245.239219.709171.706
Voorraad 95,583.452104,378.481,173.09295,120.28886.896102,843.9640113,576.7211,508.435112,449.405112,367.578139,882.513132,996.997129,900.1322,016.6580000000000000000000000000000000
Overige vlottende activa -95,583.452-99,942.673-105,632.676-95,120.28-107,893.524-102,843.9640-113,576.721-115,472.918-112,449.405-112,367.578-139,882.513-132,996.997-129,900.132-103,380.2360000000000000000000000000000000
Totaal vlottende activa 203,953.128104,378.48224,808.089209,666.97240,591.044235,419.916235,796.032246,919.911260,124.397252,122.628242,427.771244,043.039228,514.394225,164.493212,681.851210,112.038188,849.785179,460.025163,379.147156,613.503179,402.953166,487.526137,183.39468,414.11274,653.43281,421.3778,116.69176,809.48270,634.52288,334.24678,687.25975,368.87772,953.92475,629.91599,575.38188,551.016158,410.237115,153.35759,532.80719,617.9867,363.40423,200.34336,406.21229,138.58840,360.71637,760.366
Niet-vlottende activa:
Materiële vaste activa, netto 2,289.412,423.3532,424.612,368.552,440.5812,401.0182,302.1932,271.9692,229.012,405.7262,302.1582,201.7352,172.5332,160.1062,159.9712,094.8562,075.2112,065.7072,073.2152,110.8342,085.1952,171.4191,373.9391,387.4131,393.431,372.1221,396.071,347.9041,372.0011,360.351,416.4541,339.0861,363.711,364.7541,383.6551,348.9671,382.6321,366.772548.27518.334572.731578.069509.294494.262561.11559.12
Goodwill 19.655019.65500019.655000000000000000065.81763.88461.68863.50764.22865.18666.22866.58164.9364.49163.36763.60562.71561.02561.20846.313046.53546.17441.596047.46642.902
Immateriële activa 358.521340.372311.593312.643311.794296.192291.293246.69231.339250.218250.181208.506189.899184.906187.903135.61136.463136.512143.715128.64136.431144.558148.749128.979130.202132.358142.007115.546108.713111.085117.208104.41102.01104.459113.3108.719107.179108.97350.3640.48752.43554.76266.81457.13966.92160.861
Goodwill en immateriële activa 358.521340.372311.593312.643311.794296.192291.293246.69231.339250.218250.181208.506189.899184.906187.903135.61136.463136.512143.715128.64136.431144.558148.749194.796194.086194.046205.513179.774173.899177.313183.788169.34166.501167.826176.904171.433168.204170.18296.67340.48798.969100.936108.4157.139114.387103.763
Langetermijnbeleggingen 384,236.924269,644.278398,282.198388,710.738381,198.95378,568.557351,982.665339,880.838327,117.783336,923.723324,659.587294,296.323260,123.807244,326.439243,731.563232,072.496213,492.588194,437.455178,986.558170,340.138146,114.358149,221.449138,867.438132,047.999116,584.56865,845.11598,227.60797,928.06687,007.18181,503.61776,510.4172,140.75381,023.60990,832.53686,302.56297,960.4555,401.32736,205.57817,630.6412,929.194013,376.98313,163.08712,315.7710,053.4926,114.462
Belastingvorderingen 2,112.6592,351.7742,739.572,836.1692,712.1373,219.933354,576.1522,799.398329,578.131339,579.6672,570.4032,327.8242,351.0682,185.4982,206.892234,302.961215,704.262196,639.674181,203.489172,579.613148,335.984151,537.426140,390.126133,630.208118,172.08467,411.28299,829.19199,455.74488,553.08183,041.2878,110.65373,649.17982,553.8292,365.11587,863.12199,480.8556,952.16337,742.53218,275.58313,488.014014,055.98813,780.79112,867.1710,728.9896,777.344
Overige niet-vlottende activa -2,112.659248,984.378-2,739.57-2,836.169-2,712.137-3,219.933-354,576.152-2,799.398-329,578.131-339,579.667-2,570.403-2,327.824-2,351.068-2,185.498-2,206.892000000000000000000000000066,166.91200000
Totaal niet-vlottende activa 386,884.856523,744.155401,018.401391,391.931383,951.325381,265.767354,576.152342,399.497329,578.131339,579.667327,211.926296,706.563262,486.24246,671.451246,079.436234,302.961215,704.262196,639.674181,203.489172,579.613148,335.984151,537.426140,390.126133,630.208118,172.08467,411.28299,829.19199,455.74488,553.08183,041.2878,110.65373,649.17982,553.8292,365.11587,863.12199,480.8556,952.16337,742.53218,275.58313,488.01466,838.61214,055.98813,780.79112,867.1710,728.9896,777.344
Totaal activa 607,386.032628,122.635635,437.418612,973.195638,776.833632,689.075613,117.025617,169.198624,957.963619,863.398601,011.467570,371.867520,597.662499,976.097491,124.276472,843.55441,633.889416,188.403388,537.265372,227.645379,046.82375,150.996347,725.035348,880.749336,734.845326,232.735299,943.298288,672.945282,965.74279,042.482275,489.263251,340.111275,690.833311,756.047333,569.469349,709.69435,127.68273,838.692139,452.49962,031.26674,202.01770,826.91169,952.98655,013.8958,378.77350,786.541
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 41,996.43338,707.13841,700.06344,099.86643,210.79638,681.80733,021.97628,337.84727,852.01818,836.61716,950.75411,539.0048,218.0195,302.2996,271.5917,003.2733,130.052,726.3132,343.5593,213.281,498.4681,907.67385.8112,406.3562,024.1821,477.7121,818.0171,871.2841,862.9782,161.2951,907.5911,657.0871,475.8962,537.1151,956.0842,501.5981,699.0062,352.454499.949724.7830255.17492.54634.7437.950.124
Kortlopende schulden 176,162.824191,523.886228,136.538177,137.015220,671.517183,212.2760178,449.286203,555.737187,022.437222,617.492154,977.285206,810.155149,108.364174,983.7070000000000000000000000000000000
Belastingschulden 277.561281.904382.729346.29882.267985.717805.867778.053888.9361,216.8682,689.0161,366.149504.9551,314.0031,578.917633.995859.0291,074.451,363.801558.783643.576940.5711,178.14512.315699.352398.765574.354577.456677.524739.451,227.08428.525492.4612,225.0394,091.8162,403.5782,598.371,324.909709.612152.6360342.376378.298147.017245.474129.688
Uitgestelde opbrengsten -134,166.39143.705116.49825.287118.22850.7620118.357184.7860-205,666.738-143,438.281-198,592.136188.169218.50000000000000000000000000000000
Overige kortlopende verplichtingen -41,996.433-229,976.567-228,253.036-177,162.303-220,789.745-183,263.0390-178,567.643-203,740.523-187,022.437-16,950.754-11,539.004-8,218.019-149,296.532-175,202.2060000000000000000000000000000000
Totaal kortlopende verplichtingen 41,996.433298.16241,700.06344,099.86643,210.79638,681.80733,021.97628,337.84727,852.01818,836.61716,950.75411,539.0048,218.0195,302.2996,271.5917,003.2733,130.052,726.3132,343.5593,213.281,498.4681,907.67385.8112,406.3562,024.1821,477.7121,818.0171,871.2841,862.9782,161.2951,907.5911,657.0871,475.8962,537.1151,956.0842,501.5981,699.0062,352.454499.949724.783861.855255.17492.54634.7437.950.124
Langlopende verplichtingen:
Langetermijnschulden 164,391.052134,444.223169,576.824166,418.944171,348.617174,749.313179,224.373199,573.642205,310.229206,032.748198,639.305193,523.002171,211.369171,422.745168,312.769165,571.756138,626.024127,837.439121,992.894116,155.314121,060.377106,345.402116,140.279115,772.426106,887.23194,633.06991,569.67976,768.16680,116.15879,643.5969,096.78652,359.6843,001.66854,924.52251,185.55165,784.77566,476.94132,398.53428,243.829,989.2755,989.08111,124.62212,963.0796,849.6861,098.428600
Uitgestelde opbrengsten niet-vlottend 145.63143.705116.49825.287118.22850.7620118.357184.78688.028215.124136.605199.503188.169218.50000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 71.66357.73230.52728.34931.92710.10602.4824.73211.07927.2987.4551.7756.5122.1480000000000000000000000000000000
Overige niet-vlottende verplichtingen -217.295362,303.277-147.025-53.637-150.155-136,128.374-146,202.397-171,356.634-177,647.729-187,295.238-181,930.973-144.06-201.278-194.681-220.648000000000000000000000000047,396.6990000-600
Totaal niet-vlottende verplichtingen 164,391.052496,848.937169,576.824166,418.944171,348.61738,681.80733,021.97628,337.84727,852.01818,836.61716,950.754193,523.002171,211.369171,422.745168,312.769165,571.756138,626.024127,837.439121,992.894116,155.314121,060.377106,345.402116,140.279115,772.426106,887.23194,633.06991,569.67976,768.16680,116.15879,643.5969,096.78652,359.6843,001.66854,924.52251,185.55165,784.77566,476.94132,398.53428,243.829,989.27553,385.7811,124.62212,963.0796,849.6861,098.428600
Totaal passiva 477,203.828497,147.099506,643.284487,965.871515,948.585513,411.383496,437.332498,511.103516,988.314511,901.432493,956.873470,106.368426,634.353407,725.422401,033.686383,931.654355,333.615329,666.668303,705.858288,587.421296,978.412301,935.733276,529.106277,985.628267,564.016256,449.346242,937.52232,391.58228,622.094223,887.537221,416.022199,041.337225,308.237260,074.59281,703.691301,704.221387,477.734231,224.545116,793.06343,788.12554,247.63551,446.61651,031.31238,095.88940,243.63133,018.885
Eigen vermogen:
Preferente aandelen 000000840.633000000000957.6830331.515454.416457.42501,479.862909.7841,308.64864.788347.66435.696443.223557.848654.258793.129943.405779.5590502.410000090.8120000
Gewone aandelen 25,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94525,039.94522,535.94522,535.94522,535.94522,535.94522,535.94520,056.60620,056.60620,056.60620,056.60620,056.60620,056.60614,856.74514,856.74514,856.74514,856.74514,856.74514,856.7456,715.766,715.766,715.766,715.766,715.766,715.766,715.766,715.76
Ingehouden winsten 32,768.59833,521.04132,205.36533,459.70233,083.3132,146.0830,149.29833,050.06132,155.62432,409.78131,358.14131,809.04529,169.87129,596.88627,183.98128,042.66325,490.84325,435.51623,464.17523,826.19822,359.50421,024.89520,142.16520,662.55319,420.55219,505.43718,173.40418,213.416,683.95717,618.55216,653.16416,646.44220,107.05621,281.16120,243.56219,915.32817,973.61311,563.6858,458.8146,552.0912,177.7376,851.2546,905.4055,772.396,202.0996,225.029
Overige gereserveerde algehele resultaten 24,770.51143,495.20823,627.90341,135.88321,451.83540,300.921-840.63338,822.5219,370.38638,647.29919,456.77641,712.45518,692.31735,906.70316,873.54518,479.603-957.68318,708.498-331.515-454.416-457.42513,608.331-1,479.862-909.784-1,308.64-864.788-347.664-35.696-443.223-557.848-654.258-793.129-943.405-779.559455.768-502.411,201.177950.932653.2890-87.064-90.8120000
Overige totale aandeelhoudersvermogen 19,271.829019,271.829019,367.146039,855.701019,367.146019,367.146019,367.146019,367.14615,708.97334,102.80815,682.48334,702.0733,171.98133,113.83214,264.02826,721.21525,922.19725,519.42625,957.54916,967.18716,231.415,819.58915,697.88815,595.04213,902.88513,746.91913,898.65714,678.21611,667.42312,158.91913,808.8255,697.7734,975.291192.8634,877.8734,370.2614,429.8514,300.2793,912.804
Totaal eigen vermogen van aandeelhouders 101,850.883102,056.194100,145.04199,635.5398,942.23697,486.94695,044.94496,912.52695,933.10196,097.02595,222.00898,561.44492,269.27990,543.53388,464.61787,271.18384,633.59684,866.44183,206.1982,038.12380,513.2871,433.19869,399.32569,120.69467,475.92367,998.9355,197.19754,501.40552,560.15153,373.04652,304.81250,605.93348,710.71950,036.56450,234.29146,439.49646,190.45441,180.18621,525.63518,243.14118,999.29618,444.88617,991.42716,918.00217,218.13816,853.593
Totaal eigen vermogen 130,182.203130,975.536128,794.134125,007.325122,828.248119,277.692116,679.693118,658.095107,969.65107,961.966107,054.594100,265.49993,963.30992,250.67590,090.58988,911.89686,300.27486,521.73484,831.40783,640.22482,068.40973,215.26371,195.92970,895.12169,170.82969,783.38957,005.77856,281.36554,343.64655,154.94554,073.24152,298.77450,382.59551,681.45751,865.77848,005.46947,649.94642,614.14622,659.43618,243.14119,954.38219,380.29518,921.67316,918.00218,135.14217,767.656
Totaal passiva en aandeelhoudersvermogen 607,386.032628,122.635635,437.418612,973.195638,776.833632,689.075613,117.025617,169.198624,957.963619,863.398601,011.467570,371.867520,597.662499,976.097491,124.276472,843.55441,633.889416,188.403388,537.265372,227.645379,046.82375,150.996347,725.035348,880.749336,734.845326,232.735299,943.298288,672.945282,965.74279,042.482275,489.263251,340.111275,690.833311,756.047333,569.469349,709.69435,127.68273,838.692139,452.49962,031.26674,202.01770,826.91169,952.98655,013.8958,378.77350,786.541