Shenwan Hongyuan Group Co., Ltd.

SZSE:000166.SZ

4.39 (CNY) • At close October 26, 2023
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Operationele Activiteiten:
Nettowinst 4,606.343,139.5479,534.5877,876.3375,803.3414,247.8084,725.7535,528.28512,428.4363,504.4341,915.4411,430.0921,728.0153,060.6974,029.4622,264.1695,780.3281,255.423-1,324.636
Afschrijvingen & Amortisatie 865.052710.651618.512566.348507.039248.87240.24228.841244.815112.913119.151168.881159.552117.377135.447148.922000
Uitgestelde Inkomstenbelasting 746.994-912.9320-373.497-628.382-189.793-160.589-754.017397.310000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000
Verandering in Werkkapitaal 10,915.01729,752.825-54,796.35-27,133.9951,952.697-20,442.138-36,724.941-46,138.14538,479.12318,203.547-8,460.105-3,694.177-12,211.585-25,437.40130,899.222-27,216.357000
Vorderingen 24,536.0733,464.56117,494.802-21,992.3422,422.0542,250.734-26,476.0217,852.722-12,753.642-37,847.92-16,692.454-3,713.2380000000
Voorraden 06,405.90420.058-34.628-23,553.32500000000000000
Crediteuren -3,440.266-4,427.589-7,203.31839,801.54423,001.3613,540.7183,816.447-74,762.27190,776.6670000000000
Overig Werkkapitaal -10,180.787-5,690.051-65,107.892-44,908.56982.609115.256-146.29921,666.069115.838-1.7835,033.97700000000
Overige Niet-Contante Posten 3,771.6963,578.0993,825.236944.7881,852.8312,063.3041,173.5271,874.438-687.877-159.8121.071-306.294-194.714-553.236-461.684-1,008.03730,918.40220,833.943-2,015.7
Kasstroom uit Operationele Activiteiten 20,158.10537,181.122-40,818.015-17,746.52210,115.908-13,882.157-30,585.421-38,506.58150,464.49621,661.082-6,424.442-2,401.498-10,518.732-22,812.56234,602.446-25,811.30336,698.7322,089.366-3,340.336
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -585.563-466.304-461.827-287.551-222.871-260.694-294.938-245.429-244.754-135.432-108.988-116.862-197.122-152.884-151.717-209.979-174.336-96.591-20.086
Netto Overnames 21.51320.65622,448.87115.1299.8770-00-04,300.659000002.163000
Aankoop van Beleggingen -85,222.029-20,181.549-22,831.319-15,172.537-10,676.625-5,900.466-9,786.088-9,012.733-18,172.048-4,300.659-7,916.094-746.144-1,013.389-180.352-506.313-1,414.758-193.525-250
Verkoop/verval van Beleggingen 63,221.6942,688.32332,470.083,598.2173,288.7752,546.1982,011.3861,063.9481,024.9011,072.303381.23754.19956.054866.089732.8321,667.0121,327.56141.36262.167
Overige Investeringsactiviteiten -1,021.5570414.924005.7096.0924.1416.5196.721.45133.4579.7852.5280.821-0.4170.70820.92612.044
Kasstroom uit Investeringsactiviteiten -23,585.942-17,938.87332,040.729-11,846.742-7,600.844-3,609.253-8,063.548-8,190.072-17,385.382943.591-7,642.394-775.35-1,144.672535.38275.62444.021960.408-59.30354.125
Financieringsactiviteiten:
Schuldaflossingen -6,883.24-116,185.836-147,610.415-104,001.431-75,458.105-60,988.958-31,600.934-35,372.562-23,053.225-22,736.359-9,0000-53.176-65.0640-120.006-450-15,040-40,895.4
Uitgifte van Gewone Aandelen 0000000000000000000
Terugkoop van Gewone Aandelen 0000000000000000000
Uitgekeerde Dividenden -751.198-8,711.444-2,518.097-2,003.196-1,126.797-4,193.836-4,056.192-4,604.49-1,140.878-1,316.072-972.705-15.202-692.815-1,333.089-1,301.915-758.747-7.287-56.775-57.77
Overige Financieringsactiviteiten -461.02106,912.644187,609.757156,107.9188,119.26690,979.94248,416.89749,986.52149,633.46636,177.99419,621.56489.848-35.0060118.2416.5145.18114,19042,414
Kasstroom uit Financieringsactiviteiten -8,819.801-17,984.63631,662.75445,300.8437,564.48325,797.14712,759.77110,009.46925,439.36412,125.5639,648.855474.645-780.997-1,398.153-1,183.674-862.253-312.107-906.7751,460.83
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 31.489-61.166-23.014-99.015202.5224.7152.03511.17915.8240.615-4.6720.329-9.945-5.8450.985-28.956-27.696-21.225-15.124
Netto Kasstroomverandering 1,357.691,196.44622,862.45515,608.56410,282.0698,310.453-25,887.162-36,676.00558,534.30134,730.851-4,422.653-2,701.873-12,454.346-23,681.17833,495.38-26,658.4937,319.33421,102.064-1,840.506
Kaspositie aan het Einde van de Periode 33,453.256147,257.88146,061.433123,198.978107,590.41497,308.34488,997.892114,885.054151,561.05869,429.17832,943.27637,365.92940,067.80353,141.63976,822.81843,327.43769,972.45921,102.064-1,840.506