Sichuan New Energy Power Company Limited
SZSE:000155.SZ
11.4 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 474.037 | 784.909 | 995.883 | 856.59 | 662.003 | 856.766 | 930.124 | 1,439.358 | 902.538 | 726.399 | 733.128 | 2,609.368 | 191.547 | 881.571 | 1,162.509 | 657.778 | 354.837 | 607.358 | 376.535 | 745.92 | 334.525 | 297.788 | 672.872 | 1,371.239 | 335.656 | 1,146.69 | 1,418.458 | 2,523.44 | 1,554.23 | 1,275.209 | 975.858 | 972.648 | 624.947 | 132.291 | 82.511 | 73.726 | 96.263 | 81.03 | 68.61 | 47.474 | 124.949 | 408.641 | 261.083 | 549.682 | 518.017 | 511.691 | 231.529 | 762.86 | 642.588 | 471.411 | 242.963 | 330.988 | 470.197 | 494.096 | 691.737 | 499.58 | 571.147 | 522.85 | 412.197 | 570.906 | 541.131 | 484.342 | 654.946 | 624.704 | 784.044 | 643.492 | 589.907 | 567.235 | 602.584 | 475.083 | 389.4 | 338.255 | 285.58 | 507.572 | 381.467 | 350.508 | 485.438 | 460.403 | 331.555 | 373.794 | 228.71 | 170.529 | 196.635 | 237.606 | 329.547 | 281.04 | 251.444 | 243.202 | 253.474 | 301.921 | 205.558 |
Kosten van de omzet
| 311.82 | 444.625 | 297.807 | 383.874 | 373.285 | 373.577 | 287.786 | 583.571 | 554.809 | 374.441 | 223.857 | 1,698.244 | 111.066 | 634.367 | 854.566 | 495.654 | 292.545 | 451.963 | 133.257 | 607.407 | 319.687 | 164.172 | 405.292 | 1,146.138 | 319.263 | 1,038.801 | 1,258.758 | 2,395.631 | 1,507.762 | 1,222.475 | 956.974 | 942.855 | 608.75 | 122.361 | 81.049 | 62.243 | 94.679 | 76.836 | 62.015 | 50.832 | 122.909 | 413.546 | 252.05 | 520.819 | 487.715 | 469.607 | 223.741 | 526.726 | 543.119 | 410.422 | 244.66 | 308.254 | 399.16 | 467.575 | 579.918 | 443.018 | 531.641 | 460.626 | 351.617 | 409.365 | 483.991 | 409.69 | 515.191 | 505.914 | 648.062 | 461.005 | 424.312 | 435.863 | 437.887 | 361.098 | 295.76 | 229.594 | 229.209 | 328.812 | 282.433 | 222.866 | 300.039 | 276.034 | 262.546 | 236.006 | 183.615 | 158.349 | 169.765 | 196.06 | 255.429 | 198.77 | 191.833 | 220.319 | 190.204 | 217.064 | 186.917 |
Brutowinst
| 162.217 | 340.284 | 698.076 | 472.717 | 288.718 | 483.189 | 642.338 | 855.788 | 347.729 | 351.958 | 509.271 | 911.124 | 80.481 | 247.204 | 307.943 | 162.124 | 62.292 | 155.396 | 243.278 | 138.514 | 14.838 | 133.616 | 267.58 | 225.1 | 16.394 | 107.89 | 159.701 | 127.81 | 46.468 | 52.735 | 18.884 | 29.793 | 16.198 | 9.93 | 1.462 | 11.484 | 1.583 | 4.194 | 6.595 | -3.358 | 2.04 | -4.905 | 9.034 | 28.863 | 30.303 | 42.084 | 7.789 | 236.134 | 99.468 | 60.989 | -1.697 | 22.734 | 71.037 | 26.522 | 111.819 | 56.562 | 39.506 | 62.224 | 60.579 | 161.542 | 57.14 | 74.652 | 139.755 | 118.79 | 135.982 | 182.487 | 165.596 | 131.372 | 164.697 | 113.985 | 93.64 | 108.661 | 56.371 | 178.761 | 99.035 | 127.642 | 185.399 | 184.369 | 69.009 | 137.788 | 45.096 | 12.18 | 26.87 | 41.546 | 74.118 | 82.27 | 59.611 | 22.884 | 63.27 | 84.856 | 18.641 |
Brutowinstmarge
| 0.342 | 0.434 | 0.701 | 0.552 | 0.436 | 0.564 | 0.691 | 0.595 | 0.385 | 0.485 | 0.695 | 0.349 | 0.42 | 0.28 | 0.265 | 0.246 | 0.176 | 0.256 | 0.646 | 0.186 | 0.044 | 0.449 | 0.398 | 0.164 | 0.049 | 0.094 | 0.113 | 0.051 | 0.03 | 0.041 | 0.019 | 0.031 | 0.026 | 0.075 | 0.018 | 0.156 | 0.016 | 0.052 | 0.096 | -0.071 | 0.016 | -0.012 | 0.035 | 0.053 | 0.058 | 0.082 | 0.034 | 0.31 | 0.155 | 0.129 | -0.007 | 0.069 | 0.151 | 0.054 | 0.162 | 0.113 | 0.069 | 0.119 | 0.147 | 0.283 | 0.106 | 0.154 | 0.213 | 0.19 | 0.173 | 0.284 | 0.281 | 0.232 | 0.273 | 0.24 | 0.24 | 0.321 | 0.197 | 0.352 | 0.26 | 0.364 | 0.382 | 0.4 | 0.208 | 0.369 | 0.197 | 0.071 | 0.137 | 0.175 | 0.225 | 0.293 | 0.237 | 0.094 | 0.25 | 0.281 | 0.091 |
Onderzoek- en ontwikkelingskosten
| 4.619 | 8.599 | 2.502 | 12.17 | 3.694 | 8.14 | 2.96 | 16.309 | 2.363 | 5.41 | 0.015 | 7.953 | 0 | 0.046 | 0 | 0.101 | 0.004 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 163.368 | -24.877 | 71.344 | -93.664 | 146.84 | -19.517 | 50.882 | -91.438 | 135.425 | -15.822 | 45.483 | 26.518 | 42.181 | -3.338 | 15.925 | -19.126 | 18.841 | -3.357 | 11.393 | -16.454 | 11.903 | -2.269 | 9.637 | -14.552 | 14.733 | -3.51 | 9.255 | 10.623 | 8.86 | 0.252 | 1.713 | -152.374 | 4.923 | -28.367 | 27.473 | -10.347 | 43.09 | -0.015 | 48.992 | -99.073 | 109.327 | -19.34 | 96.351 | -197.397 | 95.598 | -15.544 | 84.425 | -130.186 | 66.141 | -29.33 | 122.316 | -82.733 | 64.175 | -26.127 | 65.692 | -127.419 | 51.163 | 44.314 | 68.833 | 89.343 | 41.325 | 73.802 | 53.572 | 87.27 | 45.504 | 80.675 | 70.414 | 47.081 | 74.047 | 74.522 | 91.871 | 39.841 | 33.833 | 96.258 | 62.804 | 72.308 | 34.336 | 73.297 | 43.106 | 52.448 | 33.041 | 21.971 | 31.922 | 56.084 | 21.43 | 9.652 | 27.19 | 36.924 | 25.472 | 25.193 | 21.084 |
Verkoop- en marketingkosten
| 3.858 | 1.122 | 1.007 | 1.239 | 3.138 | 2.667 | 2.791 | 3.085 | 0.802 | 0.875 | 0.259 | 5.728 | 0.349 | 0.522 | 0.592 | 0.381 | 0.645 | 0.676 | 0.944 | 2.202 | 1.539 | 0.758 | 1.1 | 1.031 | 0.756 | 0.62 | 0.514 | 1.119 | 0.527 | 0.637 | 0.39 | 0.453 | 0.23 | 0.87 | 1.933 | 1.571 | 3.482 | 3.688 | 3.898 | 6.908 | 5.008 | 10.626 | 10.208 | 12.305 | 11.028 | 11.174 | 10.041 | 11.431 | 12.354 | 9.764 | 10.609 | 10.51 | 10.622 | 10.624 | 11.313 | 13.6 | 10.712 | 11.379 | 12.932 | 10.084 | 8.757 | 11.626 | 13.673 | 15.872 | 13.349 | 11.529 | 11.698 | 8.007 | 5.684 | 7.431 | 4.941 | 11.553 | 3.11 | 5.112 | 2.476 | 19.064 | 5.221 | 3.519 | 2.683 | 0.63 | 0.427 | 0.769 | 1.386 | 5.012 | 9.768 | 4.152 | 2.241 | 2.813 | 3.181 | 3.303 | 1.52 |
Verkoop-, algemene en administratieve kosten
| 167.225 | 52.974 | 71.379 | 107.822 | 149.978 | -16.851 | 53.672 | -88.353 | 136.227 | -14.947 | 45.742 | 32.246 | 42.53 | -2.816 | 16.517 | -18.745 | 19.486 | -2.681 | 12.337 | -14.252 | 13.442 | -1.511 | 10.736 | -13.522 | 15.49 | -2.89 | 9.768 | 11.742 | 9.388 | 0.889 | 2.103 | -151.921 | 5.153 | -27.498 | 29.406 | -8.776 | 46.572 | 3.673 | 52.889 | -92.164 | 114.335 | -8.714 | 106.559 | -185.092 | 106.626 | -4.37 | 94.466 | -118.755 | 78.494 | -19.566 | 132.925 | -72.223 | 74.797 | -15.503 | 77.005 | -113.82 | 61.875 | 55.693 | 81.765 | 99.426 | 50.082 | 85.428 | 67.245 | 103.142 | 58.853 | 92.204 | 82.112 | 55.088 | 79.731 | 81.953 | 96.812 | 51.393 | 36.943 | 101.371 | 65.28 | 91.371 | 39.557 | 76.816 | 45.789 | 53.078 | 33.468 | 22.74 | 33.307 | 61.096 | 31.198 | 13.804 | 29.432 | 39.737 | 28.653 | 28.496 | 22.605 |
Overige kosten
| 51.521 | -33.134 | -18.249 | -14.603 | 1.428 | 1.38 | 4.399 | 217.21 | -87.47 | 78.816 | 0.973 | -75.712 | 0.075 | 0.094 | -0.382 | -0.175 | 0.498 | 0.56 | -0.3 | 1.325 | 0.007 | -0.044 | 0.913 | 38.201 | 39.095 | 0.289 | -0.109 | -1.71 | 2.7 | 2.612 | -0.032 | 377.805 | 9.62 | 111.328 | 9.784 | 2.3 | 1.076 | 3.303 | 12.327 | 0.74 | 0.248 | 12.483 | 2.098 | 4.093 | 1.212 | 7.962 | 1.171 | 68.892 | 8.621 | 8.82 | 21.636 | 42.756 | -3.53 | -12.415 | -11.795 | -23.525 | 1.421 | 11.753 | 0.285 | 1.372 | 10.256 | 5.25 | 0.056 | 4.322 | 3.727 | 4.138 | 1.761 | 3.139 | -0.114 | 2.13 | -0.366 | -34.775 | 3.251 | 13.057 | 10.373 | 19.343 | 14.655 | -12.997 | 2.725 | 7.219 | -0.574 | -14.928 | 2.943 | 0.795 | 1.066 | 2.939 | 1.273 | 9.98 | 0.71 | -0.195 | 0.001 |
Bedrijfskosten
| 223.365 | 94.707 | 92.13 | 134.595 | 63.322 | 65.807 | 61.031 | 145.166 | 51.12 | 69.279 | 46.73 | 203.947 | 21.973 | 21.389 | 17.052 | 45.569 | 19.332 | 12.895 | 12.72 | 41.878 | 13.466 | 12.589 | 9.753 | 26.828 | 15.945 | 10.425 | 11.108 | 51.02 | 11.585 | 3.934 | 2.97 | -130.891 | 5.905 | 139.382 | 29.562 | 73.673 | 47.097 | 45.291 | 53.574 | 152.347 | 114.847 | 109.582 | 107.982 | 97.348 | 108.459 | 127.064 | 95.136 | 101.787 | 81.549 | 88.922 | 134.309 | 125.943 | 77.689 | 72.181 | 79.171 | 136.489 | 64.154 | 58.017 | 83.584 | 103.174 | 51.965 | 87.35 | 69.749 | 106.784 | 63.793 | 96.882 | 84.862 | 57.977 | 82.115 | 83.534 | 98.098 | 53.072 | 37.376 | 102.39 | 66.37 | 92.48 | 41.341 | 80.396 | 47.064 | 55.78 | 34.337 | 57.668 | 33.831 | 61.61 | 32.552 | 36.67 | 30.363 | 42.274 | 28.861 | 30.507 | 22.897 |
Bedrijfsresultaat
| -61.148 | 245.577 | 605.946 | 338.122 | 204.579 | 357.82 | 533.409 | 627.602 | 312.688 | 278.185 | 524.267 | 481.155 | 9.353 | 158.619 | 249.552 | 83.307 | 6.02 | 105.479 | 208.643 | 28.773 | -15.535 | 111.562 | 235.006 | 228.57 | -100.316 | -9.485 | 125.959 | 75.213 | 27.875 | 56.695 | 25.482 | 159.732 | 14.906 | 238.669 | -44.758 | -525.802 | -62.351 | -67.754 | -67.346 | -1,170.484 | -133.469 | -151.668 | -133.892 | -372.43 | -97.231 | -97.973 | -98.956 | 84.875 | 7.25 | -44.603 | -153.25 | -212.801 | -17.94 | -58.733 | 21.999 | -188.477 | -33.269 | -3.303 | -30.218 | -2.031 | 5.508 | -7.907 | 75.053 | -49.452 | 66.579 | 71.824 | 70.968 | 68.315 | 80.568 | 26.988 | -8.987 | 56.377 | 19.933 | 78.389 | 28.066 | 16.531 | 142.179 | 101.474 | 20.891 | 70.21 | 5.641 | -46.176 | -7.607 | -17.574 | 40.609 | 42.158 | 36.343 | -23.232 | 33.933 | 56.285 | -3.996 |
Bedrijfsresultaat ratio
| -0.129 | 0.313 | 0.608 | 0.395 | 0.309 | 0.418 | 0.573 | 0.436 | 0.346 | 0.383 | 0.715 | 0.184 | 0.049 | 0.18 | 0.215 | 0.127 | 0.017 | 0.174 | 0.554 | 0.039 | -0.046 | 0.375 | 0.349 | 0.167 | -0.299 | -0.008 | 0.089 | 0.03 | 0.018 | 0.044 | 0.026 | 0.164 | 0.024 | 1.804 | -0.542 | -7.132 | -0.648 | -0.836 | -0.982 | -24.655 | -1.068 | -0.371 | -0.513 | -0.678 | -0.188 | -0.191 | -0.427 | 0.111 | 0.011 | -0.095 | -0.631 | -0.643 | -0.038 | -0.119 | 0.032 | -0.377 | -0.058 | -0.006 | -0.073 | -0.004 | 0.01 | -0.016 | 0.115 | -0.079 | 0.085 | 0.112 | 0.12 | 0.12 | 0.134 | 0.057 | -0.023 | 0.167 | 0.07 | 0.154 | 0.074 | 0.047 | 0.293 | 0.22 | 0.063 | 0.188 | 0.025 | -0.271 | -0.039 | -0.074 | 0.123 | 0.15 | 0.145 | -0.096 | 0.134 | 0.186 | -0.019 |
Totaal overige inkomsten en kosten netto
| 7.298 | -6.564 | -0.123 | -7.972 | 1.428 | 1.38 | 0.134 | 8.093 | 0.178 | -72.12 | 1.624 | -32.26 | 0.075 | -2.297 | -112.07 | -25.311 | 1.367 | 2.127 | -0.3 | 1.325 | 0.007 | -0.044 | 0.913 | 38.201 | 39.095 | 0.289 | -0.109 | -1.71 | 2.569 | 0 | -0.032 | 377.805 | 9.752 | 39.59 | 9.784 | 2.296 | 0.994 | 3.184 | 12.327 | 23.104 | -0.016 | -6.891 | 2.098 | 0.927 | 1.895 | -5.939 | -11.24 | 68.894 | -2.004 | 8.539 | 21.753 | 42.72 | -3.172 | -13.801 | -11.805 | -33.923 | 0.4 | 22.027 | -0.274 | -4.081 | 9.391 | 5.417 | -1.26 | 4.448 | 1.05 | 4.298 | 2.286 | 2.785 | -1.131 | -1.311 | -1.611 | -37.682 | 0.354 | 9.731 | -2.792 | 12.171 | 13.031 | -13.128 | 1.168 | -0.398 | -0.349 | -13.209 | 0.021 | -0.353 | 0.106 | 1.542 | -0.997 | 10.049 | -0.276 | -1.287 | -0.134 |
Inkomen voor belasting
| -53.851 | 244.894 | 559.764 | 330.229 | 206.007 | 359.201 | 533.542 | 635.695 | 208.18 | 201.721 | 384.32 | 448.895 | 9.428 | 158.714 | 249.17 | 83.132 | 6.518 | 106.039 | 208.343 | 30.098 | -15.528 | 111.518 | 235.919 | 266.771 | -61.221 | -9.196 | 125.849 | 73.503 | 30.576 | 56.695 | 25.482 | 537.537 | 24.526 | 339.388 | -34.975 | -523.507 | -61.357 | -64.57 | -55.019 | -1,150.362 | -133.485 | -158.559 | -131.794 | -367.309 | -95.336 | -90.919 | -98.587 | 153.77 | 15.915 | -36.064 | -131.496 | -170.082 | -21.112 | -72.534 | 10.194 | -222.4 | -32.868 | 18.724 | -30.492 | -6.113 | 14.899 | -2.489 | 73.793 | -45.004 | 67.63 | 76.122 | 73.254 | 71.101 | 79.437 | 25.677 | -10.598 | 18.695 | 21.017 | 88.12 | 39.511 | 28.702 | 155.21 | 88.346 | 22.059 | 69.813 | 5.292 | -59.385 | -7.586 | -17.927 | 40.716 | 43.699 | 35.346 | -13.183 | 33.657 | 54.998 | -4.129 |
Inkomen voor belasting ratio
| -0.114 | 0.312 | 0.562 | 0.386 | 0.311 | 0.419 | 0.574 | 0.442 | 0.231 | 0.278 | 0.524 | 0.172 | 0.049 | 0.18 | 0.214 | 0.126 | 0.018 | 0.175 | 0.553 | 0.04 | -0.046 | 0.374 | 0.351 | 0.195 | -0.182 | -0.008 | 0.089 | 0.029 | 0.02 | 0.044 | 0.026 | 0.553 | 0.039 | 2.565 | -0.424 | -7.101 | -0.637 | -0.797 | -0.802 | -24.231 | -1.068 | -0.388 | -0.505 | -0.668 | -0.184 | -0.178 | -0.426 | 0.202 | 0.025 | -0.077 | -0.541 | -0.514 | -0.045 | -0.147 | 0.015 | -0.445 | -0.058 | 0.036 | -0.074 | -0.011 | 0.028 | -0.005 | 0.113 | -0.072 | 0.086 | 0.118 | 0.124 | 0.125 | 0.132 | 0.054 | -0.027 | 0.055 | 0.074 | 0.174 | 0.104 | 0.082 | 0.32 | 0.192 | 0.067 | 0.187 | 0.023 | -0.348 | -0.039 | -0.075 | 0.124 | 0.155 | 0.141 | -0.054 | 0.133 | 0.182 | -0.02 |
Belastingkosten
| 3.227 | 31.195 | 62.8 | 16.956 | 24.381 | 44.011 | 52.123 | 95.409 | 19.798 | 8.14 | 22.297 | 160.843 | -0.383 | 3.204 | 21.132 | 83.204 | -2.414 | 14.742 | 14.831 | 18.839 | -1.464 | 4.659 | 10.534 | -93.602 | -1.522 | 2.436 | 3.96 | -94.268 | -1.022 | 1.783 | 5.895 | -0.155 | 4.614 | 367.021 | -17.059 | 5.861 | -0.065 | -32.458 | -21.891 | 119.697 | -6.398 | -34.51 | -6.206 | 101.076 | -13.13 | -13.631 | -14.412 | 25.937 | -4.897 | -3.098 | -17.372 | -33.884 | -2.252 | -10.887 | 2.205 | -50.66 | 1.109 | 0.161 | 1.118 | -6.116 | 3.227 | -1.8 | 11.784 | -16.061 | 15.647 | 13.743 | 11.73 | 10.119 | 12.948 | 3.226 | 0.895 | 5.638 | 3.104 | 11.478 | 6.058 | 15.119 | 22.019 | 13.26 | 5.011 | -13.97 | 0.225 | -4.069 | -2.923 | -0.684 | 6.107 | 6.555 | 5.302 | -16.747 | 11.107 | 17.63 | 0.126 |
Nettowinst
| -3.734 | 217.816 | 415.719 | 233.559 | 107.313 | 180.24 | 481.419 | 540.286 | 188.382 | 193.581 | 362.023 | 119.216 | 0.585 | 87.696 | 136.806 | -36.389 | 1.088 | 57.536 | 131.056 | -8.736 | -6.432 | 74.311 | 155.704 | 316.444 | -47.938 | -38.408 | 70.854 | 152.931 | 37.569 | 56.695 | 25.482 | 538.144 | 24.526 | 340.488 | -34.574 | -397.727 | -55.361 | -58.769 | -53.495 | -1,204.733 | -123.668 | -119.038 | -119.381 | -393.737 | -81.08 | -76.942 | -81.557 | 137.281 | 17.324 | -31.386 | -111.773 | -127.983 | -23.172 | -63.192 | 6.913 | -161.343 | -37.457 | 21.216 | -32.079 | -1.131 | 11.018 | 6.677 | 66.273 | -25.457 | 50.249 | 51.887 | 58.503 | 61.786 | 64.186 | 21.189 | -12.321 | 11.979 | 17.897 | 75.645 | 32.434 | 14.577 | 132.803 | 71.254 | 15.926 | 64.776 | 5.292 | -59.385 | -7.586 | -17.243 | 34.608 | 37.144 | 30.044 | 3.564 | 22.55 | 38.211 | -4.129 |
Nettowinstmarge
| -0.008 | 0.278 | 0.417 | 0.273 | 0.162 | 0.21 | 0.518 | 0.375 | 0.209 | 0.266 | 0.494 | 0.046 | 0.003 | 0.099 | 0.118 | -0.055 | 0.003 | 0.095 | 0.348 | -0.012 | -0.019 | 0.25 | 0.231 | 0.231 | -0.143 | -0.033 | 0.05 | 0.061 | 0.024 | 0.044 | 0.026 | 0.553 | 0.039 | 2.574 | -0.419 | -5.395 | -0.575 | -0.725 | -0.78 | -25.377 | -0.99 | -0.291 | -0.457 | -0.716 | -0.157 | -0.15 | -0.352 | 0.18 | 0.027 | -0.067 | -0.46 | -0.387 | -0.049 | -0.128 | 0.01 | -0.323 | -0.066 | 0.041 | -0.078 | -0.002 | 0.02 | 0.014 | 0.101 | -0.041 | 0.064 | 0.081 | 0.099 | 0.109 | 0.107 | 0.045 | -0.032 | 0.035 | 0.063 | 0.149 | 0.085 | 0.042 | 0.274 | 0.155 | 0.048 | 0.173 | 0.023 | -0.348 | -0.039 | -0.073 | 0.105 | 0.132 | 0.119 | 0.015 | 0.089 | 0.127 | -0.02 |
WPA (Winst Per Aandeel)
| -0.002 | 0.13 | 0.28 | 0.16 | 0.073 | 0.12 | 0.33 | 0.37 | 0.13 | 0.13 | 0.25 | 0.089 | 0.001 | 0.071 | 0.14 | -0.033 | 0.001 | 0.044 | 0.1 | -0.007 | -0.005 | 0.057 | 0.12 | 0.26 | -0.04 | -0.033 | 0.06 | 0.12 | 0.03 | 0.045 | 0.05 | 1.1 | 0.05 | 0.69 | -0.07 | -0.86 | -0.12 | -0.12 | -0.11 | -2.57 | -0.26 | -0.26 | -0.25 | -0.84 | -0.17 | -0.16 | -0.17 | 0.32 | 0.04 | -0.067 | -0.24 | -0.28 | -0.05 | -0.091 | 0.01 | -0.34 | -0.08 | 0.046 | -0.07 | -0.002 | 0.02 | 0.014 | 0.14 | -0.056 | 0.11 | 0.11 | 0.12 | 0.13 | 0.14 | 0.052 | -0.03 | 0.029 | -0.04 | 0.18 | 0.11 | 0.036 | 0.21 | 0.17 | 0.026 | 0.16 | 0.009 | -0.14 | -0.019 | -0.042 | 0.056 | 0.09 | 0.048 | 0.009 | 0.055 | 0.093 | -0.01 |
Verwaterde WPA
| -0.002 | 0.13 | 0.28 | 0.16 | 0.073 | 0.12 | 0.33 | 0.37 | 0.13 | 0.13 | 0.25 | 0.089 | 0.001 | 0.071 | 0.14 | -0.033 | 0.001 | 0.044 | 0.1 | -0.007 | -0.005 | 0.057 | 0.12 | 0.26 | -0.04 | -0.033 | 0.06 | 0.12 | 0.03 | 0.045 | 0.05 | 1.1 | 0.05 | 0.69 | -0.07 | -0.86 | -0.12 | -0.12 | -0.11 | -2.53 | -0.26 | -0.25 | -0.25 | -0.83 | -0.17 | -0.16 | -0.17 | 0.32 | 0.04 | -0.067 | -0.24 | -0.28 | -0.05 | -0.091 | 0.01 | -0.34 | -0.08 | 0.046 | -0.07 | -0.002 | 0.02 | 0.014 | 0.14 | -0.056 | 0.11 | 0.11 | 0.12 | 0.13 | 0.14 | 0.052 | -0.03 | 0.029 | -0.04 | 0.18 | 0.11 | 0.036 | 0.21 | 0.17 | 0.026 | 0.16 | 0.009 | -0.14 | -0.019 | -0.042 | 0.056 | 0.09 | 0.048 | 0.009 | 0.055 | 0.093 | -0.01 |
EBITDA
| 5.41 | 467.096 | 665.061 | 554.955 | 427.38 | 568.705 | 741.797 | 847.176 | 431.785 | 296.292 | 606.838 | 640.972 | 62.498 | 280.629 | 364.295 | 184.475 | 43.734 | 145.353 | 235.103 | 58.994 | 12.58 | 168.503 | 264.549 | 335.169 | 52.013 | 17.689 | 184.092 | 141.082 | 46.133 | 66.263 | 106.826 | 1,033.148 | 10.292 | 351.638 | -28.1 | -48.529 | -45.514 | -27.021 | -46.979 | -171.83 | -112.544 | -133.019 | -98.949 | -63 | -78.157 | -74.611 | -86.544 | 212.141 | 17.919 | 2.772 | -136.006 | -85.944 | -6.653 | -72.226 | 32.648 | -77.961 | -23.627 | 27.267 | -22.446 | 117.246 | 5.174 | 21.022 | 70.005 | 29.724 | 74.865 | 92.362 | 80.733 | 116.129 | 117.063 | 62.087 | 29.625 | 90.594 | 21.51 | 132.215 | 61.187 | 72.543 | 173.139 | 127.769 | 49.69 | 98.124 | 38.377 | -31.359 | 12.254 | 20.879 | 60.266 | 74.036 | 45.84 | 1.671 | 25.806 | 62.952 | -4.256 |
EBITDA ratio
| 0.011 | 0.518 | 0.668 | 0.573 | 0.397 | 0.513 | 0.648 | 0.509 | 0.343 | 0.415 | 0.648 | 0.248 | 0.339 | 0.268 | 0.255 | 0.165 | 0.123 | 0.239 | 0.62 | 0.153 | 0.034 | 0.426 | 0.399 | 0.269 | 0.155 | 0.1 | 0.112 | 0.051 | 0.025 | 0.053 | 0.017 | 1.066 | 0.016 | 2.736 | -0.341 | -0.658 | -0.483 | -0.335 | -0.686 | -3.619 | -0.901 | -0.326 | -0.379 | -0.115 | -0.152 | -0.147 | -0.374 | 0.322 | 0.028 | 0.007 | -0.56 | -0.26 | -0.015 | -0.142 | 0.047 | -0.156 | -0.041 | 0.031 | -0.054 | 0.205 | -0.006 | 0.014 | 0.085 | 0.048 | 0.095 | 0.144 | 0.136 | 0.202 | 0.194 | 0.137 | 0.076 | 0.268 | 0.177 | 0.26 | 0.16 | 0.207 | 0.357 | 0.278 | 0.15 | 0.263 | 0.168 | -0.184 | 0.062 | 0.088 | 0.183 | 0.263 | 0.182 | 0.007 | 0.102 | 0.209 | -0.021 |