Sichuan New Energy Power Company Limited
SZSE:000155.SZ
11.4 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,589.252 | 3,251.317 | 2,913.771 | 923.183 | 1,009.642 | 673.56 | 1,059.671 | 2,244.749 | 98.447 | 191.065 | 401.4 | 351.551 | 179.193 | 197.862 | 203.503 | 163.319 | 200.701 | 299.686 | 309.179 | 449.532 | 323.759 | 439.396 | 666.764 | 316.077 | 107.511 | 282.028 | 53.967 |
Kortetermijnbeleggingen
| 651.81 | 300.515 | 222.628 | 779.56 | 463.207 | 534.806 | 400.112 | 0 | 0 | -12.906 | -14.841 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 10 | 35 | 50 | 145.75 | 50 | 200 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,241.062 | 3,551.832 | 3,136.398 | 1,702.743 | 1,472.849 | 1,208.366 | 1,459.784 | 2,244.749 | 98.447 | 191.065 | 401.4 | 351.551 | 179.193 | 197.862 | 203.503 | 163.319 | 200.701 | 299.686 | 319.179 | 484.532 | 373.759 | 585.146 | 716.764 | 516.077 | 107.511 | 282.028 | 53.967 |
Nettovorderingen
| 2,382.146 | 2,086.283 | 2,436.957 | 1,430.423 | 1,139.985 | 1,688.448 | 1,322.189 | 735.542 | 40.983 | 53.542 | 112.342 | 186.59 | 0 | 157.308 | 0 | 0 | 10.197 | 22.681 | 14.249 | 18.76 | 0 | 65.49 | 201.067 | 16.469 | 15.951 | 11.734 | 18.852 |
Voorraad
| 168.019 | 73.8 | 76.157 | 111.557 | 3.782 | 77.961 | 33.185 | -181.965 | 35.572 | 77.574 | 299.044 | 199.303 | 292.458 | 346.207 | 243.735 | 313.919 | 290.91 | 256.994 | 199.747 | 135.226 | 103.672 | 106.42 | 102.852 | 106.139 | 99.524 | 120.575 | 140.182 |
Overige vlottende activa
| 389.894 | 563.199 | 532.711 | 0 | 210.752 | 611.295 | 503.71 | 431.119 | 19.395 | 130.981 | 205.314 | 142.183 | 87.092 | 122.7 | 201.126 | 213.865 | 94.312 | 189.454 | 64.303 | 35.525 | 77.431 | 33.039 | 202.297 | 174.261 | 198.04 | 195.237 | 177.871 |
Totaal vlottende activa
| 7,181.121 | 6,275.114 | 6,182.224 | 3,497.654 | 2,827.368 | 3,586.071 | 3,457.621 | 2,942.569 | 319.878 | 459.873 | 1,018.1 | 835.62 | 602.752 | 799.215 | 761.261 | 691.103 | 596.054 | 723.153 | 597.479 | 674.043 | 554.862 | 790.095 | 1,021.912 | 812.946 | 421.027 | 609.574 | 390.872 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9,300.92 | 7,558.44 | 7,180.045 | 5,204.531 | 3,376.195 | 3,190.305 | 2,888.034 | 0.111 | 235.886 | 652.6 | 1,646.115 | 2,003.885 | 2,177.688 | 2,335.146 | 2,256.501 | 2,080.421 | 2,030.29 | 1,842.622 | 1,704.109 | 1,483.996 | 1,286.431 | 990.55 | 857.208 | 912.424 | 831.929 | 692.901 | 694.064 |
Goodwill
| 1.877 | 1.877 | 1.877 | 26.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,651.893 | 4,733.532 | 4,759.999 | 86.804 | 74.848 | 73.522 | 36.7 | 11.737 | 25.572 | 29.291 | 48.242 | 54.931 | 62.691 | 71.023 | 78.423 | 87.763 | 89.631 | 23.574 | 18.688 | 23.087 | 8.904 | 6.135 | 6.824 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 4,653.77 | 4,735.409 | 4,761.876 | 86.804 | 74.848 | 73.522 | 36.7 | 11.737 | 25.572 | 29.291 | 48.242 | 54.931 | 62.691 | 71.023 | 78.423 | 87.763 | 89.631 | 23.574 | 18.688 | 23.087 | 8.904 | 6.135 | 6.824 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 213.855 | -93.338 | -215.646 | -546.797 | -210.316 | -364.792 | -100.112 | 0 | 126.461 | 182.561 | 125.999 | 112.553 | 0 | 0 | 93.591 | 0 | 0 | 0 | 58.155 | 2.971 | -17.525 | -115.333 | -18.341 | -170.477 | 0 | 0 | 0 |
Belastingvorderingen
| 106.771 | 86.916 | 105.697 | 117.147 | 177.745 | 192.688 | 95.677 | 0 | 0.511 | 4.122 | 73.492 | 131.109 | 126.842 | 78.685 | 26.866 | 30.538 | 22.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 314.15 | 785.627 | 347.568 | 874.845 | 1,000.339 | 551.243 | 407.289 | -11.737 | 11.502 | 21.502 | 21.501 | 16.777 | 140.037 | 93.883 | -0.01 | 66.137 | 41.836 | 97.036 | 16.1 | 40.754 | 52.142 | 163.467 | 75.683 | 218.326 | 47.863 | 39.139 | 16.174 |
Totaal niet-vlottende activa
| 14,589.466 | 13,073.053 | 12,179.54 | 5,736.531 | 4,418.811 | 3,642.966 | 3,327.588 | 0.111 | 399.932 | 890.076 | 1,915.349 | 2,319.255 | 2,507.258 | 2,578.736 | 2,455.37 | 2,264.859 | 2,184.391 | 1,963.231 | 1,797.052 | 1,550.807 | 1,329.952 | 1,044.82 | 921.374 | 960.273 | 879.792 | 732.04 | 710.237 |
Totaal activa
| 21,770.587 | 19,348.167 | 18,361.764 | 9,234.185 | 7,246.179 | 7,229.037 | 6,785.209 | 3,557.444 | 719.81 | 1,349.949 | 2,933.449 | 3,154.875 | 3,110.01 | 3,377.952 | 3,216.631 | 2,955.962 | 2,780.446 | 2,686.384 | 2,394.532 | 2,224.851 | 1,884.814 | 1,834.916 | 1,943.286 | 1,773.219 | 1,300.819 | 1,341.614 | 1,101.109 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 1,671.822 | 1,920.671 | 1,870.23 | 1,371.772 | 525.04 | 674.646 | 658.646 | 242.49 | 270.098 | 367.103 | 412.556 | 262.16 | 137.846 | 191.117 | 122.345 | 59.031 | 110.373 | 91.936 | 69.343 | 155.778 | 46.163 | 19.353 | 17.149 | 14.718 | 48.528 | 31.838 | 24.288 |
Kortlopende schulden
| 2,241.224 | 1,589.553 | 1,309.163 | 487.177 | 243.982 | 222.952 | 310.28 | 102.395 | 895.663 | 579.4 | 550.4 | 713.368 | 608.46 | 577.46 | 458.21 | 344.3 | 260.186 | 248.46 | 288.46 | 398.46 | 251.46 | 245 | 120 | 70 | 96.46 | 253.28 | 231.48 |
Belastingschulden
| 2.648 | 123.656 | 53.155 | 10.652 | 12.118 | 28.405 | 3.32 | 2.789 | 41.085 | 27.779 | 24.207 | -26.253 | -26.907 | -46.401 | -38.898 | 15.146 | 28.125 | 37.642 | 49.179 | 19.612 | -2.205 | 15.538 | -3.473 | 15.338 | 42.8 | 53.218 | 12.94 |
Uitgestelde opbrengsten
| 0 | 4.633 | 1,053.919 | 198.665 | 144.538 | 28.405 | 438.082 | -55.469 | 988.357 | 821.672 | 522.214 | 390.093 | 229.08 | 110.479 | 86.291 | 246.32 | 164.514 | 164.457 | 164.274 | 85.938 | 61.394 | 121.782 | 80.401 | 149.977 | 128.632 | 193.469 | 34.411 |
Overige kortlopende verplichtingen
| 615.83 | 481.092 | 998.636 | 1,674.163 | 139.364 | 307.584 | 23.523 | 196.172 | 1,058.12 | 1,054.01 | 214.523 | 614.266 | 568.172 | 472.831 | 241.192 | 368.903 | 245.261 | 179.639 | 181.006 | 38.805 | 89.853 | 138.63 | 427.677 | 221.459 | 105.144 | 163.176 | 27.024 |
Totaal kortlopende verplichtingen
| 4,531.524 | 4,119.604 | 4,233.604 | 1,328.778 | 920.504 | 1,261.992 | 1,433.852 | 88.737 | 2,264.965 | 2,028.291 | 1,594.698 | 1,511.535 | 1,273.522 | 1,195.006 | 782.85 | 787.379 | 590.378 | 557.677 | 587.988 | 698.592 | 385.271 | 418.521 | 551.303 | 323.281 | 292.932 | 501.512 | 295.733 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 7,058.608 | 6,387.465 | 6,458.755 | 5,416.329 | 2,097.912 | 2,172.424 | 1,668.331 | 1,267.886 | 0 | 107.855 | 439.89 | 158.86 | 317.83 | 457.63 | 479.38 | 245.95 | 373.99 | 353.99 | 140 | 50 | 4.694 | 3.741 | 6.46 | 52 | 342.82 | 166 | 115 |
Uitgestelde opbrengsten niet-vlottend
| 47.439 | 42.599 | 308.399 | 5.146 | 5.672 | 6.199 | 6.725 | 7.251 | 19.557 | 19.941 | 20.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.424 | -283.75 | 2.701 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.01 | 0.177 | 0.075 | 0.098 | -2,097.912 | -2,172.424 | -1,668.331 | -1,267.886 | 0 | 85.431 | 317.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.235 | 53.001 | 53.001 | 0 |
Overige niet-vlottende verplichtingen
| 78.949 | 19.442 | 12.771 | 275.862 | 5.672 | 0 | 0 | 0 | 63.422 | -14.255 | -242.821 | 21.354 | 21.409 | 21.392 | 14.094 | 8.721 | 8.3 | 3 | 3 | 1.5 | 0 | 0 | 2.958 | 31.576 | 59.07 | 166 | 184.625 |
Totaal niet-vlottende verplichtingen
| 7,185.006 | 6,449.682 | 6,780 | 3,355.21 | 2,103.584 | 2,178.622 | 1,675.056 | 1,275.137 | 82.979 | 198.972 | 582.36 | 180.214 | 339.239 | 479.022 | 493.474 | 254.671 | 382.29 | 356.99 | 143 | 51.5 | 4.694 | 3.741 | 9.418 | 134.811 | 454.891 | 387.702 | 299.625 |
Totaal passiva
| 11,716.53 | 10,569.286 | 11,013.604 | 4,683.988 | 3,024.088 | 3,440.615 | 3,108.907 | 88.737 | 2,347.945 | 2,227.263 | 2,177.058 | 1,691.749 | 1,612.761 | 1,674.028 | 1,276.324 | 1,042.05 | 972.668 | 914.667 | 730.988 | 750.092 | 389.965 | 422.262 | 560.722 | 458.092 | 747.823 | 889.214 | 595.358 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,475.927 | 1,475.927 | 1,475.927 | 1,270 | 1,270 | 1,270 | 1,270 | 1,270 | 470 | 470 | 470 | 470 | 470 | 470 | 470 | 470 | 470 | 470 | 470 | 470 | 470 | 470 | 470 | 470 | 340 | 340 | 340 |
Ingehouden winsten
| 707.704 | -89.725 | -802.92 | -1,105.365 | -1,258.656 | -1,471.331 | -1,772.283 | -2,101.805 | -2,989.21 | -2,412.395 | -782.776 | -149.362 | -153.525 | 54.347 | 287.791 | 268.907 | 218.581 | 232.205 | 200.935 | 62.641 | 116.563 | 51.142 | 37.222 | 33.171 | 70.214 | -12.829 | 5.941 |
Overige gereserveerde algehele resultaten
| 5.338 | 269.379 | 267.29 | 266.312 | 255.282 | 206.233 | 244.829 | 243.29 | 291.318 | 112.913 | 79.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,198.878 | 3,978.622 | 3,938.311 | 4,365.143 | 3,510.345 | 3,054.245 | 3,275.119 | 3,412.575 | 1,120.779 | 1,131.351 | 1,107.698 | 1,040.7 | 1,055.455 | 1,039.714 | 1,030.598 | 1,012.935 | 986.597 | 989.865 | 963.1 | 913.721 | 908.286 | 939.495 | 895.995 | 815.247 | 142.782 | 125.229 | 159.811 |
Totaal eigen vermogen van aandeelhouders
| 7,387.847 | 5,364.824 | 4,813.01 | 3,685.845 | 3,521.688 | 3,259.965 | 3,017.665 | 2,853.943 | -1,423.178 | -821.778 | 733.205 | 1,361.338 | 1,364.765 | 1,564.061 | 1,788.389 | 1,751.224 | 1,674.577 | 1,674.686 | 1,634.035 | 1,446.362 | 1,494.849 | 1,412.654 | 1,382.564 | 1,315.127 | 552.996 | 452.4 | 505.751 |
Totaal eigen vermogen
| 10,054.057 | 8,778.881 | 7,348.16 | 4,550.197 | 4,222.091 | 3,788.422 | 3,676.302 | 3,468.707 | -1,628.135 | -877.314 | 756.391 | 1,463.127 | 1,497.248 | 1,703.924 | 1,940.307 | 1,913.912 | 1,807.777 | 1,771.717 | 1,663.544 | 1,474.758 | 1,494.849 | 1,412.654 | 1,382.564 | 1,315.127 | 552.996 | 452.4 | 505.751 |
Totaal passiva en aandeelhoudersvermogen
| 21,770.587 | 19,348.167 | 18,361.764 | 9,234.185 | 7,246.179 | 7,229.037 | 6,785.209 | 3,557.444 | 719.81 | 1,349.949 | 2,933.449 | 3,154.875 | 3,110.01 | 3,377.952 | 3,216.631 | 2,955.962 | 2,780.446 | 2,686.384 | 2,394.532 | 2,224.851 | 1,884.814 | 1,834.916 | 1,943.286 | 1,773.219 | 1,300.819 | 1,341.614 | 1,101.109 |