
Anhui Fengyuan Pharmaceutical Co., Ltd.
SZSE:000153.SZ
9.51 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,275.437 | 4,004.02 | 3,501.669 | 3,321.182 | 3,238.064 | 3,013.395 | 2,578.105 | 2,033.683 | 1,554.295 | 1,698.945 | 1,529.898 | 1,657.765 | 1,516.488 | 1,074.182 | 955.695 | 873.808 | 703.779 | 521.295 | 441.215 | 280.542 | 179.124 | 157.938 | 159.211 | 114.146 | 57.208 | 49.633 | 44.115 |
Kosten van de omzet
| 3,176.289 | 2,873.749 | 2,447.397 | 2,169.965 | 2,002.58 | 1,839.681 | 1,789.221 | 1,492.462 | 1,136.694 | 1,248.72 | 1,131.256 | 1,276.835 | 1,213.175 | 788.843 | 693.492 | 640.253 | 527.858 | 392.281 | 328.784 | 205.679 | 110.197 | 85.986 | 80.663 | 69.494 | 35.607 | 31.489 | 28.209 |
Brutowinst
| 1,099.148 | 1,130.271 | 1,054.272 | 1,151.217 | 1,235.485 | 1,173.714 | 788.884 | 541.221 | 417.601 | 450.225 | 398.642 | 380.93 | 303.313 | 285.339 | 262.204 | 233.555 | 175.921 | 129.013 | 112.431 | 74.863 | 68.927 | 71.952 | 78.548 | 44.652 | 21.601 | 18.144 | 15.905 |
Brutowinstmarge
| 0.257 | 0.282 | 0.301 | 0.347 | 0.382 | 0.389 | 0.306 | 0.266 | 0.269 | 0.265 | 0.261 | 0.23 | 0.2 | 0.266 | 0.274 | 0.267 | 0.25 | 0.247 | 0.255 | 0.267 | 0.385 | 0.456 | 0.493 | 0.391 | 0.378 | 0.366 | 0.361 |
Onderzoek- en ontwikkelingskosten
| 75.008 | 65.466 | 70.06 | 75.47 | 77.96 | 72.882 | 59.672 | 29.685 | 27.785 | 26.368 | 24.325 | 20.696 | 22.864 | 25.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 33.977 | 34.274 | 36.177 | 35.759 | 44.79 | 30.865 | 32.025 | 53.627 | 32.136 | 34.316 | 29.111 | 28.51 | 24.009 | 20.194 | 76.525 | 70.388 | 48.247 | 47.147 | 43.381 | 35 | 30.035 | 23.868 | 26.918 | 7.767 | 6.324 | 5.019 | 5.204 |
Verkoop- en marketingkosten
| 584.289 | 680.472 | 653.73 | 780.083 | 859.208 | 807.765 | 463.182 | 265.453 | 204.519 | 229.414 | 215.428 | 215.491 | 174.047 | 151.814 | 146.562 | 121.955 | 80.304 | 58.531 | 46.159 | 18.77 | 14.701 | 12.171 | 20.444 | 5.078 | 3.611 | 2.939 | 2.582 |
Verkoop-, algemene en administratieve kosten
| 618.265 | 714.746 | 689.907 | 815.842 | 903.998 | 838.63 | 495.206 | 319.08 | 236.655 | 263.73 | 244.539 | 244.001 | 198.056 | 172.008 | 223.087 | 192.344 | 128.551 | 105.678 | 89.54 | 53.77 | 44.736 | 36.039 | 47.362 | 12.845 | 9.935 | 7.959 | 7.786 |
Overige kosten
| 190.605 | 117.67 | 103.734 | 98.988 | 96.254 | 0.549 | 0.549 | 75.993 | 11.929 | 10.534 | 12.764 | 12.234 | 6.269 | 13.72 | 5.338 | 0.743 | 0.799 | 27.003 | 2.702 | 0.251 | 1.384 | 1.971 | 1.098 | 1.326 | 0.189 | 0.019 | 0.013 |
Bedrijfskosten
| 885.894 | 897.882 | 863.702 | 990.3 | 1,078.212 | 1,034.825 | 655.742 | 449.233 | 357.238 | 384.449 | 347.324 | 343.718 | 283.237 | 242.578 | 228.489 | 196.803 | 132.03 | 108.357 | 91.436 | 55.523 | 45.925 | 37.481 | 48.775 | 13.692 | 10.195 | 8.108 | 7.993 |
Bedrijfsresultaat
| 213.254 | 202.098 | 146.028 | 185.866 | 124.106 | 92.545 | 96.137 | 62.869 | 30.229 | 45.911 | 28.528 | 14.571 | 7.895 | 39.607 | 26.922 | 19.855 | 15.034 | 12.427 | 11.17 | 16.53 | 24.105 | 31.704 | 30.591 | 29.529 | 8.593 | 7.75 | 5.495 |
Bedrijfsresultaat ratio
| 0.05 | 0.05 | 0.042 | 0.056 | 0.038 | 0.031 | 0.037 | 0.031 | 0.019 | 0.027 | 0.019 | 0.009 | 0.005 | 0.037 | 0.028 | 0.023 | 0.021 | 0.024 | 0.025 | 0.059 | 0.135 | 0.201 | 0.192 | 0.259 | 0.15 | 0.156 | 0.125 |
Totaal overige inkomsten en kosten netto
| 1.639 | 0.195 | 3.157 | 7.558 | -4.162 | 0.549 | 0.549 | 3.692 | 8.053 | 10.483 | 12.621 | 10.713 | 6.174 | 12.964 | 5.194 | -16.158 | -28.081 | 25.415 | -11.13 | -4.44 | 2.487 | 1.971 | 1.098 | -3.043 | 0.189 | 0.019 | 0.013 |
Inkomen voor belasting
| 214.893 | 202.292 | 149.731 | 138.112 | 119.944 | 93.095 | 96.686 | 66.561 | 42.07 | 56.393 | 41.149 | 25.284 | 13.795 | 52.572 | 32.116 | 20.593 | 15.81 | 37.841 | 11.868 | 15.841 | 26.593 | 33.676 | 31.69 | 30.855 | 8.781 | 7.769 | 5.507 |
Inkomen voor belasting ratio
| 0.05 | 0.051 | 0.043 | 0.042 | 0.037 | 0.031 | 0.038 | 0.033 | 0.027 | 0.033 | 0.027 | 0.015 | 0.009 | 0.049 | 0.034 | 0.024 | 0.022 | 0.073 | 0.027 | 0.056 | 0.148 | 0.213 | 0.199 | 0.27 | 0.153 | 0.157 | 0.125 |
Belastingkosten
| 57.596 | 51.352 | 40.262 | 36.016 | 39.334 | 32.387 | 31.338 | 20.85 | 10.602 | 15.277 | 13.961 | 7.192 | 3.871 | 12.095 | 8.409 | 5.395 | 9.921 | 15.695 | 2.593 | 5.796 | 8.473 | 7.852 | 6.922 | 4.586 | 0.146 | 0.076 | 1.037 |
Nettowinst
| 159.286 | 154.427 | 122.984 | 103.72 | 80.921 | 60.926 | 65.348 | 45.836 | 32.39 | 40.991 | 27.347 | 19.019 | 9.913 | 41.626 | 22.986 | 14.184 | 5.634 | 22.005 | 9.025 | 9.591 | 18.12 | 25.823 | 24.767 | 26.269 | 8.635 | 7.693 | 4.471 |
Nettowinstmarge
| 0.037 | 0.039 | 0.035 | 0.031 | 0.025 | 0.02 | 0.025 | 0.023 | 0.021 | 0.024 | 0.018 | 0.011 | 0.007 | 0.039 | 0.024 | 0.016 | 0.008 | 0.042 | 0.02 | 0.034 | 0.101 | 0.164 | 0.156 | 0.23 | 0.151 | 0.155 | 0.101 |
WPA (Winst Per Aandeel)
| 0.34 | 0.49 | 0.39 | 0.33 | 0.26 | 0.2 | 0.21 | 0.15 | 0.11 | 0.13 | 0.091 | 0.073 | 0.042 | 0.16 | 0.09 | 0.05 | 0.022 | 0.09 | 0.035 | 0.037 | 0.07 | 0.099 | 0.09 | 0.084 | 0.031 | 0.027 | 0.016 |
Verwaterde WPA
| 0.34 | 0.49 | 0.39 | 0.33 | 0.26 | 0.19 | 0.21 | 0.15 | 0.11 | 0.13 | 0.091 | 0.073 | 0.042 | 0.16 | 0.09 | 0.05 | 0.022 | 0.09 | 0.035 | 0.037 | 0.07 | 0.099 | 0.09 | 0.084 | 0.031 | 0.027 | 0.016 |
EBITDA
| 388.667 | 371.213 | 328.083 | 270.672 | 243.091 | 209.628 | 209.03 | 167.597 | 140.62 | 157.255 | 122.095 | 100.826 | 82.001 | 117.747 | 96.033 | 80.225 | 71.356 | 87.881 | 58.564 | 50.49 | 53.345 | 51.088 | 44.732 | 34.519 | 15.127 | 10.036 | 7.912 |
EBITDA ratio
| 0.091 | 0.09 | 0.078 | 0.077 | 0.072 | 0.072 | 0.084 | 0.121 | 0.093 | 0.093 | 0.083 | 0.064 | 0.053 | 0.125 | 0.097 | 0.098 | 0.112 | 0.168 | 0.133 | 0.179 | 0.298 | 0.323 | 0.281 | 0.341 | 0.268 | 0.202 | 0.179 |