Anhui Fengyuan Pharmaceutical Co., Ltd.
SZSE:000153.SZ
9.51 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 953.546 | 1,187.207 | 1,120.669 | 1,051.368 | 938.651 | 1,079.303 | 1,206.114 | 1,138.544 | 967.901 | 934.935 | 962.64 | 882.094 | 876.166 | 879.526 | 863.882 | 894.91 | 848.51 | 842.42 | 735.342 | 852.492 | 817.71 | 817.468 | 750.394 | 782.177 | 755.812 | 762.516 | 712.891 | 786.894 | 631.391 | 633.762 | 526.058 | 682.887 | 459.389 | 464.91 | 426.497 | 377.606 | 397.368 | 386.766 | 392.555 | 434.03 | 418.871 | 444.377 | 401.667 | 428.613 | 389.576 | 365.037 | 346.672 | 323.897 | 403.337 | 531.918 | 398.613 | 376.485 | 456.955 | 327.504 | 355.544 | 261.513 | 288.101 | 285.64 | 238.928 | 250.385 | 263.773 | 225.574 | 215.964 | 213.532 | 234.778 | 225.114 | 200.385 | 158.019 | 213.302 | 201.543 | 130.914 | 144.762 | 134.396 | 126.323 | 115.814 | 131.675 | 117.684 | 103.028 | 88.828 | 88.119 | 86.352 | 56.891 | 49.514 | 52.139 | 43.905 | 48.092 | 34.988 | 32.172 | 53.689 | 37.278 | 34.798 | 29.881 | 23.592 |
Kosten van de omzet
| 756.931 | 936.296 | 832.639 | 799.749 | 710.313 | 799.867 | 866.359 | 806.935 | 697.109 | 672.352 | 697.352 | 635.517 | 621.728 | 605.25 | 584.901 | 596.239 | 559.122 | 547.167 | 467.437 | 493.601 | 503.709 | 530.157 | 475.114 | 439.261 | 442.739 | 473.232 | 484.45 | 485.725 | 459.856 | 457.619 | 386.021 | 504.731 | 339.304 | 332.937 | 315.49 | 271.682 | 292.297 | 285.1 | 287.615 | 299.949 | 309.257 | 335.114 | 304.399 | 302.135 | 295.694 | 273.099 | 260.328 | 203.461 | 308.953 | 371.017 | 393.404 | 283.013 | 387.497 | 257.268 | 285.397 | 190.313 | 212.152 | 211.447 | 174.932 | 173.491 | 191.205 | 164.328 | 164.467 | 145.535 | 173.158 | 170.319 | 151.241 | 107.904 | 161.13 | 155.958 | 102.865 | 112.439 | 97.899 | 93.619 | 88.324 | 103.196 | 80.79 | 77.554 | 67.244 | 68.482 | 64.073 | 39.37 | 34.088 | 33.917 | 26.516 | 28.668 | 21.097 | 13.941 | 29.099 | 21.657 | 21.289 | 20.413 | 15.251 |
Brutowinst
| 196.616 | 250.911 | 288.03 | 251.618 | 228.338 | 279.436 | 339.755 | 331.609 | 270.792 | 262.583 | 265.288 | 246.577 | 254.438 | 274.276 | 278.981 | 298.672 | 289.388 | 295.253 | 267.905 | 358.891 | 314.001 | 287.312 | 275.281 | 342.916 | 313.073 | 289.285 | 228.441 | 301.169 | 171.535 | 176.143 | 140.037 | 178.156 | 120.085 | 131.973 | 111.007 | 105.924 | 105.071 | 101.666 | 104.94 | 134.081 | 109.614 | 109.263 | 97.268 | 126.478 | 93.882 | 91.938 | 86.344 | 120.436 | 94.383 | 160.901 | 5.209 | 93.472 | 69.458 | 70.236 | 70.146 | 71.201 | 75.949 | 74.193 | 63.996 | 76.894 | 72.568 | 61.246 | 51.497 | 67.996 | 61.62 | 54.795 | 49.144 | 50.115 | 52.172 | 45.585 | 28.049 | 32.323 | 36.498 | 32.703 | 27.49 | 28.479 | 36.894 | 25.473 | 21.584 | 19.637 | 22.279 | 17.522 | 15.426 | 18.222 | 17.389 | 19.424 | 13.891 | 18.231 | 24.59 | 15.621 | 13.51 | 9.468 | 8.341 |
Brutowinstmarge
| 0.206 | 0.211 | 0.257 | 0.239 | 0.243 | 0.259 | 0.282 | 0.291 | 0.28 | 0.281 | 0.276 | 0.28 | 0.29 | 0.312 | 0.323 | 0.334 | 0.341 | 0.35 | 0.364 | 0.421 | 0.384 | 0.351 | 0.367 | 0.438 | 0.414 | 0.379 | 0.32 | 0.383 | 0.272 | 0.278 | 0.266 | 0.261 | 0.261 | 0.284 | 0.26 | 0.281 | 0.264 | 0.263 | 0.267 | 0.309 | 0.262 | 0.246 | 0.242 | 0.295 | 0.241 | 0.252 | 0.249 | 0.372 | 0.234 | 0.302 | 0.013 | 0.248 | 0.152 | 0.214 | 0.197 | 0.272 | 0.264 | 0.26 | 0.268 | 0.307 | 0.275 | 0.272 | 0.238 | 0.318 | 0.262 | 0.243 | 0.245 | 0.317 | 0.245 | 0.226 | 0.214 | 0.223 | 0.272 | 0.259 | 0.237 | 0.216 | 0.314 | 0.247 | 0.243 | 0.223 | 0.258 | 0.308 | 0.312 | 0.349 | 0.396 | 0.404 | 0.397 | 0.567 | 0.458 | 0.419 | 0.388 | 0.317 | 0.354 |
Onderzoek- en ontwikkelingskosten
| 14.001 | 13.377 | 12.984 | 21.571 | 14.064 | 16.352 | 25.036 | 32.039 | 13.225 | 8.246 | 11.956 | 19.454 | 13.292 | 12.63 | 24.684 | 26.571 | 28.581 | 14.187 | 6.13 | 38.431 | 13.242 | 17.076 | 9.211 | 12.572 | 29.227 | 50.879 | 11.286 | 94.124 | 5.943 | 19.277 | 0 | 29.685 | 0 | 12.983 | 0 | 30.96 | 0 | 13.347 | 0 | 26.695 | 0 | 12.85 | 0 | 24.325 | 0 | 8.803 | 0 | 20.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 98.572 | -22.257 | 37.79 | -87.644 | 107.682 | -23.159 | 37.098 | -67.934 | 87.235 | -13.839 | 28.812 | -54.505 | 74.592 | -11.164 | 27.255 | -55.5 | 29.274 | -9.217 | 29.778 | -58.322 | 48.766 | -12.009 | 25.547 | -62.779 | 34.272 | -21.814 | 39.143 | -74.693 | 36.265 | -24.463 | 36.849 | -49.52 | 35.237 | -24.438 | 35.201 | -64.285 | 34.384 | -24.448 | 33.991 | -61.169 | 34.355 | -22.182 | 32.308 | -56.56 | 25.535 | -16.706 | 28.847 | -54.643 | 26.354 | 32.035 | 24.764 | -47.391 | 23.182 | -14.21 | 23.878 | -35.346 | 19.085 | 18.693 | 17.762 | 26.206 | 19.452 | 16.16 | 14.707 | 22.766 | 14.393 | 17.412 | 15.817 | 15.748 | 12.374 | 10.294 | 9.831 | 15.445 | 11.538 | 11.23 | 8.934 | 16.524 | 10.604 | 7.9 | 8.353 | 14.598 | 7.908 | 6.147 | 6.347 | 9.858 | 7.227 | 7.626 | 5.324 | 9.296 | 5.898 | 4.018 | 4.656 | 0.912 | 1.883 |
Verkoop- en marketingkosten
| 191.075 | 125.149 | 159.553 | 131.085 | 119.304 | 133.456 | 200.444 | 191.663 | 165.461 | 154.856 | 168.492 | 129.754 | 170.353 | 184.972 | 168.652 | 184.923 | 206.907 | 201.808 | 186.446 | 241.666 | 231.525 | 186.37 | 199.647 | 267.426 | 204.586 | 183.086 | 152.666 | 195.46 | 95.734 | 96.891 | 75.097 | 79.834 | 62.471 | 68.69 | 54.458 | 46.793 | 52.253 | 51.648 | 53.824 | 68.548 | 55.298 | 54.838 | 50.73 | 69.49 | 53.271 | 46.293 | 46.375 | 74.947 | 53.827 | 47.508 | 39.209 | 62.874 | 38.386 | 37.856 | 34.932 | 42.575 | 39.037 | 35.622 | 34.58 | 50.178 | 37.428 | 30.611 | 28.346 | 38.988 | 30.32 | 26.747 | 25.9 | 18.74 | 27.342 | 22.221 | 12.002 | 19.497 | 16.806 | 11.807 | 10.42 | 13.965 | 15.085 | 10.319 | 6.79 | 5.454 | 5.487 | 3.018 | 4.811 | 5.555 | 2.502 | 3.934 | 2.711 | 2.071 | 2.579 | 4.647 | 2.873 | 0.72 | 1.039 |
Verkoop-, algemene en administratieve kosten
| 289.646 | 102.892 | 197.343 | 43.441 | 226.985 | 110.297 | 237.542 | 123.729 | 252.696 | 141.017 | 197.304 | 75.249 | 244.945 | 173.807 | 195.907 | 129.423 | 236.181 | 192.591 | 216.225 | 183.344 | 280.291 | 174.361 | 225.194 | 204.647 | 238.858 | 161.272 | 191.81 | 120.767 | 131.999 | 72.428 | 111.946 | 30.314 | 97.709 | 44.252 | 89.658 | -17.492 | 86.636 | 27.2 | 87.815 | 7.379 | 89.653 | 32.656 | 83.037 | 12.929 | 78.806 | 29.587 | 75.222 | 20.304 | 80.181 | 79.543 | 63.973 | 15.483 | 61.568 | 23.646 | 58.809 | 7.228 | 58.123 | 54.314 | 52.342 | 76.384 | 56.88 | 46.771 | 43.053 | 61.754 | 44.714 | 44.159 | 41.717 | 34.488 | 39.716 | 32.514 | 21.832 | 34.941 | 28.344 | 23.038 | 19.355 | 30.489 | 25.689 | 18.22 | 15.143 | 20.052 | 13.395 | 9.165 | 11.158 | 15.412 | 9.73 | 11.56 | 8.035 | 11.368 | 8.477 | 8.665 | 7.529 | 1.631 | 2.922 |
Overige kosten
| -149.558 | 0.621 | 0.203 | 0.553 | 0.444 | 0.226 | 2.006 | 132.105 | -47.028 | 37.211 | -4.618 | 1.643 | 0.277 | 1.358 | 0.425 | 6.913 | -0.159 | 0.231 | 0.573 | -5.838 | 0.861 | 0.542 | 0.273 | -0.25 | 0.359 | 0.259 | 0.182 | -15.268 | 1.926 | 13.429 | 0.474 | 70.559 | 1.843 | 3.471 | 0.362 | 2.875 | 2.898 | 3.227 | 2.949 | 3.871 | 0.53 | 3.903 | 2.254 | 2.417 | 5.456 | 3.103 | 1.9 | 5.878 | 2.5 | 2.676 | 1.279 | 1.485 | 1.893 | 1.27 | 1.621 | 8.347 | 3.77 | 1.117 | 0.486 | 3.78 | 0.62 | 0.778 | 0.16 | -0.557 | 0.575 | 0.558 | 0.167 | 7.151 | 0.153 | -6.638 | 0.132 | 25.501 | 0.275 | 0.538 | 0.688 | 2.089 | 0.169 | 0.333 | 0.113 | 0.251 | 0.054 | 0.406 | -0.001 | -0.207 | -0.68 | 1.736 | 0.535 | 0.414 | 0.468 | 0.566 | 0.523 | 0.757 | -0.012 |
Bedrijfskosten
| 154.089 | 169.013 | 200.748 | 222.973 | 174.6 | 194.91 | 264.584 | 287.873 | 218.893 | 186.474 | 204.641 | 207.828 | 213.521 | 219.435 | 222.917 | 252.333 | 265.644 | 245.992 | 226.331 | 324.684 | 284.523 | 227.857 | 241.147 | 318.775 | 276.642 | 239.05 | 200.358 | 260.122 | 139.819 | 137.539 | 118.262 | 153.555 | 99.849 | 104.01 | 91.818 | 96.609 | 88.858 | 81.872 | 89.898 | 121.002 | 92.07 | 86.446 | 84.931 | 110.051 | 80.932 | 79.63 | 76.712 | 113.937 | 82.43 | 150.745 | -3.394 | 95.354 | 63.117 | 64.393 | 60.373 | 73.084 | 60.024 | 55.874 | 53.595 | 77.851 | 58.291 | 48.045 | 44.302 | 62.937 | 45.961 | 45.159 | 42.746 | 35.469 | 40.713 | 33.302 | 22.545 | 35.506 | 29.09 | 23.773 | 19.988 | 30.866 | 26.293 | 18.695 | 15.583 | 20.572 | 13.934 | 9.535 | 11.482 | 15.706 | 9.998 | 11.892 | 8.328 | 11.801 | 8.95 | 8.944 | 7.786 | 1.804 | 3.088 |
Bedrijfsresultaat
| 48.477 | 68.14 | 66.58 | 24.335 | 46.02 | 77.122 | 65.777 | 27.559 | 49.852 | 72.768 | 51.92 | 22.639 | 35.033 | 46.049 | 42.307 | 32.254 | 22.057 | 44.884 | 31.36 | 18.075 | 26.125 | 52.595 | 27.311 | 6.219 | 27.02 | 38.297 | 21.009 | 27.433 | 24.866 | 29.281 | 14.557 | 9.683 | 20.727 | 22.854 | 9.605 | -2.537 | 13.898 | 12.584 | 6.284 | 4.851 | 19.867 | 16.389 | 4.804 | 6.267 | 8.3 | 10.581 | 3.381 | -0.721 | 5.89 | 6.798 | 2.604 | -6.886 | 2.817 | 6.977 | 4.987 | 2.692 | 12.996 | 19.079 | 4.841 | 3.783 | 11.565 | 7.874 | 3.7 | 7.521 | 6.399 | 3.648 | 2.288 | -3.396 | -9.867 | 26.244 | 2.053 | -0.494 | 3.453 | 5.124 | 4.343 | -4.399 | 7.031 | 4.609 | 3.929 | -2.07 | 7.115 | 6.497 | 4.988 | 5.361 | 6.832 | 6.912 | 5 | 4.369 | 15.32 | 7.237 | 4.779 | 7.299 | 4.334 |
Bedrijfsresultaat ratio
| 0.051 | 0.057 | 0.059 | 0.023 | 0.049 | 0.071 | 0.055 | 0.024 | 0.052 | 0.078 | 0.054 | 0.026 | 0.04 | 0.052 | 0.049 | 0.036 | 0.026 | 0.053 | 0.043 | 0.021 | 0.032 | 0.064 | 0.036 | 0.008 | 0.036 | 0.05 | 0.029 | 0.035 | 0.039 | 0.046 | 0.028 | 0.014 | 0.045 | 0.049 | 0.023 | -0.007 | 0.035 | 0.033 | 0.016 | 0.011 | 0.047 | 0.037 | 0.012 | 0.015 | 0.021 | 0.029 | 0.01 | -0.002 | 0.015 | 0.013 | 0.007 | -0.018 | 0.006 | 0.021 | 0.014 | 0.01 | 0.045 | 0.067 | 0.02 | 0.015 | 0.044 | 0.035 | 0.017 | 0.035 | 0.027 | 0.016 | 0.011 | -0.021 | -0.046 | 0.13 | 0.016 | -0.003 | 0.026 | 0.041 | 0.038 | -0.033 | 0.06 | 0.045 | 0.044 | -0.023 | 0.082 | 0.114 | 0.101 | 0.103 | 0.156 | 0.144 | 0.143 | 0.136 | 0.285 | 0.194 | 0.137 | 0.244 | 0.184 |
Totaal overige inkomsten en kosten netto
| 1.861 | 0.621 | 0.203 | 0.553 | 0.444 | 0.226 | 0.416 | -0.17 | 0.003 | 0.043 | 0.318 | 1.643 | 0.277 | -7.433 | -13.332 | -7.172 | -1.846 | -4.145 | -9.642 | -21.97 | -2.492 | -6.318 | -6.55 | -18.172 | -9.052 | -11.678 | -6.893 | -28.882 | -4.923 | 4.094 | -6.745 | -16.66 | 2.334 | -1.878 | -9.223 | -9.066 | 0.584 | -4.002 | -5.808 | -4.409 | 2.854 | -2.549 | -5.279 | -7.887 | 0.805 | 1.265 | -4.352 | -2.863 | -3.563 | -0.783 | -4.719 | -3.889 | -1.631 | 2.404 | -3.165 | 12.167 | 0.841 | 1.878 | -5.075 | 8.377 | -2.092 | -4.549 | -3.335 | 1.9 | -8.685 | -5.43 | -3.943 | -10.914 | -21.172 | 7.323 | -3.319 | 27.858 | -3.999 | -4.53 | -3.733 | -3.145 | -3.591 | -2.305 | -2.09 | -2.535 | -1.375 | -1.565 | 1.035 | 3.741 | -0.056 | -0.067 | -0.028 | -1.647 | 0.147 | 1.126 | -0.421 | 0.392 | -0.931 |
Inkomen voor belasting
| 50.338 | 68.762 | 66.784 | 24.888 | 46.464 | 77.348 | 66.193 | 27.389 | 49.855 | 72.811 | 52.238 | 24.282 | 35.31 | 47.407 | 42.732 | 39.167 | 21.898 | 45.115 | 31.933 | 12.237 | 26.986 | 53.136 | 27.584 | 5.969 | 27.38 | 38.556 | 21.191 | 12.166 | 26.793 | 42.698 | 15.029 | 7.941 | 22.57 | 26.084 | 9.966 | 0.25 | 16.797 | 15.791 | 9.233 | 8.671 | 20.397 | 20.268 | 7.058 | 8.54 | 13.755 | 13.573 | 5.28 | 3.636 | 8.39 | 9.374 | 3.884 | -5.771 | 4.71 | 8.247 | 6.609 | 10.283 | 16.765 | 20.197 | 5.326 | 7.42 | 12.184 | 8.653 | 3.86 | 6.959 | 6.974 | 4.205 | 2.455 | 3.732 | -9.714 | 19.606 | 2.186 | 24.841 | 3.568 | 5.032 | 4.4 | -3.921 | 7.105 | 4.707 | 3.977 | -2.645 | 7.069 | 6.433 | 4.983 | 6.257 | 7.335 | 7.465 | 5.535 | 4.782 | 15.788 | 7.803 | 5.302 | 8.056 | 4.322 |
Inkomen voor belasting ratio
| 0.053 | 0.058 | 0.06 | 0.024 | 0.05 | 0.072 | 0.055 | 0.024 | 0.052 | 0.078 | 0.054 | 0.028 | 0.04 | 0.054 | 0.049 | 0.044 | 0.026 | 0.054 | 0.043 | 0.014 | 0.033 | 0.065 | 0.037 | 0.008 | 0.036 | 0.051 | 0.03 | 0.015 | 0.042 | 0.067 | 0.029 | 0.012 | 0.049 | 0.056 | 0.023 | 0.001 | 0.042 | 0.041 | 0.024 | 0.02 | 0.049 | 0.046 | 0.018 | 0.02 | 0.035 | 0.037 | 0.015 | 0.011 | 0.021 | 0.018 | 0.01 | -0.015 | 0.01 | 0.025 | 0.019 | 0.039 | 0.058 | 0.071 | 0.022 | 0.03 | 0.046 | 0.038 | 0.018 | 0.033 | 0.03 | 0.019 | 0.012 | 0.024 | -0.046 | 0.097 | 0.017 | 0.172 | 0.027 | 0.04 | 0.038 | -0.03 | 0.06 | 0.046 | 0.045 | -0.03 | 0.082 | 0.113 | 0.101 | 0.12 | 0.167 | 0.155 | 0.158 | 0.149 | 0.294 | 0.209 | 0.152 | 0.27 | 0.183 |
Belastingkosten
| 4.025 | 16.347 | 20.42 | 8.922 | 7.418 | 20.706 | 20.55 | 2.334 | 12.414 | 20.623 | 15.981 | 3.155 | 9.3 | 11.675 | 16.133 | 7.563 | 9.055 | 8.804 | 10.593 | 6.512 | 8.546 | 13.185 | 11.092 | 1.659 | 9.052 | 11.927 | 9.749 | 7.16 | 10 | 8.517 | 5.661 | 5.165 | 5.815 | 6.289 | 3.58 | 0.905 | 3.231 | 3.178 | 3.289 | 3.511 | 3.405 | 5.602 | 2.758 | 3.536 | 3.144 | 4.631 | 2.649 | 1.381 | 3.057 | 1.32 | 1.434 | -1.281 | 2.624 | 0.984 | 1.545 | 4.756 | 2.594 | 3.178 | 1.567 | 4.643 | 0.189 | 2.866 | 0.71 | 1.789 | 2.292 | 0.75 | 0.564 | 6.284 | -3.059 | 6.073 | 0.623 | 11.106 | 1.29 | 1.547 | 1.751 | -4.146 | 3.737 | 1.742 | 1.259 | -0.337 | 2.171 | 2.311 | 1.652 | 1.744 | 2.289 | 2.688 | 1.752 | -0.038 | 4.363 | 1.856 | 1.671 | 0.525 | 1.349 |
Nettowinst
| 47.09 | 53.202 | 47.011 | 16.821 | 39.448 | 56.991 | 46.024 | 27.929 | 37.998 | 52.745 | 37.194 | 24.385 | 26.63 | 36.297 | 27.285 | 33.074 | 12.894 | 36.362 | 21.39 | 5.779 | 18.576 | 40.019 | 16.547 | 4.491 | 18.354 | 26.64 | 11.441 | 5.006 | 16.792 | 34.181 | 9.369 | 2.768 | 16.764 | 19.803 | 6.501 | 0.065 | 14.495 | 12.665 | 6.52 | 5.179 | 17.071 | 14.707 | 4.033 | 4.794 | 10.682 | 9.139 | 2.732 | 2.832 | 5.484 | 8.077 | 2.626 | -5.444 | 2.198 | 8.201 | 4.958 | 5.915 | 14.035 | 16.778 | 4.897 | 2.811 | 11.894 | 5.549 | 2.732 | 4.288 | 4.478 | 3.617 | 1.801 | -2.421 | -6.757 | 13.317 | 1.496 | 13.956 | 2.511 | 3.352 | 2.467 | 0.133 | 3.267 | 2.974 | 2.651 | -2.752 | 4.89 | 4.122 | 3.331 | 4.513 | 5.046 | 4.778 | 3.783 | 4.82 | 11.424 | 5.948 | 3.631 | 7.531 | 2.974 |
Nettowinstmarge
| 0.049 | 0.045 | 0.042 | 0.016 | 0.042 | 0.053 | 0.038 | 0.025 | 0.039 | 0.056 | 0.039 | 0.028 | 0.03 | 0.041 | 0.032 | 0.037 | 0.015 | 0.043 | 0.029 | 0.007 | 0.023 | 0.049 | 0.022 | 0.006 | 0.024 | 0.035 | 0.016 | 0.006 | 0.027 | 0.054 | 0.018 | 0.004 | 0.036 | 0.043 | 0.015 | 0 | 0.036 | 0.033 | 0.017 | 0.012 | 0.041 | 0.033 | 0.01 | 0.011 | 0.027 | 0.025 | 0.008 | 0.009 | 0.014 | 0.015 | 0.007 | -0.014 | 0.005 | 0.025 | 0.014 | 0.023 | 0.049 | 0.059 | 0.02 | 0.011 | 0.045 | 0.025 | 0.013 | 0.02 | 0.019 | 0.016 | 0.009 | -0.015 | -0.032 | 0.066 | 0.011 | 0.096 | 0.019 | 0.027 | 0.021 | 0.001 | 0.028 | 0.029 | 0.03 | -0.031 | 0.057 | 0.072 | 0.067 | 0.087 | 0.115 | 0.099 | 0.108 | 0.15 | 0.213 | 0.16 | 0.104 | 0.252 | 0.126 |
WPA (Winst Per Aandeel)
| 0.1 | 0.11 | 0.14 | 0.051 | 0.12 | 0.17 | 0.14 | 0.088 | 0.12 | 0.17 | 0.12 | 0.056 | 0.061 | 0.12 | 0.087 | 0.11 | 0.041 | 0.12 | 0.069 | 0.019 | 0.06 | 0.13 | 0.053 | 0.014 | 0.058 | 0.084 | 0.036 | 0.016 | 0.054 | 0.11 | 0.03 | 0.009 | 0.054 | 0.063 | 0.021 | 0 | 0.047 | 0.041 | 0.021 | 0.017 | 0.055 | 0.047 | 0.013 | 0.015 | 0.034 | 0.035 | 0.011 | 0.011 | 0.021 | 0.031 | 0.01 | -0.021 | 0.009 | 0.032 | 0.019 | 0.023 | 0.054 | 0.064 | 0.019 | 0.011 | 0.046 | 0.021 | 0.011 | 0.017 | 0.017 | 0.014 | 0.007 | -0.009 | -0.026 | 0.089 | 0.006 | 0.093 | 0.01 | 0.022 | 0.01 | 0.001 | 0.013 | 0.02 | 0.01 | -0.018 | 0.019 | 0.028 | 0.013 | 0.03 | 0.034 | 0.032 | 0.015 | 0.032 | 0.076 | 0.04 | 0.014 | 0.05 | 0.02 |
Verwaterde WPA
| 0.1 | 0.11 | 0.14 | 0.051 | 0.12 | 0.17 | 0.14 | 0.088 | 0.12 | 0.17 | 0.12 | 0.056 | 0.061 | 0.12 | 0.087 | 0.11 | 0.041 | 0.12 | 0.069 | 0.019 | 0.06 | 0.13 | 0.053 | 0.014 | 0.058 | 0.084 | 0.036 | 0.016 | 0.054 | 0.11 | 0.03 | 0.009 | 0.054 | 0.063 | 0.021 | 0 | 0.047 | 0.041 | 0.021 | 0.017 | 0.055 | 0.047 | 0.013 | 0.015 | 0.034 | 0.035 | 0.011 | 0.011 | 0.021 | 0.031 | 0.01 | -0.021 | 0.009 | 0.032 | 0.019 | 0.023 | 0.054 | 0.064 | 0.019 | 0.011 | 0.046 | 0.021 | 0.011 | 0.017 | 0.017 | 0.014 | 0.007 | -0.009 | -0.026 | 0.089 | 0.006 | 0.093 | 0.01 | 0.022 | 0.01 | 0.001 | 0.013 | 0.02 | 0.01 | -0.018 | 0.019 | 0.028 | 0.013 | 0.03 | 0.034 | 0.032 | 0.015 | 0.032 | 0.076 | 0.04 | 0.014 | 0.05 | 0.02 |
EBITDA
| 58.36 | 86.881 | 87.837 | 32.432 | 61.41 | 85.733 | 77.595 | 43.292 | 56.421 | 78.941 | 60.634 | 38.239 | 41.496 | 60.067 | 54.834 | 57.897 | 29.787 | 51.903 | 46.28 | 30.427 | 32.874 | 62.978 | 35.817 | 25.339 | 37.925 | 51.028 | 27.873 | 42.455 | 32.365 | 56.854 | 21.801 | 106.047 | 21.58 | 31.613 | 20.966 | 28.347 | 16.272 | 27.123 | 15.513 | 37.173 | 17.769 | 33.844 | 12.96 | 31.41 | 13.213 | 20.515 | 10.779 | 18.575 | 12.8 | 12.286 | 9.636 | 9.056 | 5.8 | 11.508 | 10.738 | 38.257 | 15.864 | 21.51 | 12.947 | 6.546 | 20.518 | 15.014 | 7.195 | 7.365 | 20.102 | 9.509 | 6.398 | 2.806 | 11.459 | 22.595 | 5.504 | 44.498 | 12.595 | 18.381 | 13.975 | 12.133 | 18.252 | 16.249 | 13.491 | 9.871 | 15.261 | 16.638 | 10.484 | 16.066 | 11.129 | 16.353 | 9.797 | 7.852 | 13.511 | 8.807 | 5.723 | 7.664 | 5.253 |
EBITDA ratio
| 0.061 | 0.073 | 0.078 | 0.031 | 0.065 | 0.079 | 0.064 | 0.038 | 0.058 | 0.084 | 0.063 | 0.043 | 0.047 | 0.068 | 0.063 | 0.065 | 0.035 | 0.062 | 0.063 | 0.036 | 0.04 | 0.077 | 0.048 | 0.032 | 0.05 | 0.067 | 0.039 | 0.054 | 0.051 | 0.09 | 0.041 | 0.155 | 0.047 | 0.068 | 0.049 | 0.075 | 0.041 | 0.07 | 0.04 | 0.086 | 0.042 | 0.076 | 0.032 | 0.073 | 0.034 | 0.056 | 0.031 | 0.057 | 0.032 | 0.023 | 0.024 | 0.024 | 0.013 | 0.035 | 0.03 | 0.146 | 0.055 | 0.075 | 0.054 | 0.026 | 0.078 | 0.067 | 0.033 | 0.034 | 0.086 | 0.042 | 0.032 | 0.018 | 0.054 | 0.112 | 0.042 | 0.307 | 0.094 | 0.146 | 0.121 | 0.092 | 0.155 | 0.158 | 0.152 | 0.112 | 0.177 | 0.292 | 0.212 | 0.308 | 0.253 | 0.34 | 0.28 | 0.244 | 0.252 | 0.236 | 0.164 | 0.256 | 0.223 |