Shenzhen Tagen Group Co., Ltd.
SZSE:000090.SZ
5.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10,718.274 | 9,217.716 | 8,412.266 | 8,630.295 | 4,951.926 | 4,524.974 | 2,442.507 | 3,585.789 | 4,224.435 | 2,135.35 | 1,843.504 | 1,140.04 | 588.296 | 906.645 | 406.224 | 655.748 | 1,136.547 | 858.482 | 323.832 | 399.335 | 495.333 | 451.644 | 445.143 | 365.054 | 312.758 | 242.785 | 156.14 | 109.749 |
Kortetermijnbeleggingen
| 10.839 | 33.247 | 12.178 | 162.373 | 247.231 | 0.115 | -1,609.68 | -1,718.351 | -1,093.125 | 0 | 0 | -864.308 | -878.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.104 | 0 | 0 | 0.003 |
Liquide middelen en kortetermijnbeleggingen
| 10,729.112 | 9,250.963 | 8,424.444 | 8,792.669 | 5,199.157 | 4,525.089 | 2,442.507 | 3,585.789 | 4,224.435 | 2,135.35 | 1,843.504 | 1,140.04 | 588.296 | 906.645 | 406.224 | 655.748 | 1,136.547 | 858.482 | 323.832 | 399.335 | 495.333 | 451.644 | 445.143 | 365.054 | 312.862 | 242.785 | 156.14 | 109.752 |
Nettovorderingen
| 18,404.313 | 16,643.215 | 11,675.429 | 6,955.145 | 2,538.261 | 1,993.711 | 1,408.682 | 637.783 | 747.016 | 390.837 | 480.084 | 272.455 | 0 | 0 | 0 | 0 | 403.959 | 172.073 | 33 | 198.962 | 97.925 | 0 | 0 | 12.421 | 35.983 | 32.043 | 3.011 | 0.865 |
Voorraad
| 26,446.603 | 32,828.474 | 28,505.119 | 26,494.249 | 27,247.924 | 20,371.011 | 17,159.554 | 11,110.249 | 8,207.031 | 5,302.604 | 4,483.666 | 4,216.217 | 3,693.412 | 3,799.837 | 2,972.912 | 2,896.137 | 2,618.655 | 1,943.002 | 1,183.74 | 1,271.619 | 1,024.915 | 1,120.006 | 1,301.803 | 1,493.341 | 1,012.366 | 488.134 | 507.476 | 570.871 |
Overige vlottende activa
| 2,948.984 | 2,263.971 | 2,642.728 | 1,481.696 | 1,093.219 | 1,124.716 | 968.324 | 363.955 | 657.024 | 388.662 | 578.974 | 269.579 | 181.582 | 121.829 | 29.587 | 64.311 | 41.298 | 137.028 | 382.925 | 140.343 | 478.079 | 600.038 | 727.385 | 514.974 | 629.044 | 266.857 | 222.971 | 193.151 |
Totaal vlottende activa
| 58,266.918 | 60,685.717 | 51,022.889 | 43,360.035 | 35,349.326 | 27,903.792 | 21,883.566 | 15,618.151 | 13,575.066 | 8,443.786 | 7,190.619 | 6,024.61 | 4,839.547 | 5,300.756 | 3,854.652 | 4,166.138 | 4,290.671 | 3,173.218 | 1,923.498 | 2,095.943 | 1,998.327 | 2,171.688 | 2,474.331 | 2,375.766 | 1,960.18 | 1,009.818 | 889.598 | 874.639 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 564.67 | 642.775 | 643.489 | 498.677 | 422.508 | 316.542 | 793.122 | 524.703 | 285.414 | 261.907 | 270.448 | 163.636 | 164.646 | 168.434 | 197.881 | 225.86 | 233.67 | 260.853 | 303.951 | 335.886 | 345.976 | 337.759 | 380.433 | 415.572 | 363.651 | 305.015 | 320.926 | 289.067 |
Goodwill
| 50.81 | 19.451 | 16.49 | 16.49 | 16.49 | 16.49 | 16.49 | 16.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,425.65 | 1,587.142 | 1,106.543 | 586.184 | 148.887 | 37.822 | 122.203 | 120.884 | 106.39 | 111.118 | 115.452 | 121.736 | 148.606 | 53.124 | 34.367 | 63.876 | 88.341 | 95.44 | 583.568 | 109.617 | 98.005 | 137.532 | 135.291 | 109.104 | 71.447 | 50.871 | 48.13 | 51.121 |
Goodwill en immateriële activa
| 1,476.46 | 1,606.593 | 1,123.033 | 602.674 | 165.377 | 54.312 | 138.693 | 137.374 | 106.39 | 111.118 | 115.452 | 121.736 | 148.606 | 53.124 | 34.367 | 63.876 | 88.341 | 95.44 | 583.568 | 109.617 | 98.005 | 137.532 | 135.291 | 109.104 | 71.447 | 50.871 | 48.13 | 51.121 |
Langetermijnbeleggingen
| 1,046.238 | 899.931 | 1,142.617 | 1,001.602 | 894.724 | 869.684 | 2,534.791 | 2,755.479 | 2,415.293 | 970.114 | 943.978 | 2,063.923 | 2,203.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.159 | 0 | 0 | 81.356 |
Belastingvorderingen
| 1,854.855 | 1,795.292 | 2,455.256 | 849.775 | 729.611 | 419.891 | 420.753 | 254.448 | 164.486 | 142.934 | 149.108 | 189.533 | 137.698 | 147.332 | 94.801 | 106.141 | 67.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -95.703 | 0 | 0 | 2.316 |
Overige niet-vlottende activa
| 6,267.256 | 3,575.398 | 3,436.733 | 2,685.869 | 2,751.825 | 2,176.932 | 21.76 | 0.478 | 7.175 | 1,097.435 | 1,121.918 | 14.841 | 6.368 | 4,490.598 | 1,708.067 | 829.507 | 2,083.412 | 433.15 | 268.882 | 171.425 | 68.303 | 97.829 | 121.443 | 107.236 | 99.487 | 98.452 | 89.042 | 1.676 |
Totaal niet-vlottende activa
| 11,209.479 | 8,519.989 | 8,801.128 | 5,638.598 | 4,964.046 | 3,837.362 | 3,909.119 | 3,672.483 | 2,978.758 | 2,583.508 | 2,600.905 | 2,553.669 | 2,660.699 | 4,859.489 | 2,035.116 | 1,225.384 | 2,472.968 | 789.443 | 1,156.4 | 616.927 | 512.284 | 573.12 | 637.166 | 631.913 | 554.041 | 454.338 | 458.097 | 425.536 |
Totaal activa
| 69,476.396 | 69,205.707 | 59,824.016 | 48,998.633 | 40,313.372 | 31,741.154 | 25,792.685 | 19,290.634 | 16,553.824 | 11,027.295 | 9,791.523 | 8,578.279 | 7,500.246 | 10,160.245 | 5,889.768 | 5,391.522 | 6,763.639 | 3,962.661 | 3,079.898 | 2,712.87 | 2,510.611 | 2,744.807 | 3,111.497 | 3,007.678 | 2,514.221 | 1,464.156 | 1,347.695 | 1,300.174 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 18,649.985 | 18,782.256 | 13,814.731 | 10,645.954 | 7,521.118 | 5,693.182 | 4,950.874 | 2,203.688 | 1,313.112 | 1,211.113 | 936.151 | 742.933 | 472.25 | 494.81 | 373.869 | 398.834 | 690.367 | 216.343 | 252.347 | 213.689 | 289.253 | 311.216 | 285.164 | 274.483 | 346.145 | 117.263 | 161.136 | 141.016 |
Kortlopende schulden
| 1,584.941 | 4,020.631 | 4,594.906 | 8,178.562 | 2,052.14 | 4,416.5 | 2,411.002 | 3,880 | 4,909.1 | 2,040 | 1,780 | 1,920 | 2,189 | 2,029 | 1,460 | 1,745 | 1,540 | 1,030 | 753 | 660 | 250 | 450 | 360 | 525.128 | 226.656 | 165 | 305 | 189.222 |
Belastingschulden
| 1,110.116 | 1,116.116 | 1,915 | 2,232.448 | 1,641.214 | 1,089.546 | 850.357 | 727.068 | 474.506 | 476.989 | 370.283 | 321.774 | 260.173 | 184.317 | 180.701 | 171.178 | 154.887 | 35.244 | 6.042 | 25.48 | 36.463 | 21.332 | 17.767 | 9.067 | 23.943 | 15.591 | 29.748 | 31.974 |
Uitgestelde opbrengsten
| 0 | 9,728.329 | 14,380.708 | 9,157.666 | 3,060.829 | 1,089.546 | 2,387.148 | 2,061.901 | 1,597.784 | 1,185.442 | 1,078.061 | 878.448 | 733.086 | 677.969 | 633.085 | 604.568 | 623.209 | 387.068 | 418.967 | 452.971 | 446.316 | 447.606 | 529.673 | 550.723 | 497.654 | 356.415 | 320.045 | 362.43 |
Overige kortlopende verplichtingen
| 24,168.714 | 19,173.668 | 16,785.472 | 2,862.46 | 11,694.647 | 5,265.156 | 4,359.927 | 2,328.021 | 2,058.378 | 2,531.887 | 2,123.78 | 1,529.473 | 1,088.799 | 1,582.098 | 609.916 | 550.353 | 839.647 | 546.215 | 841.6 | 651.387 | 794.418 | 887.174 | 1,408.554 | 1,006.663 | 953.129 | 623.465 | 415.858 | 609.061 |
Totaal kortlopende verplichtingen
| 45,513.755 | 43,092.671 | 37,110.109 | 28,889.479 | 22,909.119 | 16,466.946 | 12,572.16 | 9,138.777 | 8,755.096 | 6,259.989 | 5,210.213 | 4,514.18 | 3,994.037 | 4,290.225 | 2,624.486 | 2,865.365 | 3,224.901 | 1,827.802 | 1,852.989 | 1,550.556 | 1,370.133 | 1,669.723 | 2,071.484 | 1,811.141 | 1,549.873 | 921.319 | 911.742 | 971.273 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 8,565.856 | 11,893.521 | 9,667.504 | 8,435.151 | 7,403.626 | 6,471.143 | 6,541.114 | 3,704.307 | 1,354.478 | 812.4 | 953.4 | 500 | 59.866 | 200 | 250 | 300 | 50 | 325 | 0 | 0 | 0 | 0 | 0 | 200 | 30 | 100 | 30 | 0.55 |
Uitgestelde opbrengsten niet-vlottend
| 43.551 | 5.476 | 6.196 | 8.773 | 7.447 | 10.689 | -6,529.237 | -3,691.001 | -1,341.452 | 13.906 | 14.818 | 33.092 | 3 | 74.862 | 81.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 226.965 | 113.593 | 174.564 | 707.208 | 322.409 | 46.754 | 78.791 | 98.609 | 233.094 | 219.438 | 213.438 | 284.847 | 312.385 | 857.09 | 218.854 | 70.14 | 262.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 64.852 | 224.528 | 45.318 | -70.494 | 10.237 | 12.927 | 11.877 | 13.306 | 13.026 | 24.866 | 28.605 | 24.866 | 61.136 | 61.136 | 159.831 | 72.543 | 66.121 | 0 | 0 | 0 | 0 | 0 | 0 | 1.845 | 2.95 | 2.63 | 1.31 | 1.26 |
Totaal niet-vlottende verplichtingen
| 8,857.674 | 12,024.815 | 9,887.386 | 9,071.866 | 7,743.72 | 6,536.387 | 6,631.781 | 3,816.222 | 1,600.598 | 1,070.61 | 1,210.261 | 842.805 | 436.387 | 1,193.088 | 628.685 | 442.683 | 378.233 | 325 | 43.273 | 9.071 | 0 | 0 | 0 | 201.845 | 32.95 | 102.63 | 31.31 | 1.81 |
Totaal passiva
| 54,371.429 | 55,117.485 | 46,997.495 | 37,961.344 | 30,652.839 | 23,003.333 | 19,203.941 | 12,954.999 | 10,355.694 | 7,330.598 | 6,420.474 | 5,356.984 | 4,430.424 | 5,483.313 | 3,253.171 | 3,308.048 | 3,603.133 | 2,152.802 | 1,852.989 | 1,550.556 | 1,370.133 | 1,669.723 | 2,071.484 | 2,012.987 | 1,582.823 | 1,023.949 | 943.052 | 973.083 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,868.545 | 1,868.545 | 1,868.545 | 1,868.545 | 1,868.545 | 1,437.343 | 1,197.786 | 1,197.786 | 855.561 | 552.531 | 552.531 | 502.301 | 456.637 | 456.637 | 456.637 | 304.425 | 304.425 | 304.425 | 234.425 | 223.262 | 223.262 | 223.262 | 223.262 | 223.262 | 223.262 | 165.262 | 165.262 | 118.044 |
Ingehouden winsten
| 6,734.337 | 5,950.497 | 4,752.177 | 3,806.722 | 3,256.087 | 2,583.262 | 2,072.8 | 1,750.698 | 1,501.469 | 1,241.929 | 952.648 | 674.495 | 495.609 | 330.239 | 229.876 | 172.161 | 347.83 | 233.709 | 171.611 | 142.193 | 132.877 | 89.145 | 68.625 | 52.665 | 23.037 | 0 | 69.462 | 44.793 |
Overige gereserveerde algehele resultaten
| 1,222.099 | 1,143.449 | 1,332.87 | 1,227.774 | 1,111.442 | 889.389 | 1,040.332 | 1,111.53 | 1,232.222 | 665 | 647.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,751.121 | 4,751.782 | 6,084.652 | 5,280.971 | 3,354.848 | 3,786.051 | 3,270.185 | 3,341.383 | 2,572.077 | 1,892.223 | 1,855.882 | 2,044.499 | 2,117.576 | 3,890.056 | 1,950.084 | 1,606.888 | 2,526.514 | 1,271.724 | 820.874 | 796.859 | 781.744 | 756.847 | 732.539 | 699.902 | 665.916 | 266.737 | 167.825 | 162.159 |
Totaal eigen vermogen van aandeelhouders
| 14,576.103 | 13,714.274 | 12,705.374 | 10,956.239 | 9,590.922 | 8,696.045 | 6,540.77 | 6,289.867 | 6,161.33 | 3,686.682 | 3,361.061 | 3,221.295 | 3,069.822 | 4,676.932 | 2,636.597 | 2,083.474 | 3,160.506 | 1,809.859 | 1,226.909 | 1,162.314 | 1,137.883 | 1,069.254 | 1,024.426 | 975.829 | 912.215 | 431.999 | 402.549 | 324.997 |
Totaal eigen vermogen
| 15,104.967 | 14,088.221 | 12,826.521 | 11,037.289 | 9,660.533 | 8,737.821 | 6,588.744 | 6,335.635 | 6,198.13 | 3,696.696 | 3,371.049 | 3,221.295 | 3,069.822 | 4,676.932 | 2,636.597 | 2,083.474 | 3,160.506 | 1,809.859 | 1,226.909 | 1,162.314 | 1,140.477 | 1,075.085 | 1,040.013 | 994.692 | 931.398 | 440.207 | 404.643 | 327.091 |
Totaal passiva en aandeelhoudersvermogen
| 69,476.396 | 69,205.707 | 59,824.016 | 48,998.633 | 40,313.372 | 31,741.154 | 25,792.685 | 19,290.634 | 16,553.824 | 11,027.295 | 9,791.523 | 8,578.279 | 7,500.246 | 10,160.245 | 5,889.768 | 5,391.522 | 6,763.639 | 3,962.661 | 3,079.898 | 2,712.87 | 2,510.611 | 2,744.807 | 3,111.497 | 3,007.678 | 2,514.221 | 1,464.156 | 1,347.695 | 1,300.174 |