Shenzhen Tagen Group Co., Ltd.

SZSE:000090.SZ

5.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9,357.02610,438.3069,390.42210,718.2748,543.31311,234.49810,583.4379,217.7168,889.277,392.19711,771.3618,412.2669,390.5849,253.499,696.8888,630.2955,757.3146,868.9724,744.7554,951.9269,6475,761.1975,328.1664,524.9745,438.8632,400.4164,027.2942,442.5073,746.1023,085.363,064.9053,585.7894,002.1593,830.5063,742.024,224.4351,753.2391,873.1752,034.7922,135.351,553.9861,563.6281,504.3831,843.5041,374.583718.396847.3241,140.041,035.3671,428.12814.615588.296624.025501.967913.722906.645884.453535.44401.855406.224394.912826.761657.271655.748795.679844.797905.3081,136.547949.3871,250.985837.549858.482335.269319.109247.715323.832408.138343.622310.416399.335232.352425.105436.465495.333368.509473.472445.981451.644407.728417.753437.115445.143412.955365.054284.836312.758139.998242.785
Kortetermijnbeleggingen 10.83910.83910.83910.83910.83910.83933.4133.24710.83910.83912.17812.17892.178136.93265.178162.373270.708331.767271.102247.2310.1520.1520.670.11500-1,609.4460-1,534.298-1,548.991-1,555.715-1,718.3511,080.276000000000000-811.424-855.37-864.308000-878.45102,342.815000000000001,041.1200-134.661-136.013-137.381314.25300000000000000000000000.1040.10400
Liquide middelen en kortetermijnbeleggingen 9,367.86410,449.1459,401.26110,729.1128,554.15211,245.33710,616.8479,250.9638,900.1097,403.03611,783.5398,424.4449,482.7629,390.4229,762.0668,792.6696,028.0217,200.7395,015.8565,199.1579,647.1525,761.3495,328.8364,525.0895,438.8632,400.4164,027.2942,442.5073,746.1023,085.363,064.9053,585.7894,002.1593,830.5063,742.024,224.4351,753.2391,873.1752,034.7922,135.351,553.9861,563.6281,504.3831,843.5041,374.583718.396847.3241,140.041,035.3671,428.12814.615588.296624.025501.967913.722906.645884.453535.44401.855406.224394.912826.761657.271655.748795.679844.797905.3081,136.547949.3871,250.985837.549858.482335.269319.109247.715323.832408.138343.622310.416399.335232.352425.105436.465495.333368.509473.472445.981451.644407.728417.753437.115445.143412.955365.054284.94312.862139.998242.785
Nettovorderingen 19,184.59818,303.97419,591.1218,404.31319,478.12416,558.53716,746.55916,643.21513,608.76412,477.34311,946.12111,675.4299,754.0048,055.937,348.7316,955.1456,621.2385,489.5885,781.5562,538.2611,906.2031,937.232,111.2981,993.7111,261.2721,692.2541,463.0791,408.682614.564555.691571.63637.783635.059597.463408.50889.9920037.88681.20937.58100000045.665629.9990629.067000000000000000048.7680349.866313.788116.81800033000000097.9250744.942000000539.32512.4213.15235.9831.88732.043
Voorraad 27,489.60826,934.23526,318.29126,446.60329,673.75428,809.35133,055.0932,828.47434,911.03434,548.0628,773.37928,505.11927,097.84426,535.5226,357.46826,494.24926,439.93324,253.88423,920.70427,247.92421,985.78720,587.4519,580.29520,371.01117,855.66417,123.30817,597.87717,159.55415,115.85514,506.67411,803.92611,110.2499,159.4158,698.1738,524.2458,207.0316,650.4865,046.3935,295.2125,302.6046,124.5065,328.7425,280.824,483.6664,904.344,683.1344,335.9814,216.2174,038.6423,993.8453,747.0523,693.4123,533.5363,590.0063,675.2693,799.8372,734.0963,067.0653,083.6422,972.9122,844.4592,943.8092,931.9852,896.1373,179.922,941.3042,762.4272,618.6552,336.0462,117.962,074.3291,943.0021,097.7021,081.7261,020.3791,183.741,222.591,339.6711,296.8371,271.6191,373.5841,174.4151,168.9841,024.9151,141.6791,250.2531,172.9081,120.0061,152.1791,038.8531,382.8521,301.8031,499.0521,493.3411,081.5171,012.366621.601488.134
Overige vlottende activa 1,929.8431,804.6962,715.8382,948.9842,797.6792,574.4332,387.3952,263.9712,791.4173,141.0463,092.7732,642.7284,358.3612,563.8641,526.7621,481.696570.7241,498.8461,158.3791,093.2191,333.8381,124.9091,138.071,124.7161,438.418621.411574.652968.324711.158985.6141,189.493363.955616.233458.356632.4791,053.6081,272.291,169.0571,036.555924.624928.3861,183.936861.652863.449762.47705.608623.656622.689551.998486.104521.351567.655569.402618.381603.559594.274436.799449.173470.049475.515504.451479.799558.223614.253647.452629.11559.977486.701337.77569.12673.892374.145470.1457.033406.598382.925451.717445.971432.73424.989446.858495.922471.671478.079547.762578.609594.454600.038646.672767.286715.543727.38584.133514.974732.44629.044347.27266.857
Totaal vlottende activa 57,971.91357,492.04957,050.43458,266.91859,100.1458,974.81461,71960,685.71759,172.88357,297.50455,370.19651,022.88950,319.26646,216.80844,723.54343,360.03539,659.91738,079.52735,154.69335,349.32634,716.49729,682.37228,038.05427,903.79225,873.19421,737.47323,582.96721,883.56620,038.28418,953.88216,629.95515,618.15114,277.68813,482.07313,129.25813,575.0669,676.0158,088.6258,404.4458,443.7868,644.468,076.3067,646.8547,190.6197,041.3936,107.1385,806.9616,024.615,626.0085,908.0695,083.0194,839.5474,726.9634,710.3535,192.555,300.7564,055.3484,051.6783,955.5463,854.6523,743.8224,250.3684,147.4784,166.1384,623.0514,415.214,227.7124,290.6713,623.2083,787.9363,299.5573,173.2181,903.0721,857.8671,674.6931,923.4982,082.4452,129.2642,039.9832,095.9432,052.7942,095.4422,077.1191,998.3272,057.9512,302.3352,213.3432,171.6882,206.5792,223.8922,535.512,474.3312,455.3022,375.7662,102.0491,960.181,110.7571,009.818
Niet-vlottende activa:
Materiële vaste activa, netto 509.103538.81550.822564.67582.505613.617615.366642.775635.562627.282650.821643.489583.097574.228826.39498.677471.902466.271417.889422.508395.794310.703306.146316.542304.774304.024817.951793.122759.268694.35597.792524.703370.239337.563312.435285.414264.167246.649266.329261.907269.421287.389282.97270.448212.584191.987155.587163.636155.065156.641156.911164.646162.932155.079158.949168.434180.717184.159191.473197.881333.937254.673220.989225.86220.007225.649231.144233.67236.493239.878249.815260.853284.791286.381295.897303.951311.572315.457326.61335.886339.754340.119331.498345.976329.78323.419330.621337.759359.405363.811366.533380.433390.665415.572359.505363.651339.89305.015
Goodwill 50.8150.8150.8150.8150.31450.31419.45119.45116.4916.4916.4916.4916.4916.4916.4916.4916.4944.99716.4916.4916.4916.4916.4916.4916.4916.4916.4916.4916.4916.4916.4916.490.5490.5490000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 1,352.1511,402.7361,432.381,425.651,509.731,528.4151,559.5171,587.1421,527.8051,336.2471,171.4951,106.543146.08814.111612.387586.184296.665158.148151.871148.88752.79433.94136.09737.82235.04734.843130.98122.203127.467121.672123.79120.884125.042104.562105.293106.39106.909108.062106.034111.118107.837108.233113.742115.452119.915120.465121.237121.736123.702125.242146.853148.60650.65651.55251.49353.12431.75632.70333.42734.36772.0373.90861.86963.87682.95381.64183.30688.34186.55688.21993.64695.44899.445577.1580.049583.568587.094590.621107.822109.617111.41194.87396.43998.00599.596101.131133.602137.532134.512136.872133.945135.291106.413109.10469.80971.44773.26250.871
Goodwill en immateriële activa 1,402.961,453.5461,483.191,476.461,560.0431,578.7291,578.9681,606.5931,544.2951,352.7371,187.9851,123.033162.57830.601628.877602.674313.155203.145168.361165.37769.28450.43152.58754.31251.53751.333147.47138.693143.957138.162140.28137.374125.591105.112105.293106.39106.909108.062106.034111.118107.837108.233113.742115.452119.915120.465121.237121.736123.702125.242146.853148.60650.65651.55251.49353.12431.75632.70333.42734.36772.0373.90861.86963.87682.95381.64183.30688.34186.55688.21993.64695.44899.445577.1580.049583.568587.094590.621107.822109.617111.41194.87396.43998.00599.596101.131133.602137.532134.512136.872133.945135.291106.413109.10469.80971.44773.26250.871
Langetermijnbeleggingen 1,045.1894,390.8384,399.7941,068.1991,048.2381,007.863984.675899.931889.326919.501961.6571,142.617963.4661,057.9521,020.3451,001.6021,027.265929.879727.877894.7241,163.083968.6551,028.306869.684881.215860.1942,600.118925.1112,436.0012,520.5312,668.6042,755.479-01,076.0711,002.6271,322.1671,542.5981,236.9511,201.467970.1141,076.816924.986893.08943.9781,171.122,044.0782,780.4722,063.9231,270.264002,203.3820-0000000000000001,849.9581,689.2871,552.75-28.0420000000000000000000000119.3115.15900
Belastingvorderingen 1,668.8991,619.3531,625.1831,854.8551,440.0091,472.5291,555.2651,795.2921,536.6641,792.8592,051.232,455.2562,265.8921,867.609783.156849.775766.12752.093754.43729.611444.749436.914402.069419.891302.111274.862368.652420.753295.833252.025269.097254.448202.655179.9174.682164.486138.956137.026133.446142.934160.58166.375129.064149.108160.056166.777166.249189.533101.417108.478111.674137.698127.025122.404147.332147.33286.04486.04494.80194.80183.31393.008106.141106.14188.27675.62567.54667.54637.17337.12336.1428.0420000000000000000000000-101.236-95.70300
Overige niet-vlottende activa 6,203.0882,902.1012,832.0466,245.2953,443.9713,470.4373,586.6133,575.3983,401.0793,446.0873,465.5543,436.7332,945.92,983.2832,630.4232,685.8692,805.7912,796.8842,758.9092,751.8252,373.7872,392.032,160.9872,176.9322,187.1252,197.7860.181,631.440.3880.3880.2080.4782,163.4141,104.2511,096.3951,100.3011,096.7811,114.4351,087.4181,097.4351,116.8381,112.8391,120.8621,121.918794.59122.08914.84114.841861.7712,446.1352,038.7036.3682,731.7453,183.5933,416.1214,490.5982,899.5331,949.4141,851.9691,708.0671,172.9231,044.1811,032.785829.5071,015.3341,376.7281,937.5752,083.41212.81110.6498.594433.15306.244312.135268.506268.882258.401259.361259.719171.42567.54671.58372.57268.30387.11986.58897.62497.82990.926112.532122.807121.443104.724107.236100.58799.487118.24798.452
Totaal niet-vlottende activa 10,829.2410,904.64910,891.03511,209.4798,074.7668,143.1758,320.8878,519.9898,006.9268,138.4658,317.2478,801.1286,920.9267,313.6735,889.1915,638.5985,384.2335,148.2734,827.4664,964.0464,446.6974,158.7333,950.0953,837.3623,726.7633,688.1993,934.3713,909.1193,635.4483,605.4583,675.9823,672.4832,861.8992,802.8962,691.4312,978.7583,149.412,843.1232,794.6942,583.5082,731.4932,599.8232,539.7182,600.9052,458.2652,545.3953,238.3862,553.6692,512.2192,836.4972,454.1422,660.6993,072.3573,512.6283,773.8954,859.4893,198.0512,252.322,171.6692,035.1161,662.2031,465.771,421.7831,225.3841,406.5691,759.6432,319.5712,472.9682,222.9912,065.1561,940.945789.4431,490.4791,175.6161,144.4521,156.41,157.0671,165.439694.152616.927518.711506.576500.51512.284516.495511.138561.847573.12584.843613.214623.285637.166601.802631.913547.965554.041531.398454.338
Totaal activa 68,801.15368,396.69867,941.46969,476.39667,174.90667,117.98970,039.88769,205.70767,179.8165,435.96963,687.44359,824.01657,240.19253,530.48150,612.73348,998.63345,044.1543,227.839,982.15940,313.37239,163.19533,841.10431,988.14831,741.15429,599.95725,425.67227,517.33825,792.68523,673.73222,559.3420,305.93619,290.63417,139.58816,284.96915,820.68916,553.82412,825.42610,931.74811,199.13911,027.29511,375.95210,676.12810,186.5729,791.5239,499.6588,652.5329,045.3478,578.2798,138.2278,744.5667,537.167,500.2467,799.328,222.9818,966.44510,160.2457,253.3996,303.9986,127.2155,889.7685,406.0255,716.1385,569.2615,391.5226,029.626,174.8546,547.2836,763.6395,846.1995,853.0925,240.5023,962.6613,393.5513,033.4842,819.1453,079.8983,239.5123,294.7022,734.1352,712.872,571.5042,602.0182,577.6292,510.6112,574.4462,813.4722,775.1912,744.8072,791.4222,837.1073,158.7953,111.4973,057.1033,007.6782,650.0142,514.2211,642.1551,464.156
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 16,329.36112,033.20213,116.02318,649.98517,293.12613,182.72413,901.68318,782.25612,579.1299,335.8412,856.12313,814.73110,314.079,001.5158,264.33610,645.9547,244.1416,977.8286,731.8337,521.1185,325.8655,338.3074,841.3695,693.1823,306.9923,254.4044,532.4594,950.8743,644.9533,986.3252,136.9532,203.6881,515.3441,500.1221,163.631,313.1121,395.5571,260.5231,114.8171,211.1131,021.533902.656906.928936.151713.227702.602638.794742.933560.832602.611405.947472.25378.176385.041428.189494.81397.872338.707369.965373.869360.717359.861391.176398.834364.745364.103264.942690.367237.38246.602264.493250.883203.206246.49245.682252.347235.751219.307216.011216.689241.061280.561327.635289.253238.807225.91264.813311.216257.836303.6180285.164256.457274.483319.222346.145109.776117.263
Kortlopende schulden 1,229.0621,244.5836,135.5711,584.9412,417.73,049.2454,372.8554,020.6316,963.55,675.0474,8001,882.1283,8503,2287,028.6835,581.4728,128.77,1255,602.282,052.142,287.8072,665.6963,514.54,416.55,563.15,311.12,1512,411.0022,171.622,7273,4303,8803,2404,0204,569.84,909.13,404.42,713.42,3042,0401,9132,4041,8011,7802,0501,8501,8501,9202,0902,6392,6892,1892,0691,9091,9792,0291,4591,0301,2601,4601,4001,1051,6151,7451,5251,5451,5651,5408801,4109951,0309306406707209209406206605203503002503004504504505565060360631.1525.128364.664226.656350165
Belastingschulden 128.08670.258555.5861,110.116379.613617.566661.6411,116.1162,093.9991,385.1071,190.9491,9152,764.3774,062.7352,499.8492,232.4481,804.251,935.2682,123.1051,641.214766.795897.849652.9331,089.546238.297309.72690.589850.357744.661733.7581,019.414727.068518.749430.684449.832474.506405.734353.08434.188476.989349.794358.593331.756370.283299.143280.763333.003321.774193.47164.048248.36260.173246.972196.559267.589184.317175.54472.892141.973180.701176.305161.806177.623171.178105.747137.882159.256154.88738.50417.43233.73335.24415.3542.1720.8596.0421.867-7.44316.32825.4815.1494.31318.39136.4632.8191.83211.89621.332-1.1849.167017.76712.1289.06717.88523.943-9.21115.591
Uitgestelde opbrengsten 013,317.78312,918.81315,154.49314,487.87512,906.3511,344.3789,728.32911,561.27410,461.3760-016,175.00115,231.24511,810.4429,157.6667,100.0166,140.0436,035.6093,060.8292,547.6242,422.3122,205.8582,619.8091,374.121,544.8272,037.5292,387.1482,304.7242,180.872,438.512,061.9011,518.9221,581.8331,518.2711,597.7841,241.601983.5891,038.231,185.442907.401980.316978.4361,078.061777.123745.11778.834878.448606.902554.885655.004733.086631.823629.978807.136677.969528.464479.268583.89633.085550.108546.718503.29604.568532.067563.975557.415623.209383.502346.294392.322387.068409.551409.474419.731418.967437.879400.198428.881452.971442.738443.08418.101446.316401.646386.577422.633447.606413.217462.8770529.673586.962550.723447.51497.654319.149356.415
Overige kortlopende verplichtingen 25,559.30616,448.4322,817.2724,168.71421,521.95914,960.57724,790.07319,173.66822,063.1924,929.16718,441.28319,498.24919,356.5985,692.48510,615.3965,459.551,304.0181,675.2591,539.73311,694.64711,777.1917,525.2565,618.9055,265.1561,135.8233,768.8496,845.0414,359.9271,560.0633,619.9362,840.1342,328.0212,431.1342,146.0341,932.2592,058.3782,323.3111,933.8592,395.5932,531.8873,496.2912,756.1142,432.6992,123.782,053.051,584.1781,355.9531,529.4731,176.236984.966775.7081,088.7991,006.2741,254.5341,572.8331,582.098920.0291,598.721948.313609.916535.8141,122.221492.915550.3531,160.893836.1171,002.962839.6471,335.583956.129551.802511.675685.14782.887621.225874.6892.834959.389714.514648.387647.549815.65785.134794.418908.2511,025.228959.485887.174893.878933.4852,103.8811,408.5541,064.3351,006.663785.531953.129587.189623.465
Totaal kortlopende verplichtingen 43,245.81543,114.25542,624.4545,513.75541,612.39841,032.70343,726.25143,092.67143,699.81941,325.1637,288.35537,110.10936,285.04531,841.36228,408.26428,889.47924,288.85722,754.67121,200.86222,909.11922,705.28116,427.10714,627.70716,466.94615,144.04212,644.07414,219.08912,572.1610,880.32911,067.0199,426.5019,138.7777,705.2278,096.848,115.528,755.0967,529.0036,260.8626,248.5976,259.9896,780.6186,421.3635,472.3835,210.2135,115.4214,417.5434,177.754,514.184,020.5384,390.6254,119.0143,994.0373,700.4223,745.1354,247.6114,290.2252,952.4453,040.322,720.2512,624.4862,472.8362,748.8882,676.7142,865.3653,156.3852,883.1022,992.163,224.9012,491.4672,630.1621,845.0281,827.8021,833.71,671.5471,557.7661,852.9892,050.4522,111.2531,566.8531,550.5561,423.7581,450.5231,431.161,370.1331,449.8761,702.971,686.1941,669.7231,706.5291,752.272,103.8812,071.4841,964.021,811.1411,487.3021,549.8731,037.754921.319
Langlopende verplichtingen:
Langetermijnschulden 10,362.50813,356.1859,877.5468,565.85610,719.84411,407.36611,725.43912,226.2769,723.64910,427.08212,455.1289,667.5049,156.0639,813.3079,352.7528,435.1518,859.438,762.937,647.4937,403.6267,470.7648,679.5648,334.786,471.1438,048.2376,359.0146,657.8146,541.1146,165.4154,997.2514,100.2513,704.3073,173.7561,972.5751,528.8641,354.478925.248380717.4812.4818.4725.41,125.4953.477560050050050050056.04259.86665.08166.53871.61120020083.63725025025045040030045050020050010038532527510000000000000000000050.82620018030105100
Uitgestelde opbrengsten niet-vlottend 41.81642.02243.94743.55145.6213.8724.5695.4765.9316.3456.7686.1966.697.1048.3578.7739.3587.0477.0377.4477.8618.2758.68810.68911.17411.6612.146-6,529.237-6,151.207-4,982.193-4,085.469-3,691.001-3,160.451-1,959.689-1,515.839-1,341.452-911.773-365.7713.58413.90612.87914.77314.80714.81820.84924.92728.50933.09259.94963.9423300074.86277.95081.21681.21680.66800000000-00-42.43100000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 237.397251.256238.741226.965156.478135.264137.36113.593150.147136.256142.084174.564157.159179.535864.082707.208715.368683.953581.992322.409137.72589.358116.2546.75446.83244.41663.27978.79179.25888.791109.31298.609172.633172.486153.611233.094288.094286.147277.276219.438245.724208.69200.713213.438270.223285.607466.219284.847302.509375.248275.351312.385462.23568.584600.017857.09435.294275.329251.912218.854128.073115.695113.69370.1479.124135.752236.153262.112212.443188.139167.7150.10300000000000000000000000000
Overige niet-vlottende verplichtingen 21.41-21.4120.05464.8523,209.6210.63910.736-108.2273,212.37322.91734.5845.3182,520.3176.86270.975-70.49427.05432.3899.83910.2379.30112.03310.34412.92710.32910.43111.44411.87714.20815.05814.78213.30613.30512.886166.635246.12301.568300.37724.866244.304274.32928.605229.31928.605295.08924.866519.59324.86624.86624.86624.86661.13661.13661.13661.13661.13661.13661.13678.61578.615108.135105.38172.54372.54364.0462.55566.12166.12147.20547.20542.328-0.103000000000000000000001.8451.8452.9532.952.6762.63
Totaal niet-vlottende verplichtingen 10,663.1313,628.05313,378.2128,857.67410,933.63911,557.14111,878.10512,024.8159,895.16710,592.612,638.569,887.3869,346.11810,069.70410,296.1679,071.8669,611.219,486.3198,246.3617,743.727,625.6518,789.2298,470.0626,536.3878,116.5736,425.5216,744.6836,631.7816,258.8815,101.1014,224.3453,816.2223,359.6942,157.9471,695.4991,600.5981,226.816680.3771,033.1261,070.611,105.608977.4681,369.5261,210.2611,090.938935.3991,019.593842.805887.325964.056359.259436.387588.447696.258732.7641,193.088774.38420.102661.743628.685566.876671.076586.236442.683593.165698.307502.274378.233259.648335.344595.04332527510042.69443.2736.3716.3716.3719.0710000000000-2,103.881052.671201.845182.95332.95107.676102.63
Totaal passiva 53,908.94556,742.30856,002.66254,371.42952,546.03652,589.84555,604.35755,117.48553,594.98651,917.76149,926.91446,997.49545,631.16341,911.06738,704.43137,961.34433,900.06732,240.9929,447.22330,652.83930,330.93325,216.33723,097.76923,003.33323,260.61419,069.59520,963.77219,203.94117,139.2116,168.1213,650.84612,954.99911,064.92110,254.7869,811.01910,355.6948,755.8196,941.247,281.7237,330.5987,886.2267,398.8316,841.9096,420.4746,206.3595,352.9425,197.3435,356.9844,907.8635,354.6814,478.2734,430.4244,288.874,441.3934,980.3745,483.3133,726.8253,460.4223,381.9943,253.1713,039.7133,419.9643,262.9493,308.0483,749.553,581.4093,494.4343,603.1332,751.1142,965.5072,440.0722,152.8022,108.71,771.5471,557.7661,852.9892,050.4522,111.2531,566.8531,550.5561,423.7581,450.5231,431.161,370.1331,449.8761,702.971,686.1941,669.7231,706.5291,752.273,158.7952,071.4842,016.6912,012.9871,670.2561,582.8231,145.4291,023.949
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,868.5451,868.5451,868.5451,868.5451,868.5451,868.5451,868.5451,868.5451,868.5451,868.5451,868.5451,868.5451,868.5451,868.5451,868.5451,868.5451,868.5451,868.5451,868.5451,868.5451,868.5451,868.5451,437.3431,437.3431,437.3431,437.3431,197.7861,197.7861,197.7861,197.7861,197.7861,197.7861,197.7861,197.786855.561855.561552.531552.531552.531552.531552.531552.531552.531552.531552.531552.531502.301502.301502.301502.301456.637456.637456.637456.637456.637456.637456.637456.637456.637456.637456.637456.637304.425304.425304.425304.425304.425304.425304.425304.425304.425304.425234.425234.425234.425234.425234.425234.425223.262223.262223.262223.262223.262223.262223.262223.262223.262223.262223.262223.2620223.262223.262223.262223.262223.262165.262165.262
Ingehouden winsten 6,567.8316,486.2076,831.6996,734.3376,348.216,254.8526,165.7835,950.4975,523.2175,382.7325,660.6964,752.1774,467.3194,362.4084,730.383,806.7223,920.6013,789.0774,238.8323,256.0872,473.2012,464.4422,647.0552,583.2622,007.7722,037.5422,127.0982,072.82,055.0591,857.2442,004.8121,750.6981,551.7771,507.8051,543.7721,501.4691,372.8361,335.6041,289.1341,241.929974.422873.123964.436952.648740.14700.281757.088674.495640.114581.419595.776495.609491.184443.259453.443330.239352.476236.628221.294229.876223.267202.642221.756172.161306.837332.658357.711347.83307.865238.085266.666233.709229.552206.638206.08171.611157.776152.165147.161142.193142.74146.489141.464132.877139.485124.63101.78989.145113.976113.42068.625101.952.66570.77723.03747.330
Overige gereserveerde algehele resultaten 2,762.5331,209.9262,714.081,222.0992,759.2271,179.8132,772.1351,143.4492,675.921,175.8962,771.9621,332.872,696.8431,245.6222,728.1882,923.9063,040.5573,013.992,120.0682,227.4392,207.6962,062.5942,143.272,054.271259.918246.225353.118441.018442.525496.542612.826552.178517.664517.222460.597699.047865.128865.128838.5156656.7456.7456.745647.0586.0716.0716.071000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 3,197.9251,553.1973,197.9254,751.1213,197.9254,751.1213,196.9344,751.7823,196.9344,751.7823,196.9346,084.6522,494.1045,298.8192,494.1045,280.9712,238.8514,053.1972,238.8513,354.8484,400.664,252.564,764.4393,786.0512,849.5292,835.8363,182.2863,270.1853,231.732,229.8533,402.0313,341.3833,280.6923,280.253,565.8493,804.2992,092.352,092.352,065.7371,892.2231,952.7641,841.6381,817.7081,855.8822,000.6282,046.7782,588.6152,044.4992,087.9492,306.1652,006.4742,117.5762,562.632,881.6923,075.9913,890.0562,717.4612,150.3122,067.291,950.0841,686.4081,636.8961,780.1321,606.8881,668.8081,956.3622,390.7132,526.5132,482.7952,345.0762,229.341,299.833820.874820.874820.874820.874796.859796.859796.859796.859781.744781.744781.744781.744756.847756.847756.847756.847732.539732.5391,039.326732.539699.902699.902665.916665.916266.737266.737
Totaal eigen vermogen van aandeelhouders 14,396.83411,117.87511,414.32514,576.10314,173.90714,054.33114,003.39713,714.27413,264.61713,178.95513,498.13712,705.37411,526.8111,529.77211,821.21710,956.23911,068.55410,910.46210,466.2979,590.9228,742.4068,585.5478,848.8378,696.0456,294.6436,310.726,507.1696,540.776,484.5746,340.7776,604.6286,289.8676,030.2555,985.845,965.1826,161.334,017.7173,980.4853,907.4023,686.6823,479.7173,267.2923,334.6753,361.0613,293.2993,299.5913,848.0043,221.2953,230.3643,389.8853,058.8873,069.8223,510.4513,781.5883,986.0714,676.9323,526.5742,843.5762,745.2212,636.5972,366.3132,296.1742,306.3122,083.4742,280.072,593.4453,052.8493,160.5063,095.0852,887.5862,800.4311,809.8591,284.8511,261.9371,261.3791,226.9091,189.061,183.4491,167.2821,162.3141,147.7461,151.4951,146.471,137.8831,119.5941,104.7391,081.8981,069.2541,069.7771,069.2211,039.3261,024.4261,025.064975.829959.954912.215479.329431.999
Totaal eigen vermogen 14,892.20711,612.36711,938.80715,104.96714,628.8714,528.14414,435.5314,088.22113,584.82413,518.20813,760.52912,826.52111,609.02811,619.41511,908.30211,037.28911,144.08310,986.8110,534.9369,660.5338,832.2628,624.7688,890.3798,737.8216,339.3426,356.0776,553.5666,588.7446,534.5226,391.226,655.096,335.6356,074.6676,030.1826,009.676,198.134,069.6073,990.5083,917.4163,696.6963,489.7273,277.2983,344.6633,371.0493,293.2993,299.5913,848.0043,221.2953,230.3643,389.8853,058.8873,069.8223,510.4513,781.5883,986.0714,676.9323,526.5742,843.5762,745.2212,636.5972,366.3132,296.1742,306.3122,083.4742,280.072,593.4453,052.8493,160.5063,095.0852,887.5862,800.4311,809.8591,284.8511,261.9371,261.3791,226.9091,189.061,183.4491,167.2821,162.3141,147.7461,151.4951,146.471,140.4771,124.571,110.5021,088.9971,075.0851,084.8921,084.8371,054.9131,040.0131,040.412994.692979.759931.398496.726440.207
Totaal passiva en aandeelhoudersvermogen 68,801.15368,396.69867,941.46969,476.39667,174.90667,117.98970,039.88769,205.70767,179.8165,435.96963,687.44359,824.01657,240.19253,530.48150,612.73348,998.63345,044.1543,227.839,982.15940,313.37239,163.19533,841.10431,988.14831,741.15429,599.95725,425.67227,517.33825,792.68523,673.73222,559.3420,305.93619,290.63417,139.58816,284.96915,820.68916,553.82412,825.42610,931.74811,199.13911,027.29511,375.95210,676.12810,186.5729,791.5239,499.6588,652.5329,045.3478,578.2798,138.2278,744.5667,537.167,500.2467,799.328,222.9818,966.44510,160.2457,253.3996,303.9986,127.2155,889.7685,406.0255,716.1385,569.2615,391.5226,029.626,174.8546,547.2836,763.6395,846.1995,853.0925,240.5023,962.6613,393.5513,033.4842,819.1453,079.8983,239.5123,294.7022,734.1352,712.872,571.5042,602.0182,577.6292,510.6112,574.4462,813.4722,775.1912,744.8072,791.4222,837.1073,158.7953,111.4973,057.1033,007.6782,650.0142,514.2211,642.1551,464.156