FIYTA Precision Technology Co., Ltd.
SZSE:000026.SZ
10.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 963.369 | 1,005.37 | 1,065.151 | 1,031.598 | 1,162.738 | 1,164.41 | 1,200.096 | 968.663 | 1,201.864 | 1,009.87 | 1,173.701 | 1,158.936 | 1,307.278 | 1,399.242 | 1,378.278 | 1,299.007 | 1,362.599 | 993.474 | 588.361 | 964.508 | 954.667 | 891.646 | 893.39 | 835.763 | 868.797 | 844.075 | 851.816 | 870.155 | 876.114 | 782.539 | 817.002 | 759.729 | 754.608 | 746.566 | 732.961 | 694.316 | 784.087 | 789.737 | 894.056 | 786.688 | 848.84 | 820.981 | 821.633 | 774.81 | 820.333 | 754.16 | 754.194 | 761.11 | 779.097 | 746.239 | 737.517 | 687.183 | 641.861 | 618.911 | 613.1 | 516.415 | 453.528 | 402.817 | 407.994 | 351.581 | 313.123 | 290.574 | 282.119 | 308.23 | 259.626 | 245.888 | 272.662 | 247.737 | 207.156 | 171.126 | 179.254 | 141.949 | 115.549 | 118.533 | 111.211 | 96.242 | 85.107 | 71.239 | 88.917 | 85.509 | 58.583 | 66.98 | 67.175 | 94.439 | 43.496 | 44.064 | 53.842 | 45.582 | 57.944 | 51.565 | 51.151 | 51.144 | 54.142 |
Kosten van de omzet
| 605.603 | 678.292 | 678.091 | 703.804 | 743.949 | 744.805 | 767.723 | 600.712 | 764.596 | 648.376 | 725.289 | 735.969 | 811.537 | 874.251 | 863.899 | 818.561 | 843.233 | 622.953 | 354.482 | 600.76 | 564.944 | 518.707 | 532.797 | 511.599 | 505.885 | 477.327 | 498.999 | 532.381 | 512.792 | 452.579 | 488.901 | 453.05 | 438.099 | 445.603 | 436.061 | 424.092 | 467.44 | 474.806 | 563.175 | 477.909 | 538.745 | 517.701 | 520.36 | 485.45 | 533.805 | 479.161 | 491.709 | 489.586 | 505.705 | 496.826 | 490.209 | 425.612 | 412.861 | 403.977 | 416.51 | 329.383 | 314.084 | 278.037 | 287.27 | 236.183 | 209.685 | 191.174 | 190.049 | 196.05 | 160.439 | 153.566 | 182.511 | 153.409 | 137.684 | 111.28 | 119.124 | 85.839 | 75.554 | 75.812 | 71.413 | 55.579 | 52.217 | 42.89 | 58.435 | 57.556 | 33.855 | 42.316 | 41.337 | 50.576 | 27.663 | 29.456 | 33.315 | 26.67 | 38.136 | 33.484 | 31.092 | 31.335 | 34.402 |
Brutowinst
| 357.766 | 327.078 | 387.06 | 327.794 | 418.789 | 419.605 | 432.373 | 367.95 | 437.268 | 361.494 | 448.412 | 422.966 | 495.741 | 524.991 | 514.379 | 480.446 | 519.365 | 370.52 | 233.879 | 363.748 | 389.723 | 372.939 | 360.593 | 324.164 | 362.911 | 366.748 | 352.817 | 337.774 | 363.322 | 329.96 | 328.101 | 306.679 | 316.509 | 300.964 | 296.901 | 270.224 | 316.647 | 314.931 | 330.881 | 308.779 | 310.095 | 303.28 | 301.274 | 289.36 | 286.528 | 274.999 | 262.485 | 271.524 | 273.392 | 249.413 | 247.308 | 261.571 | 229 | 214.934 | 196.59 | 187.031 | 139.444 | 124.781 | 120.724 | 115.399 | 103.439 | 99.401 | 92.07 | 112.181 | 99.187 | 92.321 | 90.151 | 94.327 | 69.472 | 59.846 | 60.13 | 56.11 | 39.995 | 42.721 | 39.798 | 40.662 | 32.89 | 28.349 | 30.481 | 27.952 | 24.728 | 24.664 | 25.837 | 43.864 | 15.833 | 14.608 | 20.527 | 18.912 | 19.808 | 18.081 | 20.059 | 19.809 | 19.739 |
Brutowinstmarge
| 0.371 | 0.325 | 0.363 | 0.318 | 0.36 | 0.36 | 0.36 | 0.38 | 0.364 | 0.358 | 0.382 | 0.365 | 0.379 | 0.375 | 0.373 | 0.37 | 0.381 | 0.373 | 0.398 | 0.377 | 0.408 | 0.418 | 0.404 | 0.388 | 0.418 | 0.434 | 0.414 | 0.388 | 0.415 | 0.422 | 0.402 | 0.404 | 0.419 | 0.403 | 0.405 | 0.389 | 0.404 | 0.399 | 0.37 | 0.393 | 0.365 | 0.369 | 0.367 | 0.373 | 0.349 | 0.365 | 0.348 | 0.357 | 0.351 | 0.334 | 0.335 | 0.381 | 0.357 | 0.347 | 0.321 | 0.362 | 0.307 | 0.31 | 0.296 | 0.328 | 0.33 | 0.342 | 0.326 | 0.364 | 0.382 | 0.375 | 0.331 | 0.381 | 0.335 | 0.35 | 0.335 | 0.395 | 0.346 | 0.36 | 0.358 | 0.423 | 0.386 | 0.398 | 0.343 | 0.327 | 0.422 | 0.368 | 0.385 | 0.464 | 0.364 | 0.332 | 0.381 | 0.415 | 0.342 | 0.351 | 0.392 | 0.387 | 0.365 |
Onderzoek- en ontwikkelingskosten
| 15.263 | 11.9 | 14.435 | 13.429 | 15.183 | 14.986 | 13.176 | 24.279 | 11.782 | 12.042 | 12.985 | 17.657 | 13.776 | 13.161 | 13.209 | 16.724 | 14.061 | 10.893 | 9.811 | 10.9 | 14.632 | 9.572 | 9.954 | 14.109 | 11.955 | 32.026 | 10.546 | 64.022 | 12.942 | 21.945 | 0 | 41.758 | 0 | 18.484 | 0 | 37.481 | 0 | 18.788 | 0 | 33.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 115.549 | -33.235 | 45.467 | -137.624 | 150.739 | -38.3 | 48.007 | -149.961 | 161.645 | -41.485 | 55.399 | -155.026 | 171.244 | -38.698 | 56.888 | -127.935 | 64.038 | -36.374 | 49.094 | -134.143 | 58.166 | -35.311 | 55.752 | -125.362 | 56.101 | -40.215 | 58.984 | -121.976 | 64.897 | -30.488 | 47.949 | -106.323 | 46.471 | -29.514 | 47.858 | -109.96 | 47.49 | -20.02 | 41.435 | -90.687 | 46.388 | -21.106 | 41.325 | -81.447 | 43.592 | -17.373 | 35.97 | -77.138 | 49.806 | 45.638 | 42.197 | -69.178 | 47.114 | -13.921 | 42.787 | -44.671 | 31.687 | 32.863 | 29.384 | 36.323 | 24.804 | 23.567 | 24.866 | 31.437 | 26.587 | 23.08 | 23.791 | 33.234 | 14.916 | 15.977 | 18.102 | 21.291 | 11.164 | 14.272 | 13.655 | 14.991 | 11.859 | 11.644 | 11.564 | 8.206 | 7.473 | 9.824 | 10.113 | 19.95 | 6.627 | 6.568 | 7.86 | 89.222 | 7.219 | 5.954 | 8.264 | 14.466 | 8.249 |
Verkoop- en marketingkosten
| 569.365 | 224.156 | 225.629 | 232.814 | 234.922 | 228.16 | 228.113 | 214.037 | 239.99 | 220.361 | 257.445 | 226.759 | 261.509 | 280.809 | 280.821 | 229.622 | 260.163 | 197.465 | 183.464 | 226.225 | 223.791 | 216.276 | 199.5 | 219.977 | 214.88 | 218.818 | 203.295 | 212.065 | 205.086 | 197.657 | 196.629 | 200.232 | 182.29 | 188.341 | 189.666 | 194.045 | 199.195 | 185.477 | 200.821 | 189.646 | 183.433 | 173.463 | 176.299 | 168.678 | 165.284 | 161.199 | 154.137 | 166.823 | 148.318 | 132.45 | 128.097 | 148.516 | 99.503 | 95.073 | 90.671 | 85.51 | 64.618 | 59.752 | 53.804 | 54.898 | 41.956 | 43.044 | 42.384 | 54.316 | 40.823 | 31.654 | 36.391 | 34.048 | 24.23 | 21.981 | 25.688 | 23.652 | 18.488 | 17.266 | 19.093 | 18.475 | 15.532 | 11.223 | 13.809 | 16.446 | 11.399 | 13.954 | 13.426 | 20.35 | 7.673 | 15.384 | 14.096 | 19.378 | 12.443 | 12.805 | 11.421 | 17.401 | 14.345 |
Verkoop-, algemene en administratieve kosten
| 684.914 | 217.449 | 271.096 | 221.796 | 385.661 | 189.86 | 276.12 | 64.075 | 401.635 | 178.877 | 312.844 | 71.733 | 432.752 | 242.111 | 337.709 | 101.688 | 324.201 | 161.091 | 232.557 | 92.082 | 281.957 | 180.965 | 255.252 | 94.615 | 270.98 | 178.603 | 262.28 | 90.089 | 269.983 | 167.169 | 244.578 | 93.91 | 228.761 | 158.827 | 237.524 | 84.085 | 246.685 | 165.456 | 242.256 | 98.958 | 229.821 | 152.357 | 217.624 | 87.231 | 208.876 | 143.826 | 190.107 | 89.685 | 198.124 | 178.089 | 170.294 | 79.338 | 146.617 | 81.152 | 133.459 | 40.839 | 96.305 | 92.614 | 83.187 | 91.221 | 66.761 | 66.611 | 67.25 | 85.754 | 67.41 | 54.735 | 60.182 | 67.281 | 39.146 | 37.958 | 43.791 | 44.943 | 29.652 | 31.538 | 32.748 | 33.466 | 27.391 | 22.867 | 25.374 | 24.652 | 18.873 | 23.778 | 23.539 | 40.3 | 14.3 | 21.952 | 21.956 | 108.599 | 19.662 | 18.76 | 19.685 | 31.867 | 22.594 |
Overige kosten
| -408.524 | 0.028 | 0.32 | 0.572 | -0.293 | 0.046 | 4.262 | 198.8 | -96.864 | 101.329 | 2.303 | -2.015 | -0.456 | -0.625 | 0.037 | 0.268 | 0.015 | 1.005 | 0.268 | 3.549 | 0.036 | -0.038 | -0.192 | 0.794 | 0.102 | -0.264 | 0.162 | -0.336 | 0.609 | 1.045 | -0.079 | 16.718 | 0.49 | 0.845 | 0.03 | 6.612 | 2.815 | 0.795 | 0.745 | 8.474 | 0.42 | 0.792 | 1.879 | 1.934 | 0.645 | 1.071 | 0.271 | 4.613 | 0.208 | 0.496 | 1.252 | 3.348 | 0.664 | 0.814 | 0.554 | 4.257 | 1.945 | 7.174 | 0.08 | 4.412 | -1.123 | 2.077 | 0.055 | 3.999 | 0.404 | 0.272 | 0.1 | -0.682 | -0.033 | 0.031 | 0.806 | 1.733 | -0.057 | 0.511 | 0.479 | 0.598 | 0.169 | 0.002 | 0.37 | -0.576 | 0.131 | 1.314 | 0.986 | -9.585 | 0.34 | 6.33 | 3.468 | 1.838 | 5.094 | 5.056 | 3.689 | 4.15 | 3.705 |
Bedrijfskosten
| 291.654 | 229.32 | 290.174 | 234.654 | 314.054 | 304.57 | 293.558 | 287.154 | 316.554 | 292.248 | 328.132 | 322.981 | 348.397 | 361.751 | 352.433 | 346.359 | 335.687 | 251.69 | 245.3 | 304.325 | 303.204 | 284.339 | 269.365 | 290.913 | 288.029 | 291.669 | 267.266 | 281.261 | 277.945 | 255.326 | 252.312 | 274.527 | 235.401 | 241.611 | 244.312 | 253.159 | 253.622 | 253.13 | 248.377 | 273.643 | 236.623 | 223.148 | 221.78 | 240.079 | 215.101 | 209.155 | 194.004 | 227.883 | 203.068 | 182.429 | 174.287 | 215.743 | 150.521 | 142.022 | 136.176 | 139.213 | 97.994 | 94.098 | 84.783 | 92.949 | 68.613 | 69.932 | 68.544 | 87.916 | 69.229 | 56.038 | 62.056 | 68.651 | 40.214 | 39.065 | 44.79 | 45.984 | 30.454 | 32.074 | 33.605 | 34.471 | 28.13 | 23.677 | 26.029 | 25.626 | 19.181 | 24.264 | 23.811 | 41.837 | 14.368 | 22.24 | 22.387 | 109.217 | 20.101 | 19.347 | 20.232 | 32.596 | 22.973 |
Bedrijfsresultaat
| 66.113 | 97.758 | 98.387 | 93.141 | 101.34 | 111.709 | 132.513 | 79.159 | 113.685 | 67.083 | 111.866 | 61.101 | 141.584 | 150.79 | 151.912 | 110.648 | 170.883 | 109.166 | -18.792 | 36.34 | 72.199 | 82.154 | 82.187 | 19.01 | 65.459 | 67.654 | 78.28 | 12.666 | 64.183 | 51.385 | 60.243 | -10.957 | 63.251 | 41.394 | 33.876 | -10.587 | 41.173 | 36.99 | 57.048 | 10.4 | 46.227 | 49.671 | 52.646 | 20.581 | 45.397 | 38.392 | 43.26 | 10.746 | 38.601 | 35.5 | 45.097 | 20.233 | 63.852 | 55.252 | 47.349 | 25.7 | 29.667 | 19.075 | 25.676 | 21.608 | 25.935 | 19.02 | 13.368 | 4.974 | 17.372 | 25.516 | 21.648 | 15.457 | 25.833 | 16.035 | 14.111 | 9.177 | 8.786 | 10.574 | 6.39 | 6.134 | 5.766 | 5.323 | 0.946 | 1.846 | 0.133 | -0.87 | 2.219 | -3.693 | 1.751 | 1.053 | 4.048 | -87.416 | 2.934 | 3.897 | 4.405 | -4.813 | 0.749 |
Bedrijfsresultaat ratio
| 0.069 | 0.097 | 0.092 | 0.09 | 0.087 | 0.096 | 0.11 | 0.082 | 0.095 | 0.066 | 0.095 | 0.053 | 0.108 | 0.108 | 0.11 | 0.085 | 0.125 | 0.11 | -0.032 | 0.038 | 0.076 | 0.092 | 0.092 | 0.023 | 0.075 | 0.08 | 0.092 | 0.015 | 0.073 | 0.066 | 0.074 | -0.014 | 0.084 | 0.055 | 0.046 | -0.015 | 0.053 | 0.047 | 0.064 | 0.013 | 0.054 | 0.061 | 0.064 | 0.027 | 0.055 | 0.051 | 0.057 | 0.014 | 0.05 | 0.048 | 0.061 | 0.029 | 0.099 | 0.089 | 0.077 | 0.05 | 0.065 | 0.047 | 0.063 | 0.061 | 0.083 | 0.065 | 0.047 | 0.016 | 0.067 | 0.104 | 0.079 | 0.062 | 0.125 | 0.094 | 0.079 | 0.065 | 0.076 | 0.089 | 0.057 | 0.064 | 0.068 | 0.075 | 0.011 | 0.022 | 0.002 | -0.013 | 0.033 | -0.039 | 0.04 | 0.024 | 0.075 | -1.918 | 0.051 | 0.076 | 0.086 | -0.094 | 0.014 |
Totaal overige inkomsten en kosten netto
| 0.097 | 0.779 | 0.32 | -1.71 | -0.293 | 0.046 | 0.259 | -0.57 | 0.123 | 0.079 | -0.696 | -2.015 | -0.456 | -0.625 | 0.037 | 0.268 | 0.015 | 1.005 | 0.268 | 3.549 | 0.036 | -0.038 | -0.192 | 0.794 | 0.102 | -0.264 | 0.162 | 2.085 | -0.33 | 1.032 | -0.079 | 16.429 | 0.346 | 0.871 | 0.002 | 6.593 | 2.809 | 0.776 | 0.728 | 8.45 | -33.686 | 0.762 | 1.878 | 1.885 | 0.645 | 1.044 | -24.95 | -21.408 | 0.208 | 0.484 | 1.252 | 3.301 | -4.384 | 0.814 | -2.428 | 4.223 | 1.945 | 7.144 | 0.062 | 4.396 | -1.123 | 2.077 | 0.055 | 3.947 | 0.399 | 0.268 | 0.1 | -0.748 | -0.033 | 0.031 | 0.806 | -0.038 | -0.158 | 0.073 | 0.041 | 0.289 | 0.03 | 0.047 | 0.029 | -0.687 | -0.255 | 0.702 | 0.436 | 1.124 | -0.311 | 1.788 | -0.002 | -2.381 | 1.196 | 1.117 | 0.823 | -0.379 | 0.23 |
Inkomen voor belasting
| 66.21 | 94.886 | 98.707 | 95.553 | 101.047 | 111.755 | 132.772 | 46.982 | 113.808 | 67.162 | 111.17 | 59.086 | 141.127 | 150.165 | 151.949 | 110.916 | 170.898 | 110.171 | -18.524 | 39.888 | 72.235 | 82.116 | 81.995 | 19.804 | 65.562 | 67.39 | 78.442 | 12.536 | 64.602 | 52.417 | 60.16 | 5.472 | 63.597 | 42.265 | 33.878 | -3.995 | 43.983 | 37.766 | 57.776 | 18.85 | 46.587 | 50.433 | 54.524 | 22.466 | 46.043 | 39.436 | 43.532 | 15.345 | 38.809 | 35.984 | 46.35 | 23.533 | 64.077 | 56.066 | 47.903 | 29.923 | 31.613 | 26.219 | 25.739 | 26.004 | 24.811 | 21.097 | 13.424 | 8.921 | 17.771 | 25.784 | 21.748 | 14.709 | 25.8 | 16.067 | 14.916 | 9.139 | 8.628 | 10.647 | 6.431 | 6.424 | 5.795 | 5.37 | 0.975 | 1.159 | -0.122 | -0.168 | 2.654 | -2.57 | 1.44 | 2.84 | 4.046 | -89.797 | 4.131 | 5.014 | 5.229 | -5.193 | 0.979 |
Inkomen voor belasting ratio
| 0.069 | 0.094 | 0.093 | 0.093 | 0.087 | 0.096 | 0.111 | 0.049 | 0.095 | 0.067 | 0.095 | 0.051 | 0.108 | 0.107 | 0.11 | 0.085 | 0.125 | 0.111 | -0.031 | 0.041 | 0.076 | 0.092 | 0.092 | 0.024 | 0.075 | 0.08 | 0.092 | 0.014 | 0.074 | 0.067 | 0.074 | 0.007 | 0.084 | 0.057 | 0.046 | -0.006 | 0.056 | 0.048 | 0.065 | 0.024 | 0.055 | 0.061 | 0.066 | 0.029 | 0.056 | 0.052 | 0.058 | 0.02 | 0.05 | 0.048 | 0.063 | 0.034 | 0.1 | 0.091 | 0.078 | 0.058 | 0.07 | 0.065 | 0.063 | 0.074 | 0.079 | 0.073 | 0.048 | 0.029 | 0.068 | 0.105 | 0.08 | 0.059 | 0.125 | 0.094 | 0.083 | 0.064 | 0.075 | 0.09 | 0.058 | 0.067 | 0.068 | 0.075 | 0.011 | 0.014 | -0.002 | -0.003 | 0.04 | -0.027 | 0.033 | 0.064 | 0.075 | -1.97 | 0.071 | 0.097 | 0.102 | -0.102 | 0.018 |
Belastingkosten
| 15.725 | 23.337 | 23.208 | 23.811 | 22.884 | 27.549 | 29.582 | 10.102 | 24.699 | 12.824 | 24.815 | 13.825 | 32.093 | 34.843 | 33.707 | 31.588 | 33.842 | 19.457 | -5.549 | 2.71 | 16.999 | 22.979 | 17.636 | -1.37 | 15.268 | 14.54 | 18.924 | 6.056 | 15.078 | 11.016 | 14.949 | 3.128 | 15.749 | 9.003 | 6.777 | -18.978 | 10.203 | 9.602 | 12.66 | 0.221 | 7.497 | 6.252 | 10.322 | -2.869 | 10.465 | 5.009 | 8.746 | -5.725 | 9.378 | 5.893 | 11.281 | 1.756 | 12.762 | 6.941 | 10.861 | 4.57 | 5.374 | 4.103 | 5.428 | 3.49 | 4.181 | 4.184 | 2.73 | -0.767 | 1.373 | 2.364 | 6.236 | 1.148 | 4.761 | 1.019 | 2.82 | 0.212 | 1.696 | 1.934 | 1.669 | -0.067 | 1.714 | 0.843 | 0.222 | 0.246 | 0.383 | 0.469 | 0.455 | 0.464 | 0.23 | 0.476 | 0.343 | 0.214 | 0.348 | 0.543 | 1.287 | 0.95 | 0.482 |
Nettowinst
| 50.484 | 71.639 | 75.499 | 67.62 | 78.163 | 84.206 | 103.189 | 36.88 | 89.109 | 54.339 | 86.354 | 45.261 | 109.035 | 115.323 | 118.222 | 79.328 | 137.048 | 90.714 | -12.975 | 37.178 | 55.235 | 59.136 | 64.359 | 21.174 | 50.293 | 52.85 | 59.518 | 3.668 | 49.839 | 41.39 | 45.319 | 2.341 | 47.989 | 33.262 | 27.251 | 15.087 | 33.505 | 28.142 | 44.967 | 18.542 | 38.766 | 44.07 | 44.214 | 25.336 | 35.692 | 34.334 | 34.764 | 21.308 | 29.406 | 30.1 | 35.189 | 22.067 | 46.792 | 49.253 | 33.754 | 25.468 | 26.123 | 22.16 | 20.24 | 22.249 | 20.651 | 16.672 | 10.495 | 9.87 | 16.234 | 23.185 | 15.234 | 12.944 | 20.933 | 14.951 | 12.049 | 8.731 | 6.924 | 8.717 | 4.879 | 6.705 | 4.092 | 4.457 | 0.753 | 0.85 | -0.505 | -0.637 | 2.199 | -2.189 | 1.198 | 2.384 | 3.695 | -89.942 | 3.75 | 4.741 | 4.017 | -6.165 | 0.792 |
Nettowinstmarge
| 0.052 | 0.071 | 0.071 | 0.066 | 0.067 | 0.072 | 0.086 | 0.038 | 0.074 | 0.054 | 0.074 | 0.039 | 0.083 | 0.082 | 0.086 | 0.061 | 0.101 | 0.091 | -0.022 | 0.039 | 0.058 | 0.066 | 0.072 | 0.025 | 0.058 | 0.063 | 0.07 | 0.004 | 0.057 | 0.053 | 0.055 | 0.003 | 0.064 | 0.045 | 0.037 | 0.022 | 0.043 | 0.036 | 0.05 | 0.024 | 0.046 | 0.054 | 0.054 | 0.033 | 0.044 | 0.046 | 0.046 | 0.028 | 0.038 | 0.04 | 0.048 | 0.032 | 0.073 | 0.08 | 0.055 | 0.049 | 0.058 | 0.055 | 0.05 | 0.063 | 0.066 | 0.057 | 0.037 | 0.032 | 0.063 | 0.094 | 0.056 | 0.052 | 0.101 | 0.087 | 0.067 | 0.062 | 0.06 | 0.074 | 0.044 | 0.07 | 0.048 | 0.063 | 0.008 | 0.01 | -0.009 | -0.01 | 0.033 | -0.023 | 0.028 | 0.054 | 0.069 | -1.973 | 0.065 | 0.092 | 0.079 | -0.121 | 0.015 |
WPA (Winst Per Aandeel)
| 0.12 | 0.18 | 0.18 | 0.16 | 0.19 | 0.21 | 0.25 | 0.091 | 0.22 | 0.13 | 0.21 | 0.11 | 0.26 | 0.27 | 0.28 | 0.18 | 0.32 | 0.21 | -0.029 | 0.084 | 0.13 | 0.13 | 0.15 | 0.048 | 0.11 | 0.12 | 0.14 | 0.008 | 0.11 | 0.094 | 0.1 | 0.005 | 0.11 | 0.076 | 0.062 | 0.038 | 0.085 | 0.071 | 0.11 | 0.047 | 0.099 | 0.11 | 0.11 | 0.065 | 0.091 | 0.088 | 0.089 | 0.054 | 0.075 | 0.077 | 0.09 | 0.056 | 0.12 | 0.17 | 0.086 | 0.073 | 0.075 | 0.063 | 0.057 | 0.064 | 0.059 | 0.045 | 0.029 | 0.028 | 0.046 | 0.065 | 0.043 | 0.037 | 0.06 | 0.044 | 0.036 | 0.026 | 0.02 | 0.026 | 0.014 | 0.02 | 0.012 | 0.013 | 0.002 | 0.003 | -0.002 | -0.002 | 0.006 | -0.007 | 0.003 | 0.007 | 0.011 | -0.27 | 0.011 | 0.014 | 0.012 | -0.018 | 0.002 |
Verwaterde WPA
| 0.12 | 0.17 | 0.18 | 0.16 | 0.19 | 0.21 | 0.25 | 0.091 | 0.21 | 0.13 | 0.21 | 0.11 | 0.26 | 0.27 | 0.28 | 0.18 | 0.32 | 0.21 | -0.029 | 0.084 | 0.13 | 0.13 | 0.15 | 0.048 | 0.11 | 0.12 | 0.14 | 0.008 | 0.11 | 0.094 | 0.1 | 0.005 | 0.11 | 0.076 | 0.062 | 0.038 | 0.085 | 0.071 | 0.11 | 0.047 | 0.099 | 0.11 | 0.11 | 0.065 | 0.091 | 0.088 | 0.089 | 0.054 | 0.075 | 0.077 | 0.09 | 0.056 | 0.12 | 0.17 | 0.086 | 0.073 | 0.075 | 0.063 | 0.057 | 0.064 | 0.059 | 0.045 | 0.029 | 0.028 | 0.046 | 0.065 | 0.043 | 0.037 | 0.06 | 0.044 | 0.036 | 0.026 | 0.02 | 0.026 | 0.014 | 0.02 | 0.012 | 0.013 | 0.002 | 0.003 | -0.002 | -0.002 | 0.006 | -0.007 | 0.003 | 0.007 | 0.011 | -0.27 | 0.011 | 0.014 | 0.012 | -0.018 | 0.002 |
EBITDA
| 69.123 | 154.245 | 110.773 | 159.107 | 164.371 | 176.952 | 195.563 | 115.649 | 185.446 | 135.587 | 182.694 | 128.116 | 211.447 | 215.784 | 219.161 | 127.275 | 179.751 | 128.585 | 1.567 | 43.622 | 93.834 | 100.577 | 88.204 | 40.02 | 72.351 | 74.554 | 85.478 | 29.44 | 93.982 | 71.521 | 75.79 | 55.375 | 81.107 | 67.179 | 52.589 | 20.277 | 63.025 | 58.289 | 82.504 | 34.351 | 73.472 | 73.071 | 79.493 | 34.181 | 71.426 | 57.546 | 68.481 | 25.907 | 70.324 | 66.984 | 73.021 | 35.118 | 76.78 | 66.003 | 60.308 | 50.458 | 41.449 | 32.919 | 35.941 | 30.621 | 34.825 | 29.058 | 23.526 | 22.732 | 29.958 | 34.159 | 28.095 | 21.588 | 29.258 | 20.809 | 15.34 | 14.473 | 12.808 | 14.259 | 10.387 | 8.74 | 11.58 | 2.396 | 7.102 | 2.35 | 6.248 | 1.462 | 3.843 | 20.735 | 1.465 | -5.648 | -0.773 | -70.474 | -14.088 | 12.528 | -0.172 | 19.33 | -3.234 |
EBITDA ratio
| 0.072 | 0.154 | 0.089 | 0.149 | 0.088 | 0.095 | 0.113 | 0.084 | 0.099 | 0.071 | 0.1 | 0.084 | 0.11 | 0.115 | 0.115 | 0.102 | 0.132 | 0.121 | -0.021 | 0.061 | 0.089 | 0.1 | 0.099 | 0.039 | 0.084 | 0.087 | 0.098 | 0.034 | 0.107 | 0.091 | 0.094 | 0.052 | 0.11 | 0.075 | 0.072 | 0.029 | 0.081 | 0.074 | 0.092 | 0.043 | 0.087 | 0.092 | 0.097 | 0.049 | 0.087 | 0.083 | 0.09 | 0.043 | 0.091 | 0.09 | 0.099 | 0.051 | 0.123 | 0.107 | 0.099 | 0.098 | 0.091 | 0.083 | 0.088 | 0.085 | 0.111 | 0.1 | 0.083 | 0.074 | 0.115 | 0.139 | 0.103 | 0.087 | 0.141 | 0.122 | 0.086 | 0.102 | 0.111 | 0.12 | 0.093 | 0.091 | 0.136 | 0.034 | 0.08 | 0.027 | 0.107 | 0.022 | 0.052 | 0.22 | 0.034 | -0.128 | -0.014 | -1.546 | -0.243 | 0.243 | -0.003 | 0.378 | -0.06 |