FIYTA Precision Technology Co., Ltd.
SZSE:000026.SZ
10.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 504.629 | 313.747 | 210.255 | 353.057 | 316.669 | 164.828 | 187.153 | 428.803 | 638.963 | 116.455 | 107.663 | 140.421 | 169.627 | 613.456 | 95.702 | 108.234 | 84.044 | 60.226 | 47.71 | 84.792 | 117.527 | 111.302 | 337.766 | 272.766 | 292.02 | 319.497 | 293.27 | 101.006 | 75.717 | 71.299 | 71.223 | 21.846 | 15.73 |
Kortetermijnbeleggingen
| 360.256 | -374.979 | -547.216 | -528.104 | -560.091 | -505.892 | -414.904 | -377.891 | -372.653 | -375.826 | -381.778 | 0 | -395.077 | 1.982 | 1.921 | 12.244 | 18.887 | 2.138 | 4.949 | 11.819 | 54.88 | 131.121 | 3.771 | 41.78 | 44.115 | 3.379 | 0.001 | 3.349 | 6.115 | 6.63 | 3.623 | 0.002 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 504.629 | 313.747 | 210.255 | 353.057 | 316.669 | 164.828 | 187.153 | 428.803 | 638.963 | 116.455 | 107.663 | 140.421 | 169.627 | 613.456 | 95.702 | 108.234 | 84.044 | 62.364 | 52.659 | 96.611 | 172.407 | 242.423 | 341.537 | 314.546 | 336.135 | 322.876 | 293.271 | 104.355 | 81.831 | 77.93 | 74.846 | 21.848 | 15.73 |
Nettovorderingen
| 341.412 | 446.845 | 574.062 | 523.791 | 408.068 | 377.598 | 335.949 | 314.334 | 311.923 | 357.44 | 331.557 | 311.117 | 10.345 | 203.287 | 139.771 | 123.738 | -0.358 | 2.888 | -1.15 | 0 | 0 | 0 | 0 | 0 | 2.82 | 41.209 | 11.559 | 3.036 | 0.895 | 3.15 | 0.095 | 1.714 | 26.869 |
Voorraad
| 2,100.666 | 2,141.32 | 2,050.149 | 1,931.78 | 1,808.82 | 1,782.306 | 1,820.527 | 1,997.097 | 2,092.691 | 2,133.791 | 2,123.343 | 1,883.265 | 1,640.904 | 1,048.393 | 761.182 | 677.127 | 517.699 | 371.196 | 233.861 | 203.984 | 152.649 | 118.23 | 164.086 | 201.078 | 191.663 | 181.075 | 190.891 | 175.793 | 127.122 | 107.894 | 82.803 | 37.685 | 11.918 |
Overige vlottende activa
| 136.546 | 131.297 | 142.199 | 145.451 | 126.946 | 130.762 | 84.271 | 87.447 | 104.514 | 99.002 | 114.736 | 235.234 | 424.345 | 40.591 | 12.85 | 23.216 | 134.045 | 47.394 | 47.905 | 54.077 | 40.047 | 51.912 | 86.961 | 123.415 | 119.984 | 151.469 | 157.391 | 164.294 | 125.557 | 105.629 | 91.821 | 52.108 | 26.869 |
Totaal vlottende activa
| 3,083.253 | 2,923.871 | 2,852.746 | 2,954.079 | 2,660.502 | 2,457.973 | 2,427.899 | 2,827.681 | 3,148.091 | 2,706.688 | 2,677.3 | 2,494.619 | 2,212.237 | 1,905.726 | 1,009.505 | 928.846 | 735.43 | 485.403 | 333.275 | 343.494 | 365.103 | 412.565 | 592.583 | 639.039 | 650.603 | 672.555 | 651.672 | 445.733 | 335.406 | 294.603 | 249.565 | 112.781 | 54.516 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 465.238 | 474.959 | 497.428 | 352.734 | 363.997 | 437.691 | 534.647 | 611.204 | 535.169 | 375.122 | 313.497 | 321.668 | 162.896 | 251.742 | 259.762 | 262.83 | 68.179 | 251.18 | 248.185 | 254.413 | 178.809 | 119.765 | 86.815 | 84.626 | 96.123 | 94.02 | 96.359 | 85.841 | 77.474 | 69.824 | 56.535 | 49.329 | 22.225 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 31.664 | 33.2 | 34.035 | 37.859 | 38.712 | 43.545 | 44.223 | 38.752 | 36.43 | 35.503 | 36.169 | 36.75 | 37.066 | 19.238 | 13.477 | 12.897 | 12.612 | 11.816 | 16.242 | 16.703 | 17.164 | 17.624 | 23.763 | 24.278 | 24.839 | 25.4 | 25.961 | 25.968 | 14.421 | 0.697 | 0.623 | 0.799 | 0 |
Goodwill en immateriële activa
| 31.664 | 33.2 | 34.035 | 37.859 | 38.712 | 43.545 | 44.223 | 38.752 | 36.43 | 35.503 | 36.169 | 36.75 | 37.066 | 19.238 | 13.477 | 12.897 | 12.612 | 11.816 | 16.242 | 16.703 | 17.164 | 17.624 | 23.763 | 24.278 | 24.839 | 25.4 | 25.961 | 25.968 | 14.421 | 0.697 | 0.623 | 0.799 | 0 |
Langetermijnbeleggingen
| 51.863 | 433.247 | 602.457 | 579.59 | 606.6 | 550.858 | 458.868 | 421.4 | 415.959 | 418.3 | 425.101 | 41.734 | 397.026 | 0 | 0 | 0 | 0 | 3.381 | 5.436 | -6.934 | -49.995 | -123.437 | 6.169 | -25.445 | -17.452 | 18.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 80.228 | 95.785 | 81.233 | 80.914 | 83.739 | 100.676 | 105.906 | 95.18 | 105.902 | 90.669 | 74.159 | 61.34 | 46.251 | 20.317 | 12.725 | 10.718 | 9.195 | 10.696 | 10.227 | 13.766 | 57.387 | 135.425 | 0 | 53.557 | 59.202 | 21.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 492.015 | 156.082 | 42.681 | 13.536 | 7.373 | 8.949 | 8.247 | 10.682 | 5.119 | 31.5 | 32.477 | 370.654 | 40.3 | 239.517 | 228.468 | 225.898 | 220.081 | 9.473 | 7.91 | 6.095 | 4.379 | 4.739 | 16.515 | 5.928 | 8.626 | 5.819 | 32.35 | 32.733 | 27.857 | 18.992 | 10.782 | 4.988 | 2.7 |
Totaal niet-vlottende activa
| 1,121.007 | 1,193.273 | 1,257.834 | 1,064.633 | 1,100.421 | 1,141.719 | 1,151.891 | 1,177.217 | 1,098.579 | 951.094 | 881.403 | 832.145 | 683.539 | 530.813 | 514.432 | 512.342 | 310.068 | 286.545 | 288 | 284.043 | 207.745 | 154.117 | 133.262 | 142.943 | 171.338 | 164.615 | 154.67 | 144.542 | 119.752 | 89.514 | 67.94 | 55.116 | 24.925 |
Totaal activa
| 4,204.261 | 4,117.144 | 4,110.58 | 4,018.713 | 3,760.923 | 3,599.692 | 3,579.79 | 4,004.898 | 4,246.67 | 3,657.782 | 3,558.703 | 3,326.764 | 2,895.776 | 2,436.539 | 1,523.937 | 1,441.188 | 1,045.498 | 771.947 | 621.276 | 627.537 | 572.847 | 566.681 | 725.846 | 781.983 | 821.941 | 837.17 | 806.343 | 590.275 | 455.158 | 384.116 | 317.505 | 167.896 | 79.441 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 173.826 | 172.59 | 254.61 | 304.793 | 279.773 | 259.914 | 263.256 | 215.422 | 155.94 | 147.119 | 222.348 | 211.298 | 191.461 | 156.353 | 82.618 | 58.809 | 56.313 | 39.412 | 6.227 | 65.264 | 34.505 | 28.603 | 18.047 | 31.125 | 48.758 | 40.784 | 44.634 | 73.146 | 34.164 | 49.622 | 31.214 | 13.008 | 11.795 |
Kortlopende schulden
| 250.188 | 361.783 | 352.945 | 543.043 | 568.269 | 547.466 | 560.991 | 1,124.555 | 1,097.1 | 989.445 | 1,062.31 | 1,465.647 | 1,129.707 | 728.254 | 555 | 575 | 310 | 140 | 20 | 20 | 0.1 | 4 | 74 | 111 | 94.5 | 77.996 | 51.896 | 95.401 | 63.366 | 51.338 | 58.984 | 51.993 | 18.06 |
Belastingschulden
| 21.276 | 60.77 | 67.77 | 68.925 | 24.065 | 55.923 | 55.857 | 50.945 | 68.922 | 77.603 | 57.628 | 55.705 | 50.237 | 18.493 | 7.826 | -10.317 | -19.034 | -17.689 | -10.706 | -8.883 | -10.059 | -8.52 | -2.646 | -4.881 | -0.74 | -0.58 | 3.035 | -0.402 | 7.116 | -5.987 | 3.575 | 1.846 | 0.359 |
Uitgestelde opbrengsten
| 0 | 33.805 | 404.02 | 348.57 | 226.284 | 55.923 | 186.654 | 152.409 | 175.662 | 324.247 | 146.68 | 128.626 | 112.789 | 69.284 | 47.799 | 39.775 | 14.36 | 13.785 | 24.174 | 13.889 | 7.332 | 13.983 | 37.716 | 36.545 | 87.118 | 96.729 | 63.673 | 49.704 | 91.735 | 19.535 | 18.21 | 14.743 | 13.588 |
Overige kortlopende verplichtingen
| 375.477 | 337.139 | 316.544 | 380.776 | 225.653 | 102.135 | 130.797 | 103.843 | 126.759 | 264.214 | 103.643 | 95.14 | 202.07 | 61.902 | 43.266 | 53.731 | 36.998 | 32.01 | 61.88 | 23.456 | 22.572 | 25.512 | 41.542 | 42.701 | 88.805 | 99.263 | 64.882 | 52.282 | 85.671 | 27.175 | 14.999 | 21.627 | 14.027 |
Totaal kortlopende verplichtingen
| 820.767 | 932.283 | 1,025.399 | 1,208.698 | 1,097.76 | 1,021.361 | 1,026.042 | 1,508.668 | 1,448.721 | 1,478.381 | 1,445.929 | 1,827.79 | 1,442.512 | 965.002 | 688.71 | 677.223 | 384.277 | 193.733 | 77.402 | 99.837 | 47.118 | 49.595 | 130.943 | 179.443 | 231.323 | 217.462 | 164.447 | 220.428 | 190.317 | 122.148 | 108.772 | 88.474 | 44.242 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 43.526 | 41.643 | 64.919 | 4.07 | 4.322 | 4.517 | 79.87 | 115.301 | 490.819 | 538.72 | 571.004 | 48.383 | 57.031 | 181.44 | 93.5 | 70 | 5.05 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 9.286 | 10.96 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1.296 | 1.793 | 2.916 | 3.046 | 3.673 | 5.904 | 5.98 | 4.3 | 4.2 | 0 | 0 | 0 | -0 | 3.5 | 10.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.209 | 5.499 | 5.237 | 3.068 | 1.256 | -4.517 | -79.87 | -115.301 | -490.819 | -538.72 | 0 | 0 | 0.128 | 0.131 | 0.107 | 0.372 | 2.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.506 | 2.35 | 2.4 | 0 | 4.05 | 3 | 8 | 0 | -3 | 3 | 0 | 0 | 0 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.575 |
Totaal niet-vlottende verplichtingen
| 49.688 | 48.437 | 71.948 | 10.055 | 8.624 | 8.19 | 85.774 | 121.281 | 495.119 | 542.92 | 573.954 | 49.889 | 59.509 | 183.971 | 100.007 | 84.472 | 10.628 | 8 | 3 | 3 | 3 | 0 | 0 | 0.503 | 0.135 | 0 | 10 | 0 | 0 | 0 | 0 | 9.286 | 11.535 |
Totaal passiva
| 870.455 | 980.72 | 1,097.347 | 1,218.752 | 1,106.384 | 1,029.551 | 1,111.817 | 1,629.949 | 1,943.84 | 2,021.301 | 2,019.883 | 1,877.679 | 1,502.021 | 1,148.973 | 788.717 | 761.695 | 394.905 | 201.733 | 80.402 | 102.837 | 50.118 | 49.595 | 130.943 | 179.945 | 231.459 | 217.462 | 174.447 | 220.428 | 190.317 | 122.148 | 108.772 | 97.76 | 55.777 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 415.22 | 417.628 | 426.051 | 428.092 | 442.969 | 438.745 | 438.745 | 438.745 | 438.745 | 392.768 | 392.768 | 392.768 | 392.768 | 280.548 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 166.212 | 138.51 | 109.8 | 91.5 | 61 | 33.5 | 15.299 |
Ingehouden winsten
| 1,709.513 | 1,479.707 | 1,338.444 | 1,164.491 | 966.841 | 851.361 | 771.485 | 687.987 | 635.417 | 566.82 | 469.707 | 386.985 | 343.661 | 222.515 | 158.577 | 120.025 | 86.222 | 19.988 | -6.448 | -54.269 | -56.177 | -60.526 | 16.909 | 23.391 | 13.229 | 43.906 | 55.286 | 15.272 | 10.719 | 67.655 | 50.128 | 9.846 | 0.676 |
Overige gereserveerde algehele resultaten
| 0 | 320.183 | 299.214 | 272.012 | 1,315.051 | 232.066 | 209.775 | 196.676 | 177.09 | -3.117 | 6.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,209.072 | 918.906 | 949.523 | 957.73 | -70.327 | 1,047.963 | 1,257.738 | 1,047.963 | 1,047.963 | 676.931 | 511.015 | 666.925 | 516.115 | 762.934 | 306.913 | 301.58 | 306.584 | 284.086 | 290.858 | 323.126 | 322.315 | 322.315 | 321.576 | 319.878 | 318.32 | 313.35 | 388.792 | 195.095 | 123.187 | 89.282 | 84.557 | 15.935 | 2.316 |
Totaal eigen vermogen van aandeelhouders
| 3,333.806 | 3,136.423 | 3,013.233 | 2,799.948 | 2,654.534 | 2,570.135 | 2,467.967 | 2,371.371 | 2,299.216 | 1,633.402 | 1,536.435 | 1,446.678 | 1,391.004 | 1,265.997 | 714.808 | 670.924 | 642.124 | 562.634 | 533.371 | 517.364 | 515.456 | 510.368 | 587.803 | 593.229 | 580.868 | 606.574 | 610.29 | 348.877 | 243.706 | 248.436 | 195.684 | 59.281 | 18.292 |
Totaal eigen vermogen
| 3,333.806 | 3,136.423 | 3,013.233 | 2,799.961 | 2,654.54 | 2,570.141 | 2,467.973 | 2,374.948 | 2,302.83 | 1,636.48 | 1,538.82 | 1,449.085 | 1,393.755 | 1,287.566 | 735.22 | 679.493 | 650.593 | 570.215 | 540.874 | 524.701 | 522.73 | 517.087 | 594.903 | 602.037 | 590.482 | 619.707 | 631.895 | 369.847 | 264.841 | 261.968 | 208.733 | 70.136 | 23.665 |
Totaal passiva en aandeelhoudersvermogen
| 4,204.261 | 4,117.144 | 4,110.58 | 4,018.713 | 3,760.923 | 3,599.692 | 3,579.79 | 4,004.898 | 4,246.67 | 3,657.782 | 3,558.703 | 3,326.764 | 2,895.776 | 2,436.539 | 1,523.937 | 1,441.188 | 1,045.498 | 771.947 | 621.276 | 627.537 | 572.847 | 566.681 | 725.846 | 781.983 | 821.941 | 837.17 | 806.343 | 590.275 | 455.158 | 384.116 | 317.505 | 167.896 | 79.441 |