FIYTA Precision Technology Co., Ltd.
SZSE:000026.SZ
10.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 537.701 | 404.356 | 429.133 | 504.629 | 482.422 | 519.369 | 348.096 | 313.747 | 298.218 | 393.874 | 218.305 | 210.255 | 231.728 | 234.84 | 515.87 | 353.057 | 440.842 | 346.482 | 268.48 | 316.669 | 271.288 | 226.522 | 147.428 | 164.828 | 198.397 | 281.009 | 296.98 | 187.153 | 283.3 | 385.224 | 374.804 | 428.803 | 478.025 | 498.672 | 523.661 | 638.963 | 161.269 | 160.455 | 281.835 | 116.455 | 152.29 | 159.844 | 199.442 | 107.663 | 153.882 | 95.49 | 224.976 | 140.421 | 173.858 | 210.308 | 247.338 | 169.627 | 148.062 | 298.373 | 345.553 | 613.456 | 94.009 | 108.362 | 130.917 | 95.702 | 85.816 | 103.064 | 159.454 | 108.234 | 89.214 | 126.583 | 84.353 | 84.044 | 90.832 | 67.373 | 84.568 | 60.226 | 63.376 | 52.673 | 54.236 | 47.71 | 47.721 | 51.081 | 63.891 | 84.792 | 84.225 | 79.93 | 110.437 | 117.527 | 64.706 | 82.382 | 86.034 | 111.302 | 281.253 | 344.978 | 337.201 | 337.766 | 334.583 | 272.766 | 289.88 | 292.02 | 298.783 | 319.497 | 349.098 | 293.27 | 0 | 101.006 | 0 | 75.717 | 0 | 71.299 | 0 |
Kortetermijnbeleggingen
| 51.952 | 45.002 | -473.917 | 0 | -482.24 | -492.094 | -371.06 | -374.979 | -371.849 | 57.703 | 55.241 | -547.216 | -529.468 | -538.328 | -541.965 | -528.104 | -515.042 | -526.453 | -543.831 | -560.091 | -507.627 | -508.003 | -509.421 | -505.892 | -465.094 | -457.449 | -457.148 | -414.904 | -384.993 | -396.975 | -409.883 | -377.891 | -344.959 | -355.414 | -362.706 | -372.653 | 0 | 0 | 0 | -375.826 | -371.082 | -378.7 | -383.613 | -381.778 | 0 | 0 | 0 | 0 | 40.577 | 42.14 | 42.099 | -395.077 | 1.949 | 1.933 | 1.982 | 1.982 | 2.052 | 1.921 | 1.921 | 1.921 | 15.835 | 16.465 | 0 | 12.244 | 7.47 | 8.768 | 12.386 | 18.887 | 5.519 | 2.97 | 3.904 | 2.138 | 2.203 | 2.122 | 1.463 | 4.949 | 10.602 | 9.153 | 8.241 | 11.819 | 12.416 | 18.379 | 20.379 | 54.88 | 130.143 | 129.754 | 131.204 | 131.121 | 6.645 | 5.144 | 7.509 | 3.771 | 4.168 | 41.78 | 43.888 | 44.115 | 5.559 | 3.379 | 3.245 | 0.001 | 0 | 3.349 | 0 | 6.115 | 0 | 6.63 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 537.701 | 449.358 | 429.133 | 504.629 | 482.422 | 519.369 | 348.096 | 313.747 | 298.218 | 393.874 | 218.305 | 210.255 | 231.728 | 234.84 | 515.87 | 353.057 | 440.842 | 346.482 | 268.48 | 316.669 | 271.288 | 226.522 | 147.428 | 164.828 | 198.397 | 281.009 | 296.98 | 187.153 | 283.3 | 385.224 | 374.804 | 428.803 | 478.025 | 498.672 | 523.661 | 638.963 | 161.269 | 160.455 | 281.835 | 116.455 | 152.29 | 159.844 | 199.442 | 107.663 | 153.882 | 95.49 | 224.976 | 140.421 | 173.858 | 210.308 | 247.338 | 169.627 | 148.062 | 298.373 | 345.553 | 613.456 | 94.009 | 108.362 | 130.917 | 95.702 | 85.816 | 103.064 | 159.454 | 108.234 | 89.214 | 126.583 | 84.353 | 84.044 | 90.832 | 70.343 | 88.473 | 62.364 | 65.579 | 54.796 | 55.699 | 52.659 | 58.322 | 60.234 | 72.132 | 96.611 | 96.641 | 98.309 | 130.816 | 172.407 | 194.849 | 212.136 | 217.238 | 242.423 | 287.898 | 350.122 | 344.709 | 341.537 | 338.751 | 314.546 | 333.767 | 336.135 | 304.342 | 322.876 | 352.343 | 293.271 | 0 | 104.355 | 0 | 81.831 | 0 | 77.93 | 0 |
Nettovorderingen
| 424.66 | 371.822 | 435.278 | 341.412 | 428.446 | 414.206 | 391.887 | 446.845 | 418.563 | 473.491 | 489.588 | 574.062 | 520.553 | 547.873 | 520.136 | 523.791 | 548.746 | 449.386 | 321.554 | 502.934 | 472.766 | 458.063 | 430.695 | 377.598 | 447.659 | 383.053 | 354.09 | 335.949 | 389.347 | 327.102 | 349.698 | 314.334 | 354.861 | 337.761 | 355.969 | 311.923 | 462.423 | 454.208 | 473.272 | 357.44 | 433.154 | 448.241 | 400.538 | 331.557 | 408.726 | 282.21 | 342.171 | 311.117 | 434.554 | 437.05 | 337.03 | 357.459 | 0 | 0 | 0 | 239.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140.861 | 0 | 139.475 | 0 | 0 | 0 | 0 | 47.21 | 6.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.853 | 0 | 0 | 0 | 0 | 0.275 | 0 | 2.658 | 0 | 1.318 | 0.911 | 0 | 0 | 2.848 | 0 | 2.499 | 2.82 | 4.154 | 41.209 | 4.042 | 11.559 | 0 | 3.036 | 0 | 0.895 | 0 | 3.15 | 0 |
Voorraad
| 2,062.54 | 2,128.331 | 2,105.364 | 2,100.666 | 2,070.701 | 2,085.381 | 2,090.175 | 2,141.32 | 2,083.177 | 1,979.996 | 2,063.658 | 2,050.149 | 2,031.026 | 2,014.209 | 1,991.797 | 1,931.78 | 1,851.086 | 1,798.215 | 1,843.416 | 1,808.82 | 1,728.08 | 1,727.402 | 1,760.075 | 1,782.306 | 1,719.468 | 1,735.371 | 1,786.708 | 1,820.527 | 1,845.115 | 1,897.696 | 1,922.89 | 1,997.097 | 1,980.412 | 1,990.492 | 2,030.107 | 2,092.691 | 2,117.994 | 2,096.192 | 2,113.003 | 2,133.791 | 2,133.357 | 2,082.397 | 2,086.099 | 2,123.343 | 1,964.169 | 1,886.266 | 1,851.386 | 1,883.265 | 1,850.711 | 1,798.864 | 1,709.914 | 1,640.904 | 1,465.365 | 1,284.089 | 1,174.262 | 1,048.393 | 929.179 | 830.559 | 797.329 | 761.182 | 722.406 | 676.171 | 631.985 | 677.127 | 687.439 | 637.307 | 567.036 | 517.699 | 495.079 | 435.474 | 395.789 | 371.196 | 318.955 | 290.254 | 270.595 | 233.861 | 223.744 | 215.434 | 202.002 | 203.984 | 198.506 | 192.736 | 163.811 | 152.649 | 129.57 | 122.518 | 121.944 | 118.23 | 172.098 | 170.538 | 157.386 | 164.086 | 195.855 | 201.078 | 188.82 | 191.663 | 213.043 | 181.075 | 194.824 | 190.891 | 0 | 175.793 | 0 | 127.122 | 0 | 107.894 | 0 |
Overige vlottende activa
| 92.494 | 110.044 | 60.766 | 136.546 | 113.056 | 104.701 | 121.959 | 131.297 | 87.924 | 100.7 | 125.446 | 142.199 | 129.767 | 125.306 | 140.967 | 145.451 | 113.897 | 171.285 | 136.484 | 126.946 | 139.34 | 134.491 | 119.244 | 130.762 | 105.874 | 98.383 | 89.703 | 84.271 | 80.963 | 88.429 | 84.522 | 87.447 | 91.902 | 92.502 | 90.751 | 104.514 | 81.724 | 90.728 | 84.939 | 99.002 | 90.048 | 88.215 | 91.997 | 114.736 | 190.934 | 213.119 | 232.667 | 235.234 | 114.711 | 81.286 | 70.705 | 424.345 | 357.131 | 300.065 | 249.067 | 40.591 | 207.884 | 188.44 | 164.975 | 152.621 | 153.758 | 150.428 | 137.171 | 23.396 | 109.041 | 115.084 | 156.554 | 133.688 | 69.706 | 68.78 | 10.14 | 45.265 | 48.935 | 41.621 | 41.607 | 46.755 | 44.429 | 42.67 | 45.003 | 54.077 | 44.94 | 45.865 | 49.067 | 40.047 | 47.223 | 54.836 | 53.413 | 51.912 | 83.104 | 79.275 | 85.432 | 86.961 | 93.629 | 123.415 | 113.933 | 119.984 | 132.026 | 151.469 | 155.777 | 157.391 | 513.137 | 164.294 | 388.789 | 125.557 | 301.155 | 105.629 | 302.695 |
Totaal vlottende activa
| 3,117.395 | 3,059.554 | 3,030.541 | 3,083.253 | 3,094.626 | 3,123.657 | 2,952.117 | 2,923.871 | 2,887.882 | 2,948.06 | 2,835.541 | 2,852.746 | 2,913.074 | 2,922.228 | 3,168.77 | 2,954.079 | 2,954.57 | 2,763.793 | 2,569.934 | 2,660.502 | 2,611.474 | 2,546.478 | 2,457.441 | 2,457.973 | 2,471.398 | 2,495.611 | 2,527.481 | 2,427.899 | 2,559.887 | 2,696.876 | 2,731.914 | 2,827.681 | 2,905.2 | 2,917.846 | 3,000.487 | 3,148.091 | 2,823.409 | 2,801.582 | 2,953.05 | 2,706.688 | 2,808.848 | 2,778.697 | 2,778.077 | 2,677.3 | 2,717.711 | 2,477.085 | 2,572.293 | 2,494.619 | 2,573.835 | 2,485.347 | 2,364.987 | 2,212.237 | 1,970.558 | 1,882.527 | 1,768.882 | 1,905.726 | 1,231.073 | 1,127.361 | 1,093.22 | 1,009.505 | 961.98 | 929.663 | 928.61 | 928.846 | 885.694 | 878.974 | 807.943 | 735.43 | 655.617 | 574.598 | 541.612 | 485.403 | 433.469 | 386.671 | 367.902 | 333.275 | 326.495 | 318.338 | 319.137 | 343.494 | 340.087 | 336.91 | 343.694 | 365.103 | 371.914 | 389.49 | 395.237 | 412.565 | 543.806 | 600.473 | 587.528 | 592.583 | 630.824 | 639.039 | 639.019 | 650.603 | 653.565 | 672.555 | 706.987 | 651.672 | 513.137 | 445.733 | 388.789 | 335.406 | 301.155 | 294.603 | 302.695 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 448.287 | 455.038 | 467.459 | 474.672 | 434.307 | 443.377 | 451.792 | 474.959 | 458.896 | 463.395 | 483.606 | 497.428 | 494.827 | 496.946 | 496.25 | 352.734 | 355.716 | 354.295 | 358.387 | 363.997 | 422.818 | 427.409 | 430.605 | 437.691 | 473.763 | 476.429 | 480.899 | 534.647 | 562.116 | 558.691 | 560.821 | 611.204 | 558.305 | 553.446 | 536.789 | 535.169 | 484.286 | 468.265 | 447.775 | 375.122 | 347.915 | 339.126 | 333.091 | 313.497 | 311.498 | 316.392 | 309.836 | 321.668 | 303.626 | 291.546 | 297.601 | 162.896 | 276.878 | 247.385 | 250.219 | 251.742 | 250.322 | 246.852 | 257.001 | 259.762 | 256.784 | 256.287 | 259.736 | 262.83 | 266.524 | 269.099 | 66.138 | 68.179 | 257.692 | 260.929 | 257.797 | 251.18 | 256.505 | 254.946 | 255.86 | 248.185 | 256.521 | 257.964 | 263.493 | 254.413 | 225.335 | 211.299 | 199.608 | 178.809 | 163.321 | 146.353 | 136.803 | 119.765 | 109.849 | 99.992 | 94.911 | 86.815 | 86.526 | 84.626 | 95.749 | 96.123 | 93.85 | 94.02 | 99.842 | 96.359 | 97.13 | 85.841 | 76.265 | 77.474 | 71.297 | 69.824 | 59.734 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.241 | 6.241 | 6.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 30.422 | 30.849 | 30.943 | 31.664 | 30.926 | 31.559 | 32.251 | 33.2 | 32.632 | 32.119 | 33.026 | 34.035 | 34.455 | 34.77 | 36.181 | 37.859 | 37.577 | 37.857 | 38.829 | 38.712 | 40.179 | 41.478 | 42.975 | 43.545 | 44.255 | 44.447 | 44.743 | 44.223 | 40.062 | 39.876 | 38.318 | 38.752 | 34.238 | 37.053 | 36.378 | 36.43 | 35.191 | 35.279 | 35.31 | 35.503 | 35.773 | 35.842 | 35.917 | 36.169 | 35.897 | 36.254 | 36.431 | 36.75 | 37.059 | 36.75 | 36.98 | 37.066 | 37.777 | 19.168 | 19.138 | 19.238 | 12.895 | 13.097 | 13.233 | 13.477 | 12.958 | 13.205 | 12.802 | 12.897 | 12.869 | 13.047 | 13.168 | 12.612 | 11.558 | 11.644 | 11.73 | 11.816 | 11.789 | 16.012 | 16.127 | 16.242 | 16.358 | 16.473 | 16.588 | 16.703 | 16.818 | 16.902 | 17.017 | 17.164 | 17.279 | 17.394 | 17.509 | 17.624 | 16.982 | 17.097 | 23.635 | 23.763 | 24.044 | 24.278 | 26.558 | 24.839 | 25.119 | 25.4 | 25.78 | 25.961 | 0 | 25.968 | 0 | 14.421 | 0 | 0.697 | 0 |
Goodwill en immateriële activa
| 30.422 | 30.849 | 30.943 | 31.664 | 30.926 | 31.559 | 32.251 | 33.2 | 32.632 | 32.119 | 33.026 | 34.035 | 34.455 | 34.77 | 36.181 | 37.859 | 37.577 | 37.857 | 38.829 | 38.712 | 40.179 | 41.478 | 42.975 | 43.545 | 44.255 | 44.447 | 44.743 | 44.223 | 40.062 | 39.876 | 38.318 | 38.752 | 34.238 | 37.053 | 36.378 | 36.43 | 35.191 | 35.279 | 35.31 | 35.503 | 35.773 | 35.842 | 35.917 | 36.169 | 35.897 | 36.254 | 36.431 | 36.75 | 37.059 | 36.75 | 36.98 | 37.066 | 37.777 | 19.168 | 19.138 | 19.238 | 19.136 | 19.338 | 19.474 | 13.477 | 12.958 | 13.205 | 12.802 | 12.897 | 12.869 | 13.047 | 13.168 | 12.612 | 11.558 | 11.644 | 11.73 | 11.816 | 11.789 | 16.012 | 16.127 | 16.242 | 16.358 | 16.473 | 16.588 | 16.703 | 16.818 | 16.902 | 17.017 | 17.164 | 17.279 | 17.394 | 17.509 | 17.624 | 16.982 | 17.097 | 23.635 | 23.763 | 24.044 | 24.278 | 26.558 | 24.839 | 25.119 | 25.4 | 25.78 | 25.961 | 0 | 25.968 | 0 | 14.421 | 0 | 0.697 | 0 |
Langetermijnbeleggingen
| 0 | 404.361 | 525.779 | 412.118 | 538.225 | 548.578 | 429.327 | 433.247 | 429.552 | 0 | 0 | 602.457 | 582.583 | 591.443 | 593.45 | 579.59 | 563.712 | 575.123 | 590.34 | 606.6 | 554.125 | 554.5 | 554.387 | 550.858 | 509.151 | 501.507 | 501.113 | 458.868 | 428.691 | 440.672 | 453.391 | 421.4 | 387.882 | 398.337 | 406.013 | 415.959 | 42.915 | 42.725 | 42.725 | 418.3 | 413.901 | 421.518 | 426.936 | 425.101 | 41.882 | 41.842 | 41.734 | 41.734 | 0 | 0 | 0 | 397.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.549 | 1.615 | 3.381 | 8.182 | 8.263 | 8.922 | 5.436 | -4.717 | -3.268 | -3.356 | -6.934 | -7.531 | -13.494 | -15.494 | -49.995 | -122.892 | -122.777 | -123.373 | -123.437 | 5.139 | 6.574 | 2.451 | 6.169 | 5.709 | -25.445 | -34.009 | -17.452 | 16.235 | 18.28 | 8.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 77.32 | 75.894 | 76.66 | 80.228 | 87.512 | 92.103 | 92.849 | 95.785 | 89.316 | 86.798 | 81.925 | 81.233 | 71.832 | 74.529 | 112.198 | 80.914 | 95.932 | 96.067 | 87.494 | 83.739 | 68.491 | 83.293 | 89.12 | 100.676 | 108.816 | 106.469 | 104.068 | 105.906 | 102.207 | 93.827 | 92.772 | 95.18 | 91.747 | 98.663 | 102.331 | 105.902 | 101.24 | 99.138 | 94.623 | 90.669 | 88.135 | 82.867 | 70.694 | 74.159 | 65.864 | 62.888 | 59.873 | 61.34 | 51.439 | 51.516 | 49.365 | 46.251 | 39.024 | 33.453 | 24.778 | 20.317 | 19.573 | 15.575 | 13.038 | 12.725 | 10.422 | 10.059 | 10.718 | 10.718 | 12.235 | 11.844 | 9.195 | 9.195 | 3.607 | 4.136 | 2.898 | 10.696 | 0 | 0 | 0 | 10.227 | 0 | 0 | 0 | 13.766 | 0 | 0 | 0 | 57.387 | 0 | 0 | 0 | 135.425 | 19.377 | 0 | 0 | 0 | 0 | 53.557 | 56.918 | 59.202 | 22.819 | 21.096 | 20.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 515.387 | 122.296 | 4.923 | 122.324 | 11.902 | 12.605 | 141.689 | 156.082 | 199.646 | 631.717 | 639.502 | 42.681 | 48.475 | 5.5 | 5.217 | 13.536 | 20.641 | 10.493 | 6.197 | 7.373 | 7.749 | 7.298 | 5.459 | 8.949 | 9.972 | 4.864 | 5.741 | 8.247 | 6.382 | 15.048 | 14.211 | 10.682 | 13.347 | 7.459 | 7.459 | 5.119 | 365.289 | 373.861 | 363.698 | 31.5 | 31.5 | 31.5 | 31.5 | 32.477 | 380.35 | 368.996 | 373.23 | 370.654 | 421.356 | 441.254 | 432.951 | 40.3 | 247.15 | 247.668 | 239.488 | 239.517 | 230.492 | 230.86 | 235.363 | 228.468 | 242.246 | 238.095 | 236.635 | 225.898 | 207.827 | 210.175 | 212.963 | 220.081 | 16.319 | 10.893 | 14.142 | 9.473 | 10.096 | 9.402 | 8.737 | 7.91 | 18.639 | 16.356 | 11.94 | 6.095 | 20.357 | 26.959 | 28.687 | 4.379 | 136.725 | 136.567 | 138.93 | 4.739 | -0.124 | 15.346 | 19.756 | 16.515 | 15.487 | 5.928 | 7.113 | 8.626 | 6.811 | 5.819 | 7.031 | 32.35 | 55.855 | 32.733 | 52.284 | 27.857 | 40.675 | 18.992 | 10.563 |
Totaal niet-vlottende activa
| 1,071.416 | 1,088.437 | 1,105.765 | 1,121.007 | 1,102.872 | 1,128.221 | 1,147.908 | 1,193.273 | 1,210.042 | 1,214.029 | 1,238.059 | 1,257.834 | 1,232.171 | 1,203.188 | 1,243.295 | 1,064.633 | 1,073.577 | 1,073.835 | 1,081.247 | 1,100.421 | 1,093.362 | 1,113.979 | 1,122.546 | 1,141.719 | 1,145.957 | 1,133.714 | 1,136.564 | 1,151.891 | 1,139.459 | 1,148.115 | 1,159.513 | 1,177.217 | 1,085.519 | 1,094.957 | 1,088.969 | 1,098.579 | 1,028.92 | 1,019.268 | 984.131 | 951.094 | 917.223 | 910.854 | 898.138 | 881.403 | 835.492 | 826.372 | 821.104 | 832.145 | 813.479 | 821.066 | 816.898 | 683.539 | 600.829 | 547.674 | 533.624 | 530.813 | 519.523 | 512.624 | 524.876 | 514.432 | 522.411 | 517.647 | 519.891 | 512.342 | 499.455 | 504.165 | 301.465 | 310.068 | 289.176 | 290.15 | 288.181 | 286.545 | 286.572 | 288.623 | 289.647 | 288 | 286.801 | 287.525 | 288.665 | 284.043 | 254.98 | 241.666 | 229.818 | 207.745 | 194.433 | 177.537 | 169.87 | 154.117 | 151.223 | 139.008 | 140.753 | 133.262 | 131.765 | 142.943 | 152.33 | 171.338 | 164.835 | 164.615 | 161.177 | 154.67 | 152.985 | 144.542 | 128.549 | 119.752 | 111.972 | 89.514 | 70.297 |
Totaal activa
| 4,188.811 | 4,147.992 | 4,136.305 | 4,204.261 | 4,197.498 | 4,251.878 | 4,100.025 | 4,117.144 | 4,097.924 | 4,162.089 | 4,073.6 | 4,110.58 | 4,145.244 | 4,125.415 | 4,412.065 | 4,018.713 | 4,028.148 | 3,837.628 | 3,651.181 | 3,760.923 | 3,704.836 | 3,660.456 | 3,579.987 | 3,599.692 | 3,617.355 | 3,629.325 | 3,664.045 | 3,579.79 | 3,699.346 | 3,844.991 | 3,891.426 | 4,004.898 | 3,990.719 | 4,012.803 | 4,089.457 | 4,246.67 | 3,852.33 | 3,820.85 | 3,937.181 | 3,657.782 | 3,726.072 | 3,689.551 | 3,676.215 | 3,558.703 | 3,553.203 | 3,303.457 | 3,393.397 | 3,326.764 | 3,387.314 | 3,306.413 | 3,181.885 | 2,895.776 | 2,571.387 | 2,430.201 | 2,302.506 | 2,436.539 | 1,750.596 | 1,639.985 | 1,618.096 | 1,523.937 | 1,484.391 | 1,447.309 | 1,448.501 | 1,441.188 | 1,385.149 | 1,383.139 | 1,109.408 | 1,045.498 | 944.793 | 864.748 | 829.793 | 771.947 | 720.041 | 675.294 | 657.548 | 621.276 | 613.295 | 605.863 | 607.802 | 627.537 | 595.067 | 578.576 | 573.513 | 572.847 | 566.347 | 567.026 | 565.107 | 566.681 | 695.029 | 739.482 | 728.281 | 725.846 | 762.589 | 781.983 | 791.349 | 821.941 | 818.399 | 837.17 | 868.164 | 806.343 | 666.123 | 590.275 | 517.338 | 455.158 | 413.127 | 384.116 | 372.991 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 101.584 | 131.372 | 125.762 | 173.826 | 178.006 | 191.488 | 126.138 | 172.59 | 186.741 | 199.978 | 157.481 | 254.61 | 217.888 | 244.84 | 248.801 | 304.793 | 198.633 | 192.441 | 109.655 | 279.773 | 224.935 | 227.683 | 191.577 | 259.914 | 261.475 | 266.983 | 246.718 | 263.256 | 148.025 | 199.488 | 188.058 | 215.422 | 63.383 | 105.071 | 147.364 | 155.94 | 183.504 | 189.597 | 205.873 | 147.119 | 224.883 | 194.912 | 164.092 | 222.348 | 303.918 | 211.299 | 177.786 | 211.298 | 221.834 | 310.929 | 288.772 | 191.461 | 195.585 | 205.3 | 183.273 | 156.353 | 111.785 | 88.606 | 91.443 | 82.618 | 87.295 | 109.384 | 83.545 | 58.809 | 87.539 | 108.278 | 70.586 | 56.313 | 68.714 | 47.621 | 44.613 | 39.412 | 42.72 | 35.451 | 19.964 | 28.992 | 35.694 | 37.114 | 46.694 | 65.264 | 32.917 | 33.34 | 26.276 | 34.505 | 26.432 | 25.359 | 27.29 | 28.603 | 23.229 | 23.097 | 13.105 | 18.047 | 22.52 | 31.125 | 41.317 | 48.758 | 49.165 | 40.784 | 37.087 | 44.634 | 0 | 73.146 | 0 | 34.164 | 0 | 49.622 | 0 |
Kortlopende schulden
| 320.207 | 320.207 | 220.161 | 250.188 | 300.206 | 390.274 | 350.719 | 361.783 | 390.426 | 530.25 | 351.228 | 352.945 | 464.786 | 460.024 | 687.437 | 543.043 | 716.018 | 673.936 | 678.827 | 568.269 | 597.554 | 550.431 | 556.775 | 547.466 | 499.922 | 514.917 | 630.01 | 560.991 | 787.219 | 940.578 | 985.152 | 1,124.555 | 1,253.31 | 1,303.073 | 1,361.03 | 1,097.1 | 1,269.007 | 1,142.602 | 1,263.927 | 989.445 | 869.695 | 919.695 | 1,162.31 | 1,062.31 | 1,038.788 | 973.615 | 1,078.792 | 1,409.8 | 1,585.908 | 1,375 | 1,327.607 | 1,099.107 | 642.311 | 622.311 | 547.254 | 728.254 | 690.541 | 606.541 | 605 | 555 | 515 | 495 | 535 | 575 | 540 | 480 | 310 | 310 | 230 | 190 | 170 | 140 | 90 | 60 | 60 | 20 | 20 | 20 | 20 | 20 | 20 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 4 | 34 | 74 | 74 | 74 | 95 | 111 | 91.3 | 94.5 | 64.5 | 77.996 | 81.396 | 51.896 | 0 | 95.401 | 0 | 63.366 | 0 | 51.338 | 0 |
Belastingschulden
| 60.971 | 24.686 | 46.709 | 21.276 | 76.16 | 73.848 | 64.284 | 60.77 | 73.987 | 67.139 | 50.954 | 67.77 | 73.361 | 65.945 | 62.315 | 68.925 | 88.754 | 53.089 | 23.288 | 24.065 | 29.31 | 32.038 | 36.099 | 55.923 | 69.816 | 56.009 | 61.677 | 55.857 | 85.191 | 60.639 | 56.619 | 50.945 | 61.11 | 46.656 | 51.224 | 68.922 | 94.078 | 87.295 | 110.745 | 77.603 | 84.132 | 77.459 | 76.143 | 57.628 | 73.051 | 62.986 | 65.64 | 55.705 | 61.294 | 46.902 | 44.371 | 50.237 | 43.313 | 37.469 | 23.917 | 18.493 | 21.271 | 21.529 | 17.238 | 7.826 | 6.331 | -0.471 | 3.809 | -10.317 | -28.869 | -22.932 | -18.429 | -19.034 | -24.454 | -21.752 | -14.927 | -17.689 | -12.525 | -11.434 | -8.94 | -10.706 | -4.805 | -8.218 | -11.116 | -8.883 | -11.748 | -13.713 | -9.348 | -10.059 | -7.927 | -7.712 | -7.805 | -8.52 | -3.095 | -3.12 | -0.672 | -2.646 | -3.591 | -4.881 | -5.223 | -0.74 | -4.682 | -0.58 | -0.316 | 3.035 | 0 | -0.402 | 0 | 7.116 | 0 | -5.987 | 0 |
Uitgestelde opbrengsten
| 0 | 27.048 | 250.461 | 22.554 | 344.244 | 333.491 | 25.608 | 33.805 | 28.346 | 29.797 | 0 | 404.02 | 417.764 | 393.536 | 356.551 | 348.57 | 350.051 | 327.313 | 207.134 | 226.284 | 212.906 | 172.934 | 163.91 | 197.522 | 217.336 | 181.815 | 158.6 | 186.654 | 168.36 | 155.28 | 146.922 | 152.409 | 138.974 | 105.732 | 110.124 | 175.662 | 172.037 | 197.351 | 171.293 | 324.247 | 348.703 | 334.678 | 130.25 | 146.68 | 151.795 | 140.591 | 126.699 | 128.626 | 126.501 | 97.139 | 82.011 | 112.789 | 92.67 | 85.368 | 73.606 | 69.284 | 61.904 | 64.268 | 56.09 | 47.799 | 47.79 | 70.294 | 49.557 | 39.775 | 0.953 | 58.088 | 12.998 | 14.36 | 13.789 | 15.711 | 13.683 | 13.785 | 21.791 | 21.798 | 27.615 | 24.174 | 19.54 | 15.069 | 11.786 | 13.889 | 19.371 | 0 | 20.209 | 7.332 | 0 | 0 | 0 | 13.983 | 24.354 | 37.703 | 41.116 | 37.716 | 31.806 | 36.545 | 58.983 | 87.118 | 74.153 | 96.729 | 62.61 | 63.673 | 0 | 49.704 | 0 | 91.735 | 0 | 19.535 | 0 |
Overige kortlopende verplichtingen
| 293.335 | 283.967 | 39.268 | 375.477 | -10.393 | -4.405 | 239.525 | 337.139 | 294.174 | 358.967 | 372.145 | 316.544 | -62.032 | 41.106 | -54.557 | 380.776 | -80.783 | -45.837 | 195.515 | 225.653 | 216.116 | -14.016 | -8.404 | 158.058 | 147.52 | 144.412 | -44.163 | 130.797 | 104.994 | -40.987 | 115.474 | 103.843 | -32.882 | 98.389 | 89.899 | 126.759 | 119.413 | 144.057 | -73.459 | 264.214 | 289.388 | 288.899 | 71.453 | 103.643 | 94.601 | 91.636 | 137.505 | 150.987 | 86.948 | 116.018 | 53.483 | 232.67 | 58.139 | 51.363 | 57.56 | 61.902 | 46.737 | 45.765 | 42.075 | 43.266 | 42.87 | 72.311 | 46.994 | 53.731 | 30.783 | 82.198 | 36.122 | 36.998 | 41.94 | 41.325 | 36.633 | 32.01 | 35.565 | 33.935 | 37.888 | 39.115 | 25.311 | 23.986 | 23.712 | 23.456 | 32.285 | 38.15 | 35.119 | 22.572 | 21.605 | 23.988 | 24.852 | 25.512 | 33.867 | 42.261 | 42.975 | 41.542 | 36.208 | 42.701 | 65.785 | 88.805 | 79.708 | 99.263 | 64.666 | 64.882 | 215.754 | 52.282 | 169.891 | 85.671 | 110.984 | 27.175 | 144.393 |
Totaal kortlopende verplichtingen
| 776.097 | 787.28 | 682.362 | 820.767 | 888.222 | 984.696 | 806.275 | 932.283 | 973.673 | 1,112.134 | 931.808 | 1,025.399 | 1,111.766 | 1,205.452 | 1,300.547 | 1,208.698 | 1,272.673 | 1,200.942 | 1,007.286 | 1,097.76 | 1,067.914 | 969.07 | 939.957 | 1,021.361 | 998.056 | 982.32 | 1,052.84 | 1,026.042 | 1,125.429 | 1,314.999 | 1,345.303 | 1,508.668 | 1,483.895 | 1,553.188 | 1,649.518 | 1,448.721 | 1,666.002 | 1,563.552 | 1,678.379 | 1,478.381 | 1,468.098 | 1,480.965 | 1,473.998 | 1,445.929 | 1,510.357 | 1,339.536 | 1,459.723 | 1,827.79 | 1,955.985 | 1,848.849 | 1,714.233 | 1,442.512 | 939.348 | 916.444 | 812.004 | 965.002 | 870.334 | 762.441 | 755.756 | 688.71 | 651.496 | 676.224 | 669.348 | 677.223 | 629.453 | 647.544 | 398.279 | 384.277 | 316.2 | 257.194 | 236.319 | 193.733 | 155.76 | 117.952 | 108.912 | 77.402 | 76.2 | 72.882 | 79.29 | 99.837 | 73.453 | 57.776 | 52.146 | 47.118 | 40.109 | 41.635 | 44.337 | 49.595 | 88.001 | 136.238 | 129.409 | 130.943 | 150.137 | 179.443 | 193.179 | 231.323 | 188.691 | 217.462 | 182.832 | 164.447 | 215.754 | 220.428 | 169.891 | 190.317 | 110.984 | 122.148 | 144.393 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 35.786 | 38.968 | 43.953 | 42.574 | 28.629 | 30.745 | 34.335 | 41.643 | 27.944 | 51.24 | 63.696 | 64.919 | 58.75 | 56.588 | 156.48 | 4.07 | 4.135 | 4.296 | 4.236 | 4.322 | 4.399 | 4.41 | 4.308 | 4.517 | 62.383 | 62.153 | 79.755 | 79.87 | 97.685 | 97.94 | 115.591 | 115.301 | 125.839 | 125.846 | 99.439 | 490.819 | 473.501 | 575.321 | 569.43 | 538.72 | 626.492 | 616.365 | 615.45 | 571.004 | 526.618 | 447.136 | 448.352 | 48.383 | 1.083 | 57.237 | 57.001 | 57.031 | 238.326 | 181.333 | 181.41 | 181.44 | 90 | 90 | 90 | 90 | 110 | 70 | 70 | 70 | 70 | 70 | 40 | 5.05 | 0 | 0 | 5 | 5 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.953 | 0.953 | 0.953 | 0.953 | 1.296 | 1.296 | 1.296 | 1.296 | 2.043 | 2.043 | 1.793 | 1.793 | 2.378 | 2.378 | 2.647 | 2.916 | 3.046 | 3.046 | 3.046 | 3.046 | 3.673 | 3.673 | 3.673 | 3.673 | 5.78 | 5.904 | -79.755 | 5.904 | 7.28 | 7.28 | 5.98 | 5.98 | 4.8 | 4.8 | 4.3 | 4.3 | 4.2 | 4.2 | 4.2 | 4.2 | 0 | 0 | 0 | 2.95 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 3.5 | 3.5 | 10.303 | 3.5 | 10 | 10.05 | 10.05 | 10.05 | 10.05 | 5.05 | 5.05 | 0 | 0 | 0 | 0 | -5.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.322 | 5.463 | 5.401 | 5.209 | 5.154 | 5.442 | 5.323 | 5.499 | 4.951 | 4.909 | 5.017 | 5.237 | 4.244 | 3.838 | 40.474 | 3.068 | 1.193 | 1.193 | 1.256 | 1.256 | -4.399 | -4.41 | -4.308 | -4.517 | -62.383 | -62.153 | 5.904 | -79.87 | -97.685 | -97.94 | -115.591 | -115.301 | -125.839 | -125.846 | -99.439 | -490.819 | 0.137 | 0.131 | -569.43 | -538.72 | 0 | 0 | 0 | -2.95 | 0 | 0 | 0 | 0 | 0.128 | 0.128 | 0.128 | 0.128 | 0.206 | 0.333 | 0.243 | 0.131 | 0.148 | 0.117 | 0.107 | 0.107 | 1.09 | 1.218 | 1.253 | 0.372 | 0.525 | 0.758 | 1.408 | 2.578 | 0 | 0 | 0.967 | 0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | -0.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.8 | 0 | 0 | 0 | 4.337 | 4.331 | 0 | 0 | 3.43 | 3.43 | 3.43 | 0 | 4.05 | 2.05 | 2.05 | 1.506 | 3.786 | 3.286 | 2.686 | 2.35 | 13.397 | 3.45 | 3.35 | 2.4 | 6.3 | 6.3 | 6.4 | 6.4 | 5 | 4.3 | 4.3 | 4.05 | 4.05 | 4.05 | 4.05 | 3 | 8 | 8 | 3 | 2.689 | 3 | 3 | 3 | 0 | 3 | 3 | 3 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0.135 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 42.061 | 44.43 | 50.307 | 48.735 | 35.079 | 37.483 | 40.954 | 48.437 | 34.938 | 58.192 | 70.506 | 71.948 | 65.42 | 62.804 | 199.602 | 10.055 | 8.374 | 8.534 | 8.539 | 8.624 | 8.072 | 8.083 | 7.98 | 8.19 | 68.163 | 68.057 | 85.659 | 85.774 | 104.965 | 105.22 | 121.571 | 121.281 | 130.639 | 130.646 | 103.739 | 495.119 | 477.837 | 579.652 | 573.63 | 542.92 | 629.922 | 619.795 | 618.88 | 573.954 | 530.668 | 449.186 | 450.402 | 49.889 | 4.997 | 60.651 | 59.815 | 59.509 | 251.928 | 185.116 | 185.003 | 183.971 | 99.948 | 99.917 | 106.81 | 100.007 | 126.09 | 85.568 | 85.603 | 84.472 | 84.625 | 79.858 | 50.508 | 10.628 | 8 | 8 | 8.967 | 8 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.503 | 0.199 | 0.135 | 0 | 0 | 20 | 10 | 30 | 0 | 0 | 0 | 0 | 0 | -144.393 |
Totaal passiva
| 818.158 | 831.711 | 732.669 | 869.502 | 923.301 | 1,022.179 | 847.229 | 980.72 | 1,008.611 | 1,170.326 | 1,002.314 | 1,097.347 | 1,177.186 | 1,268.256 | 1,500.148 | 1,218.752 | 1,281.047 | 1,209.477 | 1,015.824 | 1,106.384 | 1,075.986 | 977.153 | 947.937 | 1,029.551 | 1,066.219 | 1,050.378 | 1,138.499 | 1,111.817 | 1,230.394 | 1,420.219 | 1,466.874 | 1,629.949 | 1,614.534 | 1,683.834 | 1,753.257 | 1,943.84 | 2,143.84 | 2,143.203 | 2,252.009 | 2,021.301 | 2,098.02 | 2,100.761 | 2,092.878 | 2,019.883 | 2,041.025 | 1,788.723 | 1,910.125 | 1,877.679 | 1,960.982 | 1,909.5 | 1,774.048 | 1,502.021 | 1,191.277 | 1,101.559 | 997.006 | 1,148.973 | 970.282 | 862.358 | 862.566 | 788.717 | 777.587 | 761.792 | 754.952 | 761.695 | 714.077 | 727.402 | 448.786 | 394.905 | 324.2 | 265.194 | 245.286 | 201.733 | 158.76 | 120.952 | 111.912 | 80.402 | 79.2 | 75.882 | 82.29 | 102.837 | 76.453 | 60.776 | 55.146 | 50.118 | 43.109 | 44.635 | 44.337 | 49.595 | 88.001 | 136.238 | 129.409 | 130.943 | 150.137 | 179.945 | 193.379 | 231.459 | 188.691 | 217.462 | 202.832 | 174.447 | 245.754 | 220.428 | 169.891 | 190.317 | 110.984 | 122.148 | 372.991 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.653 | 0 | 0 | 0 | 3.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 405.854 | 405.864 | 415.22 | 415.22 | 415.267 | 417.628 | 417.628 | 417.628 | 425.615 | 426.051 | 426.051 | 426.051 | 426.263 | 435.551 | 435.752 | 428.092 | 428.125 | 428.172 | 442.969 | 442.969 | 442.969 | 442.969 | 442.969 | 438.745 | 438.745 | 438.745 | 438.745 | 438.745 | 438.745 | 438.745 | 438.745 | 438.745 | 438.745 | 438.745 | 438.745 | 438.745 | 392.768 | 392.768 | 392.768 | 392.768 | 392.768 | 392.768 | 392.768 | 392.768 | 392.768 | 392.768 | 392.768 | 392.768 | 392.768 | 392.768 | 392.768 | 392.768 | 392.768 | 392.768 | 280.548 | 280.548 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 249.318 | 166.212 | 138.51 | 138.51 | 138.51 | 109.8 | 91.5 | 91.5 | 0 |
Ingehouden winsten
| 1,744.791 | 1,694.306 | 1,785.012 | 1,709.513 | 1,641.107 | 1,562.944 | 1,582.896 | 1,479.707 | 1,442.827 | 1,353.718 | 1,424.798 | 1,338.444 | 1,328.531 | 1,219.496 | 1,278.352 | 1,164.491 | 1,095.994 | 958.945 | 966.414 | 966.841 | 942.343 | 974.856 | 915.72 | 851.361 | 846.397 | 883.852 | 831.003 | 771.485 | 780.66 | 730.821 | 733.306 | 687.987 | 699.864 | 652.056 | 662.669 | 635.417 | 634.158 | 600.652 | 611.787 | 566.82 | 557.479 | 518.714 | 513.921 | 469.707 | 452.497 | 456.082 | 421.748 | 386.985 | 382.941 | 353.535 | 362.711 | 343.661 | 331.851 | 280.45 | 259.251 | 222.515 | 202.167 | 200.977 | 178.817 | 158.577 | 142.912 | 122.261 | 130.52 | 120.025 | 115.943 | 99.709 | 101.457 | 86.222 | 70.115 | 49.182 | 34.231 | 19.988 | 14.084 | 7.147 | -1.57 | -6.448 | -44.967 | -49.059 | -53.516 | -54.269 | -55.118 | -54.614 | -53.977 | -56.177 | -53.249 | -54.447 | -56.831 | -60.526 | 29.416 | 25.666 | 20.926 | 16.909 | 34.661 | 23.391 | 20.669 | 13.229 | 51.574 | 43.906 | 90.376 | 55.286 | 63.822 | 15.272 | 36.901 | 10.719 | 104.7 | 67.655 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 315.331 | 1,282.049 | 319.461 | 1,281.341 | 313.794 | 1,283.533 | 320.183 | 1,321.884 | 301.511 | 1,312.666 | 299.214 | 1,279.098 | 273.55 | 1,316.999 | 25.481 | 1,021.412 | 25.485 | 1,082.224 | 17.993 | 1,078.814 | 13.034 | 1,068.925 | 9.05 | 1,059.183 | 1.576 | 1,048.987 | 2.969 | 1,052.617 | 9.882 | 1,055.107 | 2.714 | 1,054.417 | 6.925 | 1,051.574 | -2.653 | 511.988 | 4.046 | 511.465 | -3.117 | 519.672 | 8.488 | 517.561 | 6.232 | 515.931 | 3.774 | 517.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,220.008 | 899.826 | -78.646 | 1,209.072 | -63.518 | 935.333 | -31.261 | 918.906 | -101.013 | 910.483 | 1,220.436 | 949.523 | -65.834 | 928.563 | -119.218 | 957.73 | -34.144 | 979.842 | -91.957 | 991.03 | 1,243.533 | 1,029.423 | -18.586 | 1,047.963 | 0 | 1,047.963 | 0 | 1,257.738 | 0 | 1,047.963 | 0 | 1,047.963 | 0 | 1,234.631 | 0 | 1,222.401 | 0 | 680.978 | 0 | 676.931 | 0 | 511.015 | 156.714 | 511.015 | 148.588 | 663.376 | 666.326 | 666.925 | 647.973 | 647.984 | 649.723 | 670.714 | 652.421 | 652.269 | 762.378 | 762.934 | 306.873 | 306.898 | 306.911 | 306.913 | 304.571 | 304.93 | 305.076 | 301.58 | 296.664 | 297.727 | 301.1 | 306.584 | 293.328 | 293.328 | 293.328 | 293.328 | 290.502 | 290.502 | 290.502 | 290.502 | 322.315 | 322.315 | 322.315 | 322.315 | 322.315 | 322.315 | 322.315 | 322.315 | 321.576 | 321.576 | 321.576 | 322.315 | 321.576 | 321.576 | 321.576 | 321.576 | 320.52 | 319.878 | 318.32 | 318.32 | 313.35 | 313.35 | 305.686 | 388.792 | 195.095 | 195.095 | 150.321 | 123.187 | 89.283 | 89.282 | 216.378 |
Totaal eigen vermogen van aandeelhouders
| 3,370.653 | 3,315.328 | 3,403.636 | 3,333.806 | 3,274.197 | 3,229.699 | 3,252.796 | 3,136.423 | 3,089.313 | 2,991.763 | 3,071.286 | 3,013.233 | 2,968.059 | 2,857.16 | 2,911.885 | 2,799.948 | 2,747.088 | 2,628.145 | 2,635.351 | 2,654.534 | 2,628.845 | 2,683.298 | 2,632.044 | 2,570.135 | 2,551.131 | 2,578.942 | 2,525.54 | 2,467.967 | 2,465.984 | 2,421.373 | 2,421.12 | 2,371.371 | 2,372.769 | 2,325.432 | 2,332.731 | 2,299.216 | 1,704.829 | 1,674.398 | 1,681.935 | 1,633.402 | 1,626.634 | 1,587.698 | 1,580.964 | 1,536.435 | 1,509.783 | 1,512.226 | 1,480.842 | 1,446.678 | 1,423.681 | 1,394.287 | 1,405.202 | 1,391.004 | 1,377.04 | 1,325.486 | 1,302.178 | 1,265.997 | 758.359 | 757.193 | 735.045 | 714.808 | 696.801 | 676.509 | 684.914 | 670.924 | 661.925 | 646.754 | 651.875 | 642.124 | 612.761 | 591.828 | 576.877 | 562.634 | 553.903 | 546.967 | 538.25 | 533.371 | 526.666 | 522.574 | 518.117 | 517.364 | 516.515 | 517.019 | 517.656 | 515.456 | 517.645 | 516.447 | 514.063 | 510.368 | 600.311 | 596.56 | 591.82 | 587.803 | 604.499 | 593.229 | 588.307 | 580.868 | 614.242 | 606.574 | 645.381 | 610.29 | 397.427 | 348.877 | 325.732 | 243.706 | 285.483 | 248.436 | 216.378 |
Totaal eigen vermogen
| 3,370.653 | 3,315.328 | 3,403.636 | 3,333.806 | 3,274.197 | 3,229.699 | 3,252.796 | 3,136.423 | 3,089.313 | 2,991.763 | 3,071.286 | 3,013.233 | 2,968.059 | 2,857.16 | 2,911.917 | 2,799.961 | 2,747.101 | 2,628.151 | 2,635.357 | 2,654.54 | 2,628.851 | 2,683.303 | 2,632.05 | 2,570.141 | 2,551.136 | 2,578.948 | 2,525.545 | 2,467.973 | 2,468.951 | 2,424.772 | 2,424.552 | 2,374.948 | 2,376.185 | 2,328.969 | 2,336.2 | 2,302.83 | 1,708.49 | 1,677.647 | 1,685.172 | 1,636.48 | 1,628.052 | 1,588.79 | 1,583.336 | 1,538.82 | 1,512.178 | 1,514.735 | 1,483.272 | 1,449.085 | 1,426.332 | 1,396.913 | 1,407.836 | 1,393.755 | 1,380.11 | 1,328.642 | 1,305.5 | 1,287.566 | 780.314 | 777.627 | 755.531 | 735.22 | 706.804 | 685.517 | 693.549 | 679.493 | 671.071 | 655.736 | 660.621 | 650.593 | 620.593 | 599.554 | 584.507 | 570.215 | 561.281 | 554.343 | 545.636 | 540.874 | 534.095 | 529.981 | 525.513 | 524.701 | 518.614 | 517.799 | 518.366 | 522.73 | 523.238 | 522.391 | 520.77 | 517.087 | 607.027 | 603.243 | 598.872 | 594.903 | 612.452 | 602.037 | 597.97 | 590.482 | 629.708 | 619.707 | 665.331 | 631.895 | 420.368 | 369.847 | 347.447 | 264.841 | 302.143 | 261.968 | 228.598 |
Totaal passiva en aandeelhoudersvermogen
| 4,188.811 | 4,147.992 | 4,136.305 | 4,204.261 | 4,197.498 | 4,251.878 | 4,100.025 | 4,117.144 | 4,097.924 | 4,162.089 | 4,073.6 | 4,110.58 | 4,145.244 | 4,125.415 | 4,412.065 | 4,018.713 | 4,028.148 | 3,837.628 | 3,651.181 | 3,760.923 | 3,704.836 | 3,660.456 | 3,579.987 | 3,599.692 | 3,617.355 | 3,629.325 | 3,664.045 | 3,579.79 | 3,699.346 | 3,844.991 | 3,891.426 | 4,004.898 | 3,990.719 | 4,012.803 | 4,089.457 | 4,246.67 | 3,852.33 | 3,820.85 | 3,937.181 | 3,657.782 | 3,726.072 | 3,689.551 | 3,676.215 | 3,558.703 | 3,553.203 | 3,303.457 | 3,393.397 | 3,326.764 | 3,387.314 | 3,306.413 | 3,181.885 | 2,895.776 | 2,571.387 | 2,430.201 | 2,302.506 | 2,436.539 | 1,750.596 | 1,639.985 | 1,618.096 | 1,523.937 | 1,484.391 | 1,447.309 | 1,448.501 | 1,441.188 | 1,385.149 | 1,383.139 | 1,109.408 | 1,045.498 | 944.793 | 864.748 | 829.793 | 771.947 | 720.041 | 675.294 | 657.548 | 621.276 | 613.295 | 605.863 | 607.802 | 627.537 | 595.067 | 578.576 | 573.513 | 572.847 | 566.347 | 567.026 | 565.107 | 566.681 | 695.029 | 739.482 | 728.281 | 725.846 | 762.589 | 781.983 | 791.349 | 821.941 | 818.399 | 837.17 | 868.164 | 806.343 | 666.123 | 590.275 | 517.338 | 455.158 | 413.127 | 384.116 | 372.991 |