FIYTA Precision Technology Co., Ltd.

SZSE:000026.SZ

10.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 404.356429.133504.629482.422519.369348.096313.747298.218393.874218.305210.255231.728234.84515.87353.057440.842346.482268.48316.669271.288226.522147.428164.828198.397281.009296.98187.153283.3385.224374.804428.803478.025498.672523.661638.963161.269160.455281.835116.455152.29159.844199.442107.663153.88295.49224.976140.421173.858210.308247.338169.627148.062298.373345.553613.45694.009108.362130.91795.70285.816103.064159.454108.23489.214126.58384.35384.04490.83267.37384.56860.22663.37652.67354.23647.7147.72151.08163.89184.79284.22579.93110.437117.52764.70682.38286.034111.302281.253344.978337.201337.766334.583272.766289.88292.02298.783319.497349.098293.270101.006075.717071.2990
Kortetermijnbeleggingen 45.002-473.9170-482.24-492.094-371.06-374.979-371.84957.70355.241-547.216-529.468-538.328-541.965-528.104-515.042-526.453-543.831-560.091-507.627-508.003-509.421-505.892-465.094-457.449-457.148-414.904-384.993-396.975-409.883-377.891-344.959-355.414-362.706-372.653000-375.826-371.082-378.7-383.613-381.778000040.57742.1442.099-395.0771.9491.9331.9821.9822.0521.9211.9211.92115.83516.465012.2447.478.76812.38618.8875.5192.973.9042.1382.2032.1221.4634.94910.6029.1538.24111.81912.41618.37920.37954.88130.143129.754131.204131.1216.6455.1447.5093.7714.16841.7843.88844.1155.5593.3793.2450.00103.34906.11506.630
Liquide middelen en kortetermijnbeleggingen 449.358429.133504.629482.422519.369348.096313.747298.218393.874218.305210.255231.728234.84515.87353.057440.842346.482268.48316.669271.288226.522147.428164.828198.397281.009296.98187.153283.3385.224374.804428.803478.025498.672523.661638.963161.269160.455281.835116.455152.29159.844199.442107.663153.88295.49224.976140.421173.858210.308247.338169.627148.062298.373345.553613.45694.009108.362130.91795.70285.816103.064159.454108.23489.214126.58384.35384.04490.83270.34388.47362.36465.57954.79655.69952.65958.32260.23472.13296.61196.64198.309130.816172.407194.849212.136217.238242.423287.898350.122344.709341.537338.751314.546333.767336.135304.342322.876352.343293.2710104.355081.831077.930
Nettovorderingen 459.944447.369451.887494.571479.598462.783402.464480.321542.922506.013519.644607.734625.891607.15593.307620.377574.558388.942466.155561.523546.488494.122437.135524.362455.451420.05395.602415.662397.323416.463381.436435.393417.623436.434400.641536.766536.225550.694442.02512.66527.158479.223415.482576.745467.634460.94419.889504.714437.05376.404357.459352.08293.421244.853239.931205.25185.627162.919149.407177.572168.628162.558140.861133.335139.475177.488153.30495.1490.21856.28863.9270.77258.87161.59864.08468.09663.38965.27663.85366.13365.67571.7159.5230.27578.9842.65873.0651.3180.9111.939127.7982.8483.63811.26811.6887.4397.11411.17616.61103.03608.84207.260
Voorraad 2,128.3312,105.3642,100.6662,070.7012,085.3812,090.1752,141.322,083.1771,979.9962,063.6582,050.1492,031.0262,014.2091,991.7971,931.781,851.0861,798.2151,843.4161,808.821,728.081,727.4021,760.0751,782.3061,719.4681,735.3711,786.7081,820.5271,845.1151,897.6961,922.891,997.0971,980.4121,990.4922,030.1072,092.6912,117.9942,096.1922,113.0032,133.7912,133.3572,082.3972,086.0992,123.3431,964.1691,886.2661,851.3861,883.2651,850.7111,798.8641,709.9141,640.9041,465.3651,284.0891,174.2621,048.393929.179830.559797.329761.182722.406676.171631.985677.127687.439637.307567.036517.699495.079435.474395.789371.196318.955290.254270.595233.861223.744215.434202.002203.984198.506192.736163.811152.649129.57122.518121.944118.23172.098170.538157.386164.086195.855201.078188.82191.663213.043181.075194.824190.8910175.7930127.1220107.8940
Overige vlottende activa 21.92148.67526.07146.93139.30951.06366.3426.16631.26947.56572.69942.58647.28753.95375.93542.26644.53869.09668.85850.58346.06655.81673.70329.17123.7823.74424.61715.8116.63317.75620.34511.3711.0610.28615.7977.3818.7117.51714.42210.5419.29813.31230.81222.91427.69534.99151.04344.55139.12531.33144.2465.056.6434.2153.9472.6352.8132.0563.215-23.814-18.2-25.3882.624-24.293-24.391-20.934-19.617-25.434-21.4371.063-12.078-21.836-17.25-19.991-17.329-23.667-20.719-20.273-20.954-21.193-19.81-22.642-19.47647.22-24.14853.397-21.15482.49278.90283.493-40.83793.37119.777105.164111.117128.74161.49148.644150.899513.137162.548388.789117.611301.155101.518302.695
Totaal vlottende activa 3,059.5543,030.5413,083.2533,094.6263,123.6572,952.1172,923.8712,887.8822,948.062,835.5412,852.7462,913.0742,922.2283,168.772,954.0792,954.572,763.7932,569.9342,660.5022,611.4742,546.4782,457.4412,457.9732,471.3982,495.6112,527.4812,427.8992,559.8872,696.8762,731.9142,827.6812,905.22,917.8463,000.4873,148.0912,823.4092,801.5822,953.052,706.6882,808.8482,778.6972,778.0772,677.32,717.7112,477.0852,572.2932,494.6192,573.8352,485.3472,364.9872,212.2371,970.5581,882.5271,768.8821,905.7261,231.0731,127.3611,093.221,009.505961.98929.663928.61928.846885.694878.974807.943735.43655.617574.598541.612485.403433.469386.671367.902333.275326.495318.338319.137343.494340.087336.91343.694365.103371.914389.49395.237412.565543.806600.473587.528592.583630.824639.039639.019650.603653.565672.555706.987651.672513.137445.733388.789335.406301.155294.603302.695
Niet-vlottende activa:
Materiële vaste activa, netto 455.038467.459474.672434.307443.377451.792474.959458.896463.395483.606497.428494.827496.946496.25352.734355.716354.295358.387363.997422.818427.409430.605437.691473.763476.429480.899534.647562.116558.691560.821611.204558.305553.446536.789535.169484.286468.265447.775375.122347.915339.126333.091313.497311.498316.392309.836321.668303.626291.546297.601162.896276.878247.385250.219251.742250.322246.852257.001259.762256.784256.287259.736262.83266.524269.09966.13868.179257.692260.929257.797251.18256.505254.946255.86248.185256.521257.964263.493254.413225.335211.299199.608178.809163.321146.353136.803119.765109.84999.99294.91186.81586.52684.62695.74996.12393.8594.0299.84296.35997.1385.84176.26577.47471.29769.82459.734
Goodwill 00000000000000000000000000000000000000000000000000000006.2416.2416.241000000000000000000000000000000000000000000000000
Immateriële activa 30.84930.94331.66430.92631.55932.25133.232.63232.11933.02634.03534.45534.7736.18137.85937.57737.85738.82938.71240.17941.47842.97543.54544.25544.44744.74344.22340.06239.87638.31838.75234.23837.05336.37836.4335.19135.27935.3135.50335.77335.84235.91736.16935.89736.25436.43136.7537.05936.7536.9837.06637.77719.16819.13819.23812.89513.09713.23313.47712.95813.20512.80212.89712.86913.04713.16812.61211.55811.64411.7311.81611.78916.01216.12716.24216.35816.47316.58816.70316.81816.90217.01717.16417.27917.39417.50917.62416.98217.09723.63523.76324.04424.27826.55824.83925.11925.425.7825.961025.968014.42100.6970
Goodwill en immateriële activa 30.84930.94331.66430.92631.55932.25133.232.63232.11933.02634.03534.45534.7736.18137.85937.57737.85738.82938.71240.17941.47842.97543.54544.25544.44744.74344.22340.06239.87638.31838.75234.23837.05336.37836.4335.19135.27935.3135.50335.77335.84235.91736.16935.89736.25436.43136.7537.05936.7536.9837.06637.77719.16819.13819.23819.13619.33819.47413.47712.95813.20512.80212.89712.86913.04713.16812.61211.55811.64411.7311.81611.78916.01216.12716.24216.35816.47316.58816.70316.81816.90217.01717.16417.27917.39417.50917.62416.98217.09723.63523.76324.04424.27826.55824.83925.11925.425.7825.961025.968014.42100.6970
Langetermijnbeleggingen 404.361525.779412.118538.225548.578429.327433.247429.55200602.457582.583591.443593.45579.59563.712575.123590.34606.6554.125554.5554.387550.858509.151501.507501.113458.868428.691440.672453.391421.4387.882398.337406.013415.95942.91542.72542.725418.3413.901421.518426.936425.10141.88241.84241.73441.734000397.026000000000000000002.5491.6153.3818.1828.2638.9225.436-4.717-3.268-3.356-6.934-7.531-13.494-15.494-49.995-122.892-122.777-123.373-123.4375.1396.5742.4516.1695.709-25.445-34.009-17.45216.23518.288.42300000000
Belastingvorderingen 75.89476.6680.22887.51292.10392.84995.78589.31686.79881.92581.23371.83274.529112.19880.91495.93296.06787.49483.73968.49183.29389.12100.676108.816106.469104.068105.906102.20793.82792.77295.1891.74798.663102.331105.902101.2499.13894.62390.66988.13582.86770.69474.15965.86462.88859.87361.3451.43951.51649.36546.25139.02433.45324.77820.31719.57315.57513.03812.72510.42210.05910.71810.71812.23511.8449.1959.1953.6074.1362.89810.69600010.22700013.76600057.387000135.42519.377000053.55756.91859.20222.81921.09620.10100000000
Overige niet-vlottende activa 122.2964.923122.32411.90212.605141.689156.082199.646631.717639.50242.68148.4755.55.21713.53620.64110.4936.1977.3737.7497.2985.4598.9499.9724.8645.7418.2476.38215.04814.21110.68213.3477.4597.4595.119365.289373.861363.69831.531.531.531.532.477380.35368.996373.23370.654421.356441.254432.95140.3247.15247.668239.488239.517230.492230.86235.363228.468242.246238.095236.635225.898207.827210.175212.963220.08116.31910.89314.1429.47310.0969.4028.7377.9118.63916.35611.946.09520.35726.95928.6874.379136.725136.567138.934.739-0.12415.34619.75616.51515.4875.9287.1138.6266.8115.8197.03132.3555.85532.73352.28427.85740.67518.99210.563
Totaal niet-vlottende activa 1,088.4371,105.7651,121.0071,102.8721,128.2211,147.9081,193.2731,210.0421,214.0291,238.0591,257.8341,232.1711,203.1881,243.2951,064.6331,073.5771,073.8351,081.2471,100.4211,093.3621,113.9791,122.5461,141.7191,145.9571,133.7141,136.5641,151.8911,139.4591,148.1151,159.5131,177.2171,085.5191,094.9571,088.9691,098.5791,028.921,019.268984.131951.094917.223910.854898.138881.403835.492826.372821.104832.145813.479821.066816.898683.539600.829547.674533.624530.813519.523512.624524.876514.432522.411517.647519.891512.342499.455504.165301.465310.068289.176290.15288.181286.545286.572288.623289.647288286.801287.525288.665284.043254.98241.666229.818207.745194.433177.537169.87154.117151.223139.008140.753133.262131.765142.943152.33171.338164.835164.615161.177154.67152.985144.542128.549119.752111.97289.51470.297
Totaal activa 4,147.9924,136.3054,204.2614,197.4984,251.8784,100.0254,117.1444,097.9244,162.0894,073.64,110.584,145.2444,125.4154,412.0654,018.7134,028.1483,837.6283,651.1813,760.9233,704.8363,660.4563,579.9873,599.6923,617.3553,629.3253,664.0453,579.793,699.3463,844.9913,891.4264,004.8983,990.7194,012.8034,089.4574,246.673,852.333,820.853,937.1813,657.7823,726.0723,689.5513,676.2153,558.7033,553.2033,303.4573,393.3973,326.7643,387.3143,306.4133,181.8852,895.7762,571.3872,430.2012,302.5062,436.5391,750.5961,639.9851,618.0961,523.9371,484.3911,447.3091,448.5011,441.1881,385.1491,383.1391,109.4081,045.498944.793864.748829.793771.947720.041675.294657.548621.276613.295605.863607.802627.537595.067578.576573.513572.847566.347567.026565.107566.681695.029739.482728.281725.846762.589781.983791.349821.941818.399837.17868.164806.343666.123590.275517.338455.158413.127384.116372.991
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 131.372125.762173.826178.006191.488126.138172.59186.741199.978157.481254.61217.888244.84248.801304.793198.633192.441109.655279.773224.935227.683191.577259.914261.475266.983246.718263.256148.025199.488188.058215.42263.383105.071147.364155.94183.504189.597205.873147.119224.883194.912164.092222.348303.918211.299177.786211.298221.834310.929288.772191.461195.585205.3183.273156.353111.78588.60691.44382.61887.295109.38483.54558.80987.539108.27870.58656.31368.71447.62144.61339.39842.7235.45119.96428.99235.69437.11446.69465.26432.91733.3426.27634.50526.43225.35927.2928.60323.22923.09713.10518.04722.5231.12541.31748.75849.16540.78437.08744.634073.146034.164049.6220
Kortlopende schulden 403.323293.272330.704354.919447.625350.719361.783390.426530.25431.797352.945464.786555.768687.786543.043716.386673.936678.827568.269597.554550.431556.775547.466499.922514.917630.01560.991787.219940.578985.1521,124.5551,253.311,303.0731,361.031,097.11,269.0071,142.6021,263.927989.445869.695919.6951,162.311,062.311,038.788973.6151,134.6391,465.6471,585.9081,424.91,327.6071,129.707642.311622.311547.254728.254690.541606.54160555551549553557554048031031023019017014090606020202020202000.10.10004347474749511191.394.564.577.99681.39651.896095.401063.366051.3380
Belastingschulden 24.68646.70921.27676.1673.84864.28460.7773.98767.13950.95467.7773.36165.94562.31568.92588.75453.08923.28824.06529.3132.03836.09955.92369.81656.00961.67755.85785.19160.63956.61950.94561.1146.65651.22468.92294.07887.295110.74577.60384.13277.45976.14357.62873.05162.98665.6455.70561.29446.90244.37150.23743.31337.46923.91718.49321.27121.52917.2387.8266.331-0.4713.809-10.317-28.869-22.932-18.429-19.034-24.454-21.752-14.927-17.689-12.525-11.434-8.94-10.706-4.805-8.218-11.116-8.883-11.748-13.713-9.348-10.059-7.927-7.712-7.805-8.52-3.095-3.12-0.672-2.646-3.591-4.881-5.223-0.74-4.682-0.58-0.3163.0350-0.40207.1160-5.9870
Uitgestelde opbrengsten 27.048250.46122.554344.244333.49125.60833.80528.34629.7970404.02417.764393.536356.551348.57350.051327.313207.134226.284212.906172.934163.91197.522217.336181.815158.6186.654168.36155.28146.922152.409138.974105.732110.124175.662172.037197.351171.293324.247348.703334.678130.25146.68151.795140.591126.699128.626126.50197.13982.011112.78992.6785.36873.60669.28461.90464.26856.0947.79947.7970.29449.55739.7750.95358.08812.99814.3613.78915.71113.68313.78521.79121.79827.61524.17419.5415.06911.78613.88919.371020.2097.33200013.98324.35437.70341.11637.71631.80636.54558.98387.11874.15396.72962.6163.673049.704091.735019.5350
Overige kortlopende verplichtingen 225.53812.866293.68311.05412.092303.809364.105368.16352.109342.5313.82411.32911.3077.40912.2927.6047.25111.6723.43332.51918.02227.69516.45919.32318.60617.51315.14221.82519.65225.17116.28228.22839.31230.99920.01941.45334.00237.28717.5724.81731.6817.34614.59215.85714.03120.59922.21921.74115.88115.8438.5558.7823.4657.87111.116.1043.0263.2233.2931.4111.5461.2463.6390.9611.1774.6943.6043.6973.8628.0230.551.2490.7031.3344.2350.9660.6990.810.6841.16624.4365.5625.18113.67716.27617.0473.0086.4181.4381.1881.180.8110.7721.580.9470.8731.9541.744.244215.7542.177169.8911.052110.9841.654144.393
Totaal kortlopende verplichtingen 787.28682.362820.767888.222984.696806.275932.283973.6731,112.134931.8081,025.3991,111.7661,205.4521,300.5471,208.6981,272.6731,200.9421,007.2861,097.761,067.914969.07939.9571,021.361998.056982.321,052.841,026.0421,125.4291,314.9991,345.3031,508.6681,483.8951,553.1881,649.5181,448.7211,666.0021,563.5521,678.3791,478.3811,468.0981,480.9651,473.9981,445.9291,510.3571,339.5361,459.7231,827.791,955.9851,848.8491,714.2331,442.512939.348916.444812.004965.002870.334762.441755.756688.71651.496676.224669.348677.223629.453647.544398.279384.277316.2257.194236.319193.733155.76117.952108.91277.40276.272.88279.2999.83773.45357.77652.14647.11840.10941.63544.33749.59588.001136.238129.409130.943150.137179.443193.179231.323188.691217.462182.832164.447215.754220.428169.891190.317110.984122.148144.393
Langlopende verplichtingen:
Langetermijnschulden 38.96843.95343.52628.62930.74534.33541.64327.94451.2463.69664.91958.7556.588156.484.074.1354.2964.2364.3224.3994.414.3084.51762.38362.15379.75579.8797.68597.94115.591115.301125.839125.84699.439490.819473.501575.321569.43538.72626.492616.365615.45571.004526.618447.136448.35248.3831.08357.23757.00157.031238.326181.333181.41181.44909090901107070707070405.0500550003000300000000000000000020100000000
Uitgestelde opbrengsten niet-vlottend 0.9530.9530.9531.2961.2961.2961.2962.0432.0431.7931.7932.3782.3782.6472.9163.0463.0463.0463.0463.6733.6733.6733.6735.785.904-79.7555.9047.287.285.985.984.84.84.34.34.24.24.24.20002.950000-0000000-03.53.510.3033.51010.0510.0510.0510.055.055.050000-5.31100000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 5.4635.4015.2095.1545.4425.3235.4994.9514.9095.0175.2374.2443.83840.4743.0681.1931.1931.2561.256-4.399-4.41-4.308-4.517-62.383-62.1535.904-79.87-97.685-97.94-115.591-115.301-125.839-125.846-99.439-490.8190.1370.131-569.43-538.72000-2.9500000.1280.1280.1280.1280.2060.3330.2430.1310.1480.1170.1070.1071.091.2181.2530.3720.5250.7581.4082.578000.9670.31100000000000000000000000000000000000
Overige niet-vlottende verplichtingen -0.9530-0.953000000000.04800000004.3994.414.3084.51762.38362.15379.75579.8797.68597.94115.591115.301125.839125.84699.439490.81900569.43538.723.433.433.432.954.052.052.051.5063.7863.2862.6862.3513.3973.453.352.46.36.36.46.454.34.34.054.054.054.05388383330333033333300000000.5030.1990.135000030000000
Totaal niet-vlottende verplichtingen 44.4350.30748.73535.07937.48340.95448.43734.93858.19270.50671.94865.4262.804199.60210.0558.3748.5348.5398.6248.0728.0837.988.1968.16368.05785.65985.774104.965105.22121.571121.281130.639130.646103.739495.119477.837579.652573.63542.92629.922619.795618.88573.954530.668449.186450.40249.8894.99760.65159.81559.509251.928185.116185.003183.97199.94899.917106.81100.007126.0985.56885.60384.47284.62579.85850.50810.628888.96783333333333333300000000.5030.1990.1350020103000000-144.393
Totaal passiva 831.711732.669869.502923.3011,022.179847.229980.721,008.6111,170.3261,002.3141,097.3471,177.1861,268.2561,500.1481,218.7521,281.0471,209.4771,015.8241,106.3841,075.986977.153947.9371,029.5511,066.2191,050.3781,138.4991,111.8171,230.3941,420.2191,466.8741,629.9491,614.5341,683.8341,753.2571,943.842,143.842,143.2032,252.0092,021.3012,098.022,100.7612,092.8782,019.8832,041.0251,788.7231,910.1251,877.6791,960.9821,909.51,774.0481,502.0211,191.2771,101.559997.0061,148.973970.282862.358862.566788.717777.587761.792754.952761.695714.077727.402448.786394.905324.2265.194245.286201.733158.76120.952111.91280.40279.275.88282.29102.83776.45360.77655.14650.11843.10944.63544.33749.59588.001136.238129.409130.943150.137179.945193.379231.459188.691217.462202.832174.447245.754220.428169.891190.317110.984122.148372.991
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000002.6530003.1170000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 405.864415.22415.22415.267417.628417.628417.628425.615426.051426.051426.051426.263435.551435.752428.092428.125428.172442.969442.969442.969442.969442.969438.745438.745438.745438.745438.745438.745438.745438.745438.745438.745438.745438.745438.745392.768392.768392.768392.768392.768392.768392.768392.768392.768392.768392.768392.768392.768392.768392.768392.768392.768392.768280.548280.548249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318249.318166.212138.51138.51138.51109.891.591.50
Ingehouden winsten 1,694.3061,785.0121,709.5131,641.1071,562.9441,582.8961,479.7071,442.8271,353.7181,424.7981,338.4441,328.5311,219.4961,278.3521,164.4911,095.994958.945966.414966.841942.343974.856915.72851.361846.397883.852831.003771.485780.66730.821733.306687.987699.864652.056662.669635.417634.158600.652611.787566.82557.479518.714513.921469.707452.497456.082421.748386.985382.941353.535362.711343.661331.851280.45259.251222.515202.167200.977178.817158.577142.912122.261130.52120.025115.94399.709101.45786.22270.11549.18234.23119.98814.0847.147-1.57-6.448-44.967-49.059-53.516-54.269-55.118-54.614-53.977-56.177-53.249-54.447-56.831-60.52629.41625.66620.92616.90934.66123.39120.66913.22951.57443.90690.37655.28663.82215.27236.90110.719104.767.6550
Overige gereserveerde algehele resultaten 315.3311,282.049319.4611,281.341313.7941,283.533320.1831,321.884301.5111,312.666299.2141,279.098273.551,316.99925.4811,021.41225.4851,082.22417.9931,078.81413.0341,068.9259.051,059.1831.5761,048.9872.9691,052.6179.8821,055.1072.7141,054.4176.9251,051.574-2.653511.9884.046511.465-3.117519.6728.488517.5616.232515.9313.774517.739000000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 899.826-78.646889.612-63.518935.333-31.261918.906-101.013910.483-92.23949.523-65.834928.563-119.2181,181.885201.5581,215.543143.7441,226.731164.7191,252.438204.431,270.979206.8061,254.769206.8061,254.769193.9621,241.925193.9621,241.925179.7431,227.706179.7431,225.054165.915676.931165.915673.814156.714667.729156.714667.729148.588659.602148.588666.925647.973647.984649.723654.575652.421652.269762.378762.934306.873306.898306.911306.913304.571304.93305.076301.58296.664297.727301.1306.584293.328293.328293.328293.328290.502290.502290.502290.502322.315322.315322.315322.315322.315322.315322.315322.315321.576321.576321.576321.576321.576321.576321.576321.576320.52320.52318.32318.32313.35313.35305.686388.792195.095195.095150.321123.18789.28389.2820
Totaal eigen vermogen van aandeelhouders 3,315.3283,403.6363,333.8063,274.1973,229.6993,252.7963,136.4233,089.3132,991.7633,071.2863,013.2332,968.0592,857.162,911.8852,799.9482,747.0882,628.1452,635.3512,654.5342,628.8452,683.2982,632.0442,570.1352,551.1312,578.9422,525.542,467.9672,465.9842,421.3732,421.122,371.3712,372.7692,325.4322,332.7312,299.2161,704.8291,674.3981,681.9351,633.4021,626.6341,587.6981,580.9641,536.4351,509.7831,512.2261,480.8421,446.6781,423.6811,394.2871,405.2021,391.0041,377.041,325.4861,302.1781,265.997758.359757.193735.045714.808696.801676.509684.914670.924661.925646.754651.875642.124612.761591.828576.877562.634553.903546.967538.25533.371526.666522.574518.117517.364516.515517.019517.656515.456517.645516.447514.063510.368600.311596.56591.82587.803604.499593.229588.307580.868614.242606.574645.381610.29397.427348.877325.732243.706285.483248.436216.378
Totaal eigen vermogen 3,315.3283,403.6363,333.8063,274.1973,229.6993,252.7963,136.4233,089.3132,991.7633,071.2863,013.2332,968.0592,857.162,911.9172,799.9612,747.1012,628.1512,635.3572,654.542,628.8512,683.3032,632.052,570.1412,551.1362,578.9482,525.5452,467.9732,468.9512,424.7722,424.5522,374.9482,376.1852,328.9692,336.22,302.831,708.491,677.6471,685.1721,636.481,628.0521,588.791,583.3361,538.821,512.1781,514.7351,483.2721,449.0851,426.3321,396.9131,407.8361,393.7551,380.111,328.6421,305.51,287.566780.314777.627755.531735.22706.804685.517693.549679.493671.071655.736660.621650.593620.593599.554584.507570.215561.281554.343545.636540.874534.095529.981525.513524.701518.614517.799518.366522.73523.238522.391520.77517.087607.027603.243598.872594.903612.452602.037597.97590.482629.708619.707665.331631.895420.368369.847347.447264.841302.143261.968228.598
Totaal passiva en aandeelhoudersvermogen 4,147.9924,136.3054,204.2614,197.4984,251.8784,100.0254,117.1444,097.9244,162.0894,073.64,110.584,145.2444,125.4154,412.0654,018.7134,028.1483,837.6283,651.1813,760.9233,704.8363,660.4563,579.9873,599.6923,617.3553,629.3253,664.0453,579.793,699.3463,844.9913,891.4264,004.8983,990.7194,012.8034,089.4574,246.673,852.333,820.853,937.1813,657.7823,726.0723,689.5513,676.2153,558.7033,553.2033,303.4573,393.3973,326.7643,387.3143,306.4133,181.8852,895.7762,571.3872,430.2012,302.5062,436.5391,750.5961,639.9851,618.0961,523.9371,484.3911,447.3091,448.5011,441.1881,385.1491,383.1391,109.4081,045.498944.793864.748829.793771.947720.041675.294657.548621.276613.295605.863607.802627.537595.067578.576573.513572.847566.347567.026565.107566.681695.029739.482728.281725.846762.589781.983791.349821.941818.399837.17868.164806.343666.123590.275517.338455.158413.127384.116372.991