FIYTA Precision Technology Co., Ltd.
SZSE:000026.SZ
10.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 50.484 | 71.639 | 75.499 | 67.62 | 78.163 | 84.206 | 103.189 | 36.88 | 89.109 | 54.339 | 86.354 | 45.261 | 109.035 | 115.323 | 118.222 | 79.328 | 137.048 | 90.714 | -12.975 | 37.178 | 55.235 | 59.136 | 64.359 | 21.174 | 50.293 | 52.85 | 59.518 | 3.668 | 49.839 | 41.39 | 45.319 | 2.341 | 47.989 | 33.262 | 27.251 | 15.087 | 33.505 | 28.142 | 44.967 | 18.542 | 38.766 | 44.07 | 44.214 | 25.336 | 35.692 | 34.334 | 34.764 | 21.308 | 29.406 | 30.1 | 35.189 | 22.067 | 51.401 | 49.253 | 36.737 | 25.468 | 26.123 | 22.16 | 20.24 | 22.249 | 20.651 | 16.672 | 10.495 | 9.87 | 16.234 | 23.185 | 15.234 | 12.944 | 20.933 | 14.951 | 12.049 | 8.927 | 6.812 | 8.833 | 4.762 | 6.49 | 4.081 | 4.527 | 0.753 | 0.913 | -0.505 | -0.637 | 2.199 | -3.034 | 1.198 | 2.384 | 3.695 |
Afschrijvingen & Amortisatie
| 0 | 56.692 | 56.692 | 60.373 | -72.105 | 59.8 | 59.8 | 66.877 | 66.877 | 66.34 | 66.34 | 66.547 | 66.547 | 59.841 | 59.841 | 50.159 | -24.866 | 24.866 | 0 | 51.104 | -24.676 | 24.676 | 0 | 50.147 | -23.511 | 23.511 | 0 | 46.465 | -23.531 | 23.531 | 0 | 38.273 | -18.534 | 18.534 | 0 | 35.547 | -19.606 | 19.606 | 0 | 31.718 | -16.797 | 16.797 | 0 | 31.31 | -16.708 | 16.708 | 0 | 33.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.03 | 3.267 | 2.074 | 4.195 | 3.004 | 6.82 | -0.557 | 2.65 | 6.477 | 0.701 | 1 | 1.494 | 3.725 | -0.112 | 1.984 | 1.087 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -109.234 | 59.4 | 3.625 | 0 | -68.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.906 | 0 | -4.079 | -5.089 | 5.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -55.457 | 0 | 113.313 | 17.285 | -17.285 | 0 | 28.538 | -51.007 | 51.007 | 0 | -73.281 | 114.778 | -114.778 | 0 | -275.364 | 47.575 | -47.575 | 0 | -72.555 | 55.169 | -55.169 | 0 | -5.41 | -37.647 | 37.647 | 0 | 107.695 | -80.879 | 80.879 | 0 | 81.358 | -83.772 | 83.772 | 0 | 78.057 | 72.638 | -72.638 | 0 | -28.021 | 48.811 | -48.811 | 0 | -273.485 | 33.26 | -33.26 | 0 | -249.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.108 | -27.856 | -9.819 | -38.809 | -18.126 | -11.175 | -17.656 | -2.904 | 1.734 | -3.866 | -18.37 | -24.349 | -11.791 | -2.381 | -1.116 | -7.902 |
Vorderingen
| 0 | -29.499 | 0 | 34.508 | 73.392 | -73.392 | 0 | 121.165 | 23.794 | -23.794 | 0 | 59.77 | 31.249 | -31.249 | 0 | -137.885 | 57.936 | -57.936 | 0 | -41.746 | 112.532 | -112.532 | 0 | -36.31 | 56.855 | -56.855 | 0 | -19.073 | 12.213 | -12.213 | 0 | 4.954 | 18.426 | -18.426 | 0 | 40.6 | 110.238 | -110.238 | 0 | -24.933 | 89.757 | -89.757 | 0 | -26.942 | 25.259 | -25.259 | 0 | -20.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -25.958 | 0 | 82.605 | -56.107 | 56.107 | 0 | -92.627 | -74.802 | 74.802 | 0 | -133.051 | 83.529 | -83.529 | 0 | -137.479 | -10.361 | 10.361 | 0 | -30.809 | -57.363 | 57.363 | 0 | 30.9 | -94.502 | 94.502 | 0 | 126.768 | -93.092 | 93.092 | 0 | 76.404 | -102.199 | 102.199 | 0 | 37.458 | -37.599 | 37.599 | 0 | -3.089 | -40.946 | 40.946 | 0 | -246.543 | 8.001 | -8.001 | 0 | -229.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.131 | -24.844 | -29.147 | -27.246 | -23.13 | -21.226 | -0.218 | 1.982 | 0.619 | -8.481 | -28.842 | -11.245 | -19.694 | -3.957 | -1.827 | -2.461 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.977 | -3.012 | 19.328 | -11.562 | 5.004 | 10.05 | -17.438 | -4.886 | 1.115 | 4.615 | 10.472 | -13.104 | 7.903 | 1.576 | 0.711 | -5.441 |
Overige Niet-Contante Posten
| 130.51 | 122.744 | -76.463 | 25.334 | 56.752 | 129.056 | -59.8 | -36.88 | -15.87 | -117.347 | -70.334 | -45.261 | -109.035 | -115.323 | -118.222 | -79.328 | -137.048 | -90.714 | 12.975 | -37.178 | -55.235 | -59.136 | -64.359 | -21.174 | -50.293 | -52.85 | -59.518 | -3.668 | -49.839 | -41.39 | -45.319 | -2.341 | -47.989 | -33.262 | -27.251 | -15.087 | -33.505 | -28.142 | -44.967 | -18.542 | -38.766 | -44.07 | -44.214 | -25.336 | -35.692 | -34.334 | -34.764 | -21.308 | -29.406 | -30.1 | -35.189 | -22.067 | -51.401 | -49.253 | -36.737 | -25.468 | -26.123 | -22.16 | -20.24 | -22.249 | -20.651 | -16.672 | -10.495 | -9.87 | -16.234 | -23.185 | -15.234 | -12.944 | -20.933 | -14.951 | -12.049 | 5.836 | 2.525 | 0.765 | 1.433 | 3.067 | 0.556 | 6.909 | -2.445 | 1.203 | 4.358 | 1.186 | 1.519 | 1.931 | 3.228 | -3.971 | -0.671 |
Kasstroom uit Operationele Activiteiten
| 180.994 | 137.691 | -0.964 | 153.327 | 134.406 | 264.49 | 103.189 | 36.88 | 89.109 | 54.339 | 16.02 | 179.038 | 163.056 | 176.443 | 28.711 | 162.062 | 112.504 | 210.393 | -106.748 | 140.093 | 145.713 | 148.284 | 10.73 | 41.039 | 65.916 | 157.04 | 67.632 | 201.639 | 86.6 | 153.798 | 122.918 | 164.718 | 73.431 | 120.115 | 97.495 | 137.002 | 86.981 | 62.896 | 109.358 | 65.99 | 85.201 | 106.945 | 31.054 | -61.115 | 6.168 | 81.618 | 52.377 | 99.371 | 39.823 | -27.524 | -65.824 | -156.655 | -149.409 | -57.631 | -45.795 | -40.301 | -59.06 | -18.146 | 19.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.315 | -15.253 | 1.853 | -28.418 | -5.565 | 0.282 | -6.777 | -1.946 | 10.326 | 0.689 | -16.821 | -19.136 | -9.169 | 1.933 | -0.719 | -3.791 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -16.443 | -24.542 | -19.072 | -32.92 | -21.911 | -22.545 | -13.729 | -22.879 | -37.25 | -24.924 | -29.038 | -49.873 | -74.392 | -34.955 | -45.203 | -43.135 | -36.484 | -29.568 | -24.345 | -45.698 | -31.693 | -38.532 | -50.767 | -57.883 | -36.474 | -31.618 | -20.901 | -51.705 | -28.762 | -28.921 | -27.526 | -55.32 | -33.094 | -51.426 | -49.905 | -70.83 | -48.422 | -50.707 | -60.393 | -75.392 | -33.144 | -31.755 | -45.435 | -36.816 | -23.66 | -39.793 | -18.696 | -39.583 | -29.25 | -26.849 | -20.626 | -48.512 | -65.908 | -21.656 | -14.56 | -27.906 | -5.124 | -11.787 | -17.588 | -19.998 | -17.185 | -6.78 | -11.099 | -13.086 | -51.416 | -103.488 | -5.456 | -64.95 | -8.192 | -2.86 | -3.985 | -11.803 | -3.199 | -2.664 | -7.459 | -6.025 | -3.468 | -5.17 | -18.986 | -10.94 | -16.693 | -13.591 | -22.049 | -24.935 | -19.797 | -7.675 | -19.685 |
Netto Overnames
| 0 | 0.072 | 4.741 | 0.075 | 1.2 | 0.003 | 0.001 | -0.049 | 0.068 | 0.116 | 0.004 | 0.017 | 0.003 | 0.03 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.706 | 16.846 | 0 | 22.087 | 0 | 0 | 0 | 19.685 |
Aankoop van Beleggingen
| 0 | -165.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.05 | -63.46 | 0 | -2.807 | -16.3 | 0 | -0.018 | -0 | -7.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.121 | 0 | -17.539 | 0 | 0 | 0 | -6.592 |
Verkoop/verval van Beleggingen
| -120.05 | 120.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 | 1.4 | 0 | 0 | 0 | 0 | 0.384 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5.714 | 0.11 | 0 | 0.286 | -0.01 | 0.025 | 0 | 51.599 | 131.759 | 0.138 | -1.975 | 8.708 |
Overige Investeringsactiviteiten
| 121.392 | -44.774 | 4.741 | 0 | 0.5 | 0.003 | 0.001 | -0 | 0 | 0 | 0.004 | 0.017 | 0.003 | 0.03 | 0.01 | 0.066 | 0.065 | 0.017 | 0.003 | 0.422 | 0.12 | 0.047 | 0.037 | 0.025 | 0.022 | 0.003 | 0.004 | 9.281 | 1.143 | 0.021 | 0.004 | 0.008 | 4.142 | 0.384 | 0 | 0.144 | 0.016 | 0 | 0.181 | -1.529 | 0.005 | 0 | 0.001 | 0 | 0 | 0.061 | 0.62 | 28.054 | 0.327 | -0.247 | -20.626 | 0.016 | 1.41 | 0.029 | 0.057 | -4.795 | 0.031 | 15.05 | 0.002 | 10.981 | 0.046 | 0.135 | 0.002 | 0.426 | 0.126 | 0.286 | 0.03 | 0.174 | 4.635 | -2.86 | 0.561 | -0.139 | 0.056 | 0.008 | 0.105 | 1.095 | 0.129 | -0.854 | 0.001 | -10.289 | -16.693 | 0.045 | -22.049 | -69.995 | -19.797 | 6.592 | -19.685 |
Kasstroom uit Investeringsactiviteiten
| -15.101 | -69.512 | -14.331 | -32.845 | -20.211 | -22.542 | -13.728 | -22.928 | -37.182 | -24.808 | -29.034 | -49.856 | -74.389 | -34.924 | -45.194 | -43.069 | -36.419 | -29.551 | -24.342 | -45.276 | -31.573 | -38.484 | -50.73 | -57.859 | -36.452 | -31.615 | -20.898 | -42.424 | -27.619 | -28.901 | -27.522 | -55.313 | -28.951 | -51.042 | -49.905 | -70.686 | -48.406 | -50.707 | -60.212 | -76.922 | -33.139 | -33.155 | -44.033 | -36.815 | -23.659 | -39.732 | -18.076 | -11.145 | -28.922 | -27.096 | -48.376 | -111.956 | -64.497 | -24.434 | -30.803 | -32.701 | -5.111 | 3.263 | -25.511 | -9.016 | -17.139 | -6.646 | -11.097 | -12.66 | -51.289 | -103.201 | -5.426 | -64.776 | -3.556 | -2.86 | -3.424 | -11.942 | -3.143 | -2.656 | -4.355 | 0.783 | -3.229 | -6.024 | -18.7 | -9.479 | -16.393 | -13.547 | 12.048 | 36.829 | -19.66 | -3.058 | -17.569 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 100 | -30 | -50 | -90 | 100 | 0 | 0 | -150.003 | 111.929 | 93.052 | -84.521 | -82.622 | -216.898 | 153.057 | -172.934 | 42.72 | -4.82 | 110 | -30.036 | 46.148 | -7.678 | 10.368 | -10.317 | -17.412 | -134.414 | 71.001 | -245.492 | -148.168 | -60.271 | -137.849 | -146.05 | -50.89 | -35.103 | -128.054 | -144.507 | 68.036 | -178.723 | 304.221 | -156.581 | -0.325 | -93.441 | 144.193 | 71.274 | 144.798 | -160.136 | -331.039 | -72.708 | 104.854 | 97.228 | 78.869 | 307.719 | 76.993 | 75.206 | -62.03 | 120.698 | 83.992 | 1.549 | 50 | -13 | 30 | -10 | -40 | 10 | 60 | 200 | 39.969 | 80 | 40 | 20 | 30 | 55 | 30 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0.1 | 0 | 0 | -4 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | -35.484 | -64.516 | 0 | 53.39 | -53.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.079 | -0.079 | 0 | -83.148 | 35.484 | -35.484 | 0 | -53.39 | 53.319 | -53.319 | 0 | -9.178 | 6.107 | -6.107 | 0 | -72.318 | 0 | 0 | 0 | -53.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.907 | -163.426 | -1.442 | -1.773 | -2.074 | -105.48 | -4.779 | -125.419 | -1.987 | -125.517 | -4.471 | -0.057 | -4.162 | -176.901 | -5.951 | -2.364 | -6.11 | -91.925 | -6.304 | -5.571 | -93.435 | -5.797 | -6.222 | -6.412 | -95.269 | -7.453 | -7.556 | -8.895 | -10.369 | -54.854 | -11.238 | -13.962 | -14.481 | -59.407 | -33.673 | -15.477 | -56.783 | -17.743 | -37.819 | -18.935 | -59.478 | -18.541 | -38.831 | -19.65 | -67.747 | -10.199 | -15.467 | -18.626 | -26.805 | -79.517 | -21.42 | -15.627 | -13.398 | -40.039 | -10.274 | -11.788 | -34.136 | -8.235 | -8.239 | -8.053 | -32.277 | -8.668 | -9.09 | -11.937 | -12.743 | -33.006 | -5.483 | -5.149 | -3.432 | -2.657 | -2.32 | -1.945 | -0.901 | 0 | -0.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -30.561 | -29.537 | -28.717 | 36.507 | -59.046 | -65.437 | -26.933 | -35.003 | -29.677 | -49.651 | -67.053 | -56.574 | -4.894 | -22.337 | 32.596 | -27.692 | -17.8 | -6.123 | -20.703 | 39.785 | -22.22 | -17.565 | 18.586 | 28.941 | 0 | 0 | -0 | -3.377 | 0 | -0 | 0 | 0 | -0 | -0 | -0.993 | 571.259 | -50.824 | 63.47 | -150.421 | 149.73 | 0.001 | -1.544 | -0.751 | 0 | -1.2 | -0.365 | 396.762 | -30.37 | -125.582 | -0 | 123.969 | -1.84 | 52.139 | -0.232 | 51 | 483.522 | -0.028 | -1 | -0 | 38.111 | 1.34 | -29.692 | 29.692 | -6.35 | 5 | 29.119 | 0.031 | -0.754 | 0 | 0 | 0 | 0.053 | -0.187 | -0.76 | 0 | 4.772 | -0.413 | -0.01 | -0.255 | -0.281 | -0.001 | -0.139 | -0.002 | -0.267 | 0.05 | 0.125 | 0.091 |
Kasstroom uit Financieringsactiviteiten
| -32.469 | -92.963 | -60.159 | -98.414 | -151.12 | -70.917 | -31.713 | -37.549 | -181.666 | -63.239 | 21.528 | -150.329 | -91.679 | -422.243 | 179.703 | -202.99 | 18.811 | -102.868 | 82.993 | -48.94 | -69.507 | -31.04 | 22.731 | -16.729 | -112.68 | -141.867 | 63.445 | -257.763 | -158.537 | -115.124 | -149.087 | -160.012 | -65.372 | -94.509 | -162.72 | 411.275 | -39.571 | -132.996 | 115.982 | -25.786 | -59.802 | -113.526 | 104.61 | 51.624 | 75.851 | -170.701 | 50.256 | -121.704 | -47.532 | 17.712 | 181.419 | 290.252 | 63.595 | 34.935 | -191.304 | 592.432 | 49.828 | -7.686 | 41.761 | 17.059 | -0.937 | -48.36 | -19.397 | -8.287 | 52.257 | 196.113 | 34.517 | 74.097 | 36.568 | 17.343 | 27.68 | 53.108 | 29.099 | -0.76 | 39.298 | 4.772 | -0.413 | -0.01 | -0.255 | -0.281 | 19.999 | -0.139 | -0.002 | -0.167 | 0.05 | 0.125 | -3.909 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.08 | 0.007 | -0.042 | 0.139 | -0.021 | 0.242 | -0.38 | 0.349 | 0.997 | 1.25 | -0.464 | -0.325 | -0.101 | -0.306 | -0.407 | -2.212 | -0.535 | 0.028 | -0.092 | 0.133 | 0.134 | 0.334 | -0.132 | -0.02 | 0.604 | 0.471 | -0.353 | 1.771 | -2.367 | 0.647 | -0.307 | 1.385 | 0.244 | 0.448 | -0.173 | 0.103 | 1.81 | -0.573 | 0.253 | -0.693 | 0.187 | 0.137 | 0.149 | 0.087 | 0.032 | -0.672 | -0.001 | 0.041 | 0.181 | -0.122 | 0.147 | -0.076 | -0 | -0.05 | -0 | 0.017 | -0.009 | 0.014 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 |
Netto Kasstroomverandering
| 133.345 | -24.777 | -75.496 | 22.207 | -36.946 | 171.273 | 34.349 | 15.52 | -95.655 | 175.569 | 8.05 | -21.473 | -3.113 | -281.03 | 162.813 | -86.21 | 94.36 | 78.002 | -48.189 | 46.01 | 44.767 | 79.094 | -17.4 | -33.569 | -82.613 | -15.97 | 109.827 | -96.777 | -101.924 | 10.42 | -53.999 | -49.222 | -20.647 | -24.989 | -115.302 | 477.694 | 0.814 | -121.381 | 165.38 | -37.41 | -7.554 | -39.599 | 91.779 | -46.219 | 58.392 | -129.486 | 84.555 | -33.437 | -36.45 | -37.03 | 67.365 | 21.565 | -150.311 | -47.18 | -267.902 | 519.446 | -14.352 | -22.555 | 35.215 | 9.885 | -17.247 | -56.39 | 51.22 | 19.02 | -125.615 | 92.912 | 0.31 | -6.789 | 33.012 | 14.483 | 24.342 | -3.149 | 10.702 | -1.563 | 6.526 | -0.01 | -3.36 | -12.81 | -20.9 | 0.567 | 4.295 | -30.507 | -7.091 | 27.493 | -17.676 | -3.652 | -25.268 |
Kaspositie aan het Einde van de Periode
| 537.701 | 404.356 | 429.133 | 504.629 | 482.422 | 519.369 | 348.096 | 313.738 | 298.218 | 393.874 | 218.305 | 210.255 | 231.728 | 234.84 | 515.87 | 353.057 | 439.267 | 344.907 | 266.905 | 315.094 | 269.083 | 224.317 | 145.223 | 162.623 | 196.192 | 278.804 | 294.775 | 184.948 | 281.725 | 383.649 | 373.229 | 427.228 | 476.45 | 497.097 | 522.086 | 637.388 | 159.694 | 158.88 | 280.26 | 114.88 | 152.29 | 159.844 | 199.442 | 107.663 | 153.882 | 95.49 | 224.976 | 140.421 | 173.858 | 210.308 | 247.338 | 169.627 | 148.062 | 298.373 | 345.553 | 613.456 | 94.009 | 108.362 | 130.917 | 95.702 | 85.816 | 103.064 | 159.454 | 108.234 | 0.967 | 92.912 | 84.353 | 84.044 | 33.012 | 14.483 | 84.568 | 60.226 | 63.376 | 52.673 | 54.236 | 47.71 | 47.721 | 51.081 | 63.891 | 84.792 | 84.225 | 79.93 | 110.437 | 92.199 | 64.706 | 82.382 | 86.034 |