Shenzhen Tellus Holding Co., Ltd.
SZSE:000025.SZ
15.06 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 118.255 | 81.319 | 132.053 | 60.305 | 218.807 | 86.14 | 65.782 | 27.618 | 42.738 | 8.566 | 3.018 | 0.972 | 1.25 | 3.922 | 8.124 | 1.845 | 6.626 | -87.883 | 7.714 | 9.613 | 9.544 | -36.718 | 7.166 | -118.383 | -104.334 | 22.138 |
Afschrijvingen & Amortisatie
| 52.032 | 39.446 | 35.813 | 28.525 | 26.659 | 19.006 | 13.147 | 13.371 | 13.266 | 15.111 | 12.387 | 13.464 | 15.359 | 15.698 | 16.225 | 15.961 | 18.596 | 19.461 | 18.992 | 18.829 | 21.255 | 22.504 | 26.32 | 16.458 | 24.595 | 23.41 |
Uitgestelde Inkomstenbelasting
| 7.499 | 0.153 | 0.962 | 0.16 | 15.696 | 0.039 | -0.194 | -0.206 | 0.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -160.411 | -147.141 | 45.929 | 42.906 | 65.253 | -35.245 | -52.298 | 16.704 | 36.312 | -14.525 | 4.385 | -23.895 | -32.695 | -6.189 | 4.041 | 9.795 | -73.568 | 83.144 | 1.809 | -118.23 | 58.114 | 94.964 | 20.55 | 40.519 | -97.077 | 57.41 |
Vorderingen
| -102.167 | -109.077 | -12.857 | 89.142 | -24.176 | -45.531 | -41.562 | -7.689 | 2.231 | 3.166 | 0.483 | -9.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -54.725 | -91.707 | -4.168 | -0.714 | -9.066 | 0.298 | -0.841 | 4.433 | 31.791 | 14.682 | -14.513 | -21.408 | -8.382 | -6.672 | 32.889 | -6.986 | 15.398 | -6.132 | 52.854 | -14.398 | -8.281 | 36.931 | 4.482 | 38.064 | 31.587 | 33.922 |
Crediteuren
| -3.52 | 53.49 | 61.991 | -45.682 | 82.799 | 9.95 | -9.701 | 20.165 | 1.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0 | 0.153 | 0.962 | 0.16 | 15.696 | -35.542 | -51.457 | 12.271 | 4.521 | -29.208 | 18.897 | -2.486 | -24.313 | 0.483 | -28.848 | 16.781 | -88.966 | 89.275 | -51.044 | -103.832 | 66.395 | 58.034 | 16.067 | 2.454 | -128.664 | 23.488 |
Overige Niet-Contante Posten
| 215.06 | -25.593 | -87.183 | -22.631 | -231.808 | -76.477 | -28.724 | 0.182 | -11.633 | -2.937 | -22.419 | 1.703 | 1.347 | -6.288 | -1.914 | 7.877 | -13.649 | -9.171 | 7.428 | 9.867 | 11.837 | 39.661 | 3.882 | 61.576 | 35.304 | -59.33 |
Kasstroom uit Operationele Activiteiten
| -32.039 | -51.968 | 126.612 | 109.105 | 78.911 | -6.575 | -2.093 | 57.875 | 80.683 | 6.215 | -2.63 | -7.756 | -14.739 | 7.144 | 26.475 | 35.478 | -61.994 | 5.551 | 35.943 | -79.922 | 100.75 | 120.412 | 57.918 | 0.169 | -141.512 | 43.627 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -84.887 | -152.045 | -138.364 | -172.62 | -124.673 | -31.343 | -31.341 | -67.737 | -147.978 | -103.734 | -31.165 | -30.823 | -2.323 | -0.682 | -0.831 | -0.803 | -1.014 | -11.48 | -6.622 | -4.347 | -9.802 | -15.777 | -8.064 | -1.299 | -3.442 | -44.074 |
Netto Overnames
| 9.872 | 136.264 | 0.496 | 0.922 | 0.834 | 1.504 | 2.343 | 67.737 | 148.519 | 0 | 66.065 | 58.201 | 9.254 | 0.732 | 0.888 | 0.005 | 0 | 27.344 | 0.061 | 5.857 | 5.983 | 13.643 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -717.659 | -1,177.619 | -1,582.28 | -1,590.78 | -1,758.56 | -1,224.884 | -804.1 | -306.59 | -585 | 0 | -10.087 | -33.5 | 1.001 | -0.547 | -5.298 | -1.604 | 0 | -10.5 | -13.454 | -18.879 | -24.853 | -2.569 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 628.727 | 1,364.703 | 1,587.523 | 1,414.619 | 2,231.899 | 1,174.385 | 643.886 | 413.663 | 372.04 | 6.492 | 3.18 | 4.256 | 5.721 | 0.499 | 15.229 | 10.823 | 26.116 | 15.666 | 9.392 | 5.412 | 46.05 | 18.536 | 8.57 | 4.632 | 7.953 | 110.036 |
Overige Investeringsactiviteiten
| 2.64 | -121.457 | 1.932 | 50.07 | 2.381 | 102.041 | 40.26 | -67.737 | -147.978 | 0.312 | -31.165 | -30.823 | 5 | -0.682 | -0.831 | -5.381 | 37.643 | -17.563 | 8.334 | 140.518 | -73.892 | -94.682 | 30.993 | 1.848 | -0.092 | 6.531 |
Kasstroom uit Investeringsactiviteiten
| -161.308 | 49.846 | -130.693 | -297.79 | 351.882 | 21.703 | -148.951 | 39.336 | -360.398 | -96.93 | -3.172 | -32.689 | 18.654 | -0.679 | 9.158 | 3.04 | 62.746 | 3.467 | -2.289 | 128.56 | -56.515 | -80.849 | 31.499 | 5.18 | 4.419 | 72.494 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -0.739 | -77.924 | -75.601 | -11.172 | -320.935 | -145.943 | -120 | -63 | -327.596 | -378.718 | -128.858 | -322.611 | -32.64 | -25.22 | -129.48 | -155.044 | -218.714 | -153.551 | -122.687 | -236.376 | -309.876 | -201.557 | -178.76 | -34.581 | -6.919 | -358.047 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -12.07 | -10.782 | -8.621 | -18.058 | -7.096 | -15.067 | -4.932 | -19.228 | -11.785 | -17.869 | -10.507 | -15.575 | -6.435 | -8.287 | -10.509 | -39.214 | -8.889 | -15.761 | -11.433 | -13.903 | -21.468 | -23.397 | -27.777 | -32.002 | -23.546 | -39.709 |
Overige Financieringsactiviteiten
| -25.027 | 281.474 | 93 | 25.576 | 155.058 | 146.937 | 239.272 | 64.33 | 638.37 | 504.18 | 153.192 | 377.853 | 26.979 | 18.8 | 137.058 | 119.569 | 257.599 | 129.926 | 89.272 | 201.87 | 268.515 | 193.991 | 181.3 | 53.219 | 9.409 | 362.791 |
Kasstroom uit Financieringsactiviteiten
| -37.836 | 182.716 | 7.038 | -3.654 | -172.973 | -14.073 | 114.34 | -17.898 | 298.989 | 107.594 | 13.826 | 39.666 | -12.096 | -14.707 | -2.931 | -74.689 | 29.996 | -39.386 | -44.848 | -48.409 | -62.829 | -30.962 | -25.237 | -13.363 | -21.057 | -34.965 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.843 | 0.236 | 0.133 | 0 | 0 | -0 | 0 | -0.134 | 0 | -0.004 | -0.002 | -0.015 | -0.011 | -0 | -0.027 | -0.034 | -0.013 | -0.008 | -0 | 0 | 0 | -0 | 0.001 | -0.093 | 0 |
Netto Kasstroomverandering
| -192.687 | 179.751 | 3.193 | -192.206 | 257.82 | 1.055 | -36.704 | 79.313 | 19.139 | 16.879 | 8.021 | -0.781 | -8.196 | -8.253 | 32.702 | -36.198 | 30.714 | -30.381 | -11.201 | 0.229 | -18.594 | 8.601 | 64.18 | -8.013 | -158.243 | 81.155 |
Kaspositie aan het Einde van de Periode
| 220.341 | 391.407 | 211.656 | 208.463 | 400.668 | 142.848 | 141.793 | 178.498 | 99.185 | 80.046 | 63.166 | 55.146 | 55.927 | 64.123 | 72.376 | 39.675 | 75.873 | 45.159 | 75.539 | 86.741 | 86.511 | 105.105 | 96.504 | 32.324 | 40.337 | 200.116 |