Shenzhen Tellus Holding Co., Ltd.

SZSE:000025.SZ

15.06 (CNY) • At close October 26, 2023
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operationele Activiteiten:
Nettowinst 118.25581.319132.05360.305218.80786.1465.78227.61842.7388.5663.0180.9721.253.9228.1241.8456.626-87.8837.7149.6139.544-36.7187.166-118.383-104.33422.138
Afschrijvingen & Amortisatie 52.03239.44635.81328.52526.65919.00613.14713.37113.26615.11112.38713.46415.35915.69816.22515.96118.59619.46118.99218.82921.25522.50426.3216.45824.59523.41
Uitgestelde Inkomstenbelasting 7.4990.1530.9620.1615.6960.039-0.194-0.2060.94500000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000
Verandering in Werkkapitaal -160.411-147.14145.92942.90665.253-35.245-52.29816.70436.312-14.5254.385-23.895-32.695-6.1894.0419.795-73.56883.1441.809-118.2358.11494.96420.5540.519-97.07757.41
Vorderingen -102.167-109.077-12.85789.142-24.176-45.531-41.562-7.6892.2313.1660.483-9.20300000000000000
Voorraden -54.725-91.707-4.168-0.714-9.0660.298-0.8414.43331.79114.682-14.513-21.408-8.382-6.67232.889-6.98615.398-6.13252.854-14.398-8.28136.9314.48238.06431.58733.922
Crediteuren -3.5253.4961.991-45.68282.7999.95-9.70120.1651.34500000000000000000
Overig Werkkapitaal -00.1530.9620.1615.696-35.542-51.45712.2714.521-29.20818.897-2.486-24.3130.483-28.84816.781-88.96689.275-51.044-103.83266.39558.03416.0672.454-128.66423.488
Overige Niet-Contante Posten 215.06-25.593-87.183-22.631-231.808-76.477-28.7240.182-11.633-2.937-22.4191.7031.347-6.288-1.9147.877-13.649-9.1717.4289.86711.83739.6613.88261.57635.304-59.33
Kasstroom uit Operationele Activiteiten -32.039-51.968126.612109.10578.911-6.575-2.09357.87580.6836.215-2.63-7.756-14.7397.14426.47535.478-61.9945.55135.943-79.922100.75120.41257.9180.169-141.51243.627
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -84.887-152.045-138.364-172.62-124.673-31.343-31.341-67.737-147.978-103.734-31.165-30.823-2.323-0.682-0.831-0.803-1.014-11.48-6.622-4.347-9.802-15.777-8.064-1.299-3.442-44.074
Netto Overnames 9.872136.2640.4960.9220.8341.5042.34367.737148.519066.06558.2019.2540.7320.8880.005027.3440.0615.8575.98313.6430000
Aankoop van Beleggingen -717.659-1,177.619-1,582.28-1,590.78-1,758.56-1,224.884-804.1-306.59-5850-10.087-33.51.001-0.547-5.298-1.6040-10.5-13.454-18.879-24.853-2.5690000
Verkoop/verval van Beleggingen 628.7271,364.7031,587.5231,414.6192,231.8991,174.385643.886413.663372.046.4923.184.2565.7210.49915.22910.82326.11615.6669.3925.41246.0518.5368.574.6327.953110.036
Overige Investeringsactiviteiten 2.64-121.4571.93250.072.381102.04140.26-67.737-147.9780.312-31.165-30.8235-0.682-0.831-5.38137.643-17.5638.334140.518-73.892-94.68230.9931.848-0.0926.531
Kasstroom uit Investeringsactiviteiten -161.30849.846-130.693-297.79351.88221.703-148.95139.336-360.398-96.93-3.172-32.68918.654-0.6799.1583.0462.7463.467-2.289128.56-56.515-80.84931.4995.184.41972.494
Financieringsactiviteiten:
Schuldaflossingen -0.739-77.924-75.601-11.172-320.935-145.943-120-63-327.596-378.718-128.858-322.611-32.64-25.22-129.48-155.044-218.714-153.551-122.687-236.376-309.876-201.557-178.76-34.581-6.919-358.047
Uitgifte van Gewone Aandelen 00000000000000000000000000
Terugkoop van Gewone Aandelen 00000000000000000000000000
Uitgekeerde Dividenden -12.07-10.782-8.621-18.058-7.096-15.067-4.932-19.228-11.785-17.869-10.507-15.575-6.435-8.287-10.509-39.214-8.889-15.761-11.433-13.903-21.468-23.397-27.777-32.002-23.546-39.709
Overige Financieringsactiviteiten -25.027281.4749325.576155.058146.937239.27264.33638.37504.18153.192377.85326.97918.8137.058119.569257.599129.92689.272201.87268.515193.991181.353.2199.409362.791
Kasstroom uit Financieringsactiviteiten -37.836182.7167.038-3.654-172.973-14.073114.34-17.898298.989107.59413.82639.666-12.096-14.707-2.931-74.68929.996-39.386-44.848-48.409-62.829-30.962-25.237-13.363-21.057-34.965
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0-0.8430.2360.13300-00-0.1340-0.004-0.002-0.015-0.011-0-0.027-0.034-0.013-0.008-000-00.001-0.0930
Netto Kasstroomverandering -192.687179.7513.193-192.206257.821.055-36.70479.31319.13916.8798.021-0.781-8.196-8.25332.702-36.19830.714-30.381-11.2010.229-18.5948.60164.18-8.013-158.24381.155
Kaspositie aan het Einde van de Periode 220.341391.407211.656208.463400.668142.848141.793178.49899.18580.04663.16655.14655.92764.12372.37639.67575.87345.15975.53986.74186.511105.10596.50432.32440.337200.116