Shenzhen Tellus Holding Co., Ltd.

SZSE:000025.SZ

15.06 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 220.341413.028240.582237.626428.852169.512161.793218.498159.18580.04669.89955.14655.92769.12377.37639.67575.87377.659105.804125.34265.628213.55896.50432.32440.337200.116118.96143.448149.987157.55997.661.28334.7
Kortetermijnbeleggingen 206.295176.134412.713314.01460.487234.821218.5-79.04-83.5990-89.271-97.470000000000.0520.052000.010.711.95610.1816.518.1851.0290
Liquide middelen en kortetermijnbeleggingen 426.636589.162653.295551.64489.338169.512161.793218.498159.18580.04669.89955.14655.92769.12377.37639.67575.87377.659105.804125.34265.628213.6196.55632.32440.337200.126119.67145.404160.167174.069105.78562.31134.7
Nettovorderingen 139.638129.56518.09419.829112.613102.6244.21516.99612.60416.265.0175.77900011.6610097.778200.680518.15404.5258.02928.6951.27707.5014.8136.2960.49163.652
Voorraad 178.426116.0725.43522.0821.3912.34312.64611.03916.15148.20962.82647.81430.21825.04618.37451.26371.00195.021101.77163.986149.617141.241276.76973.983112.048144.151182.418230.928321.65313.87249.456149.06374.562
Overige vlottende activa 172.41634.13830.73245.11860.996450.158239.1498.437189.95215.9527.98215.94912.95410.21217.87826.3728.77137.110.60242.45328.822285.799371.552210.048234.68183.218150.427139.594171.086188.727152.752100.372-13.15
Totaal vlottende activa 915.874868.934727.556638.666684.337709.005457.795344.969359.395153.483165.724136.982117.068126.956144.716128.969283.57291.771305.954541.586744.067640.65744.877320.88387.283454.138453.793515.926660.405681.479514.289312.237159.764
Niet-vlottende activa:
Materiële vaste activa, netto 158.12516.804326.973220.877154.774125.518498.458472.592415.64265.401191.611169.04167.07173.401182.075190.592203.865359.247391.602391.187401.821450.931462.634372.113399.771411.128389.942393.992372.662340.723298.276209.45465.073
Goodwill 000000000000000000000000000000000
Immateriële activa 3.91649.80849.58951.62850.56151.01252.3553.73952.98553.9240.0330.1070.1640.2220.220.2441.2261.2681.2831.3251.3871.42.591.4871.5511.5831.6151.65718.6443.5452.4357.1380
Goodwill en immateriële activa 3.91649.80849.58951.62850.56151.01252.3553.73952.98553.9240.0330.1070.1640.2220.220.2441.2261.2681.2831.3251.3871.42.591.4871.5511.5831.6151.65718.6443.5452.4357.1380
Langetermijnbeleggingen -61.772-84.933-314.225-180.196111.8690367.865293.152314.259221.849292.724285.735000000000126.613146.94500103.5490000051.6640
Belastingvorderingen 37.8378.5188.58.4998.65924.35524.39424.44924.48825.67824.56726.7129.62931.97229.81228.22524.733000012.51510.98200-99.202000001.0290
Overige niet-vlottende activa 1,349.878872.8971,061.253968.969635.582748.4052.4530.11.985.9926.33926.339256.762267.005254.664266.514322.18178.581160.519129.36127.430.1210.40571.99887.54587.203125.753153.288209.002147.263100.0863.92132.727
Totaal niet-vlottende activa 1,487.9781,363.0951,132.0891,069.776961.445949.29945.52844.032809.273652.842535.274507.93453.625472.599466.771485.575552.005539.095553.405521.873530.638591.58623.556445.599488.867504.261517.31548.938600.309491.531400.797273.20597.801
Totaal activa 2,403.8522,232.0291,859.6451,708.4421,645.7821,658.2961,403.3151,189.0011,168.668806.325700.998644.911570.693599.556611.487614.544835.575830.866859.3591,063.4591,274.7051,232.231,368.433766.479876.15958.399971.1031,064.8641,260.7131,173.01915.086585.442257.565
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 135.834124.71767.40876.58369.08773.36628.03323.59927.41722.34137.92923.62722.95130.76832.73533.10541.698125.051127.304138.444317.926224.701146.05449.51946.07732.66537.14939.30245.93854.60565.7252.10329.09
Kortlopende schulden 145.132203.0212.6080180.393120500195.42110.97105.881130.81242.36452.419133.512258.131224.319223.491387.462434.388490.305552.77442.558371.1370.52388.84512.667511.832448.343304.86232.6377.81
Belastingschulden 7.69318.89248.52221.06271.4259.3779.92810.08210.0449.05516.68711.8457.6287.4659.6566.6769.48611.99413.1886.7218.79712.6478.04414.67314.70418.80517.05471.1516.3847.568.2075.4154.31
Uitgestelde opbrengsten 015.379221.09321.39227.3-013.79163.350140.752138.906125.158115.716129.954131.928146.831188.95183.033159.756187.076176.021190.694198.002133.331114.586106.85286.12106.20281.55112.66957.83461.77526.799
Overige kortlopende verplichtingen 260.381233.163-44.326189.267159.771276.292176.501165.199224.8980.924156.306145.169110.16132.968131.993145.303205.713273.27211.655252.535255.862252.912375.234142.701120.479112.40198.46657.787115.325129.18678.05481.52545.068
Totaal kortlopende verplichtingen 549.039412.151295.718308.305300.284517.933348.251248.88262.359368.492321.892286.523271.55213.564226.803318.596515.028634.633572.099785.1621,016.972980.5641,057.014643.591552.36534.391541.509680.907679.479639.695456.841371.672156.278
Langlopende verplichtingen:
Langetermijnschulden 69.524147.74791.3514.5383.9234.93538.61213.973178.598141.2971434.6892.795.714.6205.0025.5496.6138.3658.5321.72.576.5878.0878.11457.7683.633.1410.0416.4417.34
Uitgestelde opbrengsten niet-vlottend 010.5810.2350.1310.139003.9213.26923.61113.32-130.0183.923.923.924.214.596-87.569-24.452-25.088-25.088-36.2085.3560000000000
Uitgestelde belastingverplichtingen niet-vlottend 40.411.1350.9633.920000.2330.4780.7231.2481.3451.5922.0052.4162.5833.2672.0164.4945.6337.01511.86712.5420000000000
Overige niet-vlottende verplichtingen 13.806-6.3914.1897.5542.2256.14618.445.113032.5740.1212.98287.56987.56987.56987.56987.56989.62200001.721.78318.72916.29513.91419.45824.32415.6367.31300
Totaal niet-vlottende verplichtingen 123.74163.65106.73715.4916.28541.08157.0431.58527.72235.502175.391157.32797.761186.194189.605108.962115.4327.01810.04312.24515.3820.39921.29724.28395.30994.37592.02877.218107.92448.77617.35316.4417.34
Totaal passiva 672.78575.801402.455323.796306.569559.013405.291280.465290.08603.994497.283443.85369.312399.758416.408427.557630.459641.652582.141797.4071,032.3521,000.9631,078.311667.875647.669628.766633.537758.125787.403688.471474.194388.112173.618
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000
Gewone aandelen 431.058431.058431.058431.058431.058297.282297.282297.282297.282220.282220.282220.282220.282220.282220.282220.282220.282220.282220.282220.282220.282220.282220.282220.282220.282220.282220.282220.282220.282200.256166.88120.964.971
Ingehouden winsten 685.343590.605543.843424.142387.424184.53597.79930.9363.742-39.027-40.391-47.291-54.438-56.595-60.387-66.687-72.788-95.099-2.95-231.928-236.248-241.423-175.353-348.127-218.144-113.555-108.19-141.95423.74250.85376.84314.3312.592
Overige gereserveerde algehele resultaten 058.20732.25429.55626.7158.8488.6347.67.64.6485.4840000000000000000000000
Overige totale aandeelhoudersvermogen 487.504483.975425.768455.324452.483568.393559.545559.545559.5453.0250.07211.6853.0253.0252.81710.1169.90921.9729.675227.923227.128224.665246.48750.738232.236220.665220.657220.671220.943223.263190.5557.0812.584
Totaal eigen vermogen van aandeelhouders 1,603.9051,505.6391,432.9241,310.5251,270.9651,050.21963.259895.363868.169191.88191.352184.675177.366175.275170.687163.71155.886134.859225.872216.277211.162203.524266.32792.79222.773327.392332.749298.998464.966474.372434.273192.31180.147
Totaal eigen vermogen 1,731.0721,656.2281,457.191,384.6461,339.2131,099.282998.024908.536878.588202.33203.715201.062201.382199.798195.079186.987205.116189.214277.217266.052242.353231.267290.12298.604228.481329.633337.566306.739473.31484.538440.892197.3383.947
Totaal passiva en aandeelhoudersvermogen 2,403.8522,232.0291,859.6451,708.4421,645.7821,658.2961,403.3151,189.0011,168.668806.325700.998644.911570.693599.556611.487614.544835.575830.866859.3591,063.4591,274.7051,232.231,368.433766.479876.15958.399971.1031,064.8641,260.7131,173.01915.086585.442257.565