Shenzhen Zhongheng Huafa Co., Ltd.
SZSE:000020.SZ
11.3 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 198.085 | 187.95 | 218.484 | 123.849 | 224.908 | 201.008 | 175.869 | 146.792 | 163.496 | 182.366 | 171.781 | 162.079 | 211.899 | 200.698 | 190.936 | 190.855 | 200.184 | 212.903 | 87.801 | 172.545 | 209.823 | 195.269 | 143.922 | 147.086 | 148.975 | 169.365 | 171.62 | 185.679 | 232.881 | 247.651 | 191.829 | 162.234 | 147.395 | 171.839 | 137.699 | 110.032 | 140.689 | 131.222 | 117.513 | 120.041 | 208.177 | 203.962 | 162.66 | 173.47 | 150.619 | 148.361 | 154.372 | 175.04 | 165.334 | 168.526 | 214.991 | 189.845 | 224.434 | 232.241 | 229.258 | 220.427 | 158.748 | 228.515 | 137.89 | 137.787 | 158.353 | 118.835 | 93.287 | 77.57 | 39.11 | 30.393 | 42.328 | 86.075 | 39.274 | 39.323 | 28.572 | 80.673 | 25.958 | 30.064 | 24.514 | 45.646 | 27.056 | 20.993 | 20.726 | 49.197 | 27.845 | 29.697 | 22.507 | 57.561 | 25.027 | 20.567 | 15.367 | 32.965 | 27.282 | 48.292 | 20.422 |
Kosten van de omzet
| 179.321 | 160.572 | 194.753 | 122.999 | 203.225 | 173.628 | 151.538 | 137.588 | 145.378 | 160.934 | 150.912 | 157.145 | 191.17 | 173.831 | 160.692 | 176.458 | 172.811 | 190.287 | 73.672 | 147.405 | 189.517 | 173.607 | 123.973 | 126.179 | 137.929 | 149.854 | 152.729 | 166.895 | 212.098 | 226.265 | 172.649 | 137.703 | 132.745 | 146.877 | 117.412 | 91.338 | 119.199 | 106.995 | 100.468 | 88.55 | 178.527 | 185.133 | 141.788 | 162.307 | 130.778 | 129.131 | 134.382 | 155.104 | 145.162 | 147.926 | 188.936 | 166.471 | 205.7 | 207.302 | 209.59 | 197.306 | 143.18 | 207.005 | 119.243 | 133.936 | 136.532 | 100.513 | 79.906 | 61.386 | 32.266 | 27.39 | 34.131 | 72.763 | 35.31 | 35.396 | 23.666 | 80.637 | 24.812 | 28.657 | 22.885 | 40.179 | 23.848 | 21.484 | 21.538 | 51.991 | 26.858 | 28.05 | 20.885 | 51.695 | 22.537 | 20.01 | 14.821 | 31.669 | 23.224 | 46.464 | 18.866 |
Brutowinst
| 18.764 | 27.378 | 23.731 | 0.85 | 21.683 | 27.38 | 24.331 | 9.204 | 18.119 | 21.431 | 20.87 | 4.934 | 20.729 | 26.866 | 30.244 | 14.397 | 27.373 | 22.616 | 14.128 | 25.139 | 20.306 | 21.661 | 19.949 | 20.907 | 11.046 | 19.511 | 18.891 | 18.784 | 20.783 | 21.386 | 19.181 | 24.531 | 14.65 | 24.963 | 20.287 | 18.694 | 21.49 | 24.226 | 17.045 | 31.491 | 29.65 | 18.829 | 20.871 | 11.162 | 19.841 | 19.23 | 19.99 | 19.936 | 20.172 | 20.601 | 26.055 | 23.374 | 18.734 | 24.939 | 19.668 | 23.121 | 15.568 | 21.51 | 18.648 | 3.852 | 21.821 | 18.323 | 13.382 | 16.185 | 6.844 | 3.003 | 8.197 | 13.312 | 3.965 | 3.927 | 4.906 | 0.036 | 1.146 | 1.406 | 1.629 | 5.467 | 3.208 | -0.491 | -0.811 | -2.794 | 0.988 | 1.647 | 1.622 | 5.866 | 2.49 | 0.557 | 0.546 | 1.297 | 4.057 | 1.828 | 1.556 |
Brutowinstmarge
| 0.095 | 0.146 | 0.109 | 0.007 | 0.096 | 0.136 | 0.138 | 0.063 | 0.111 | 0.118 | 0.121 | 0.03 | 0.098 | 0.134 | 0.158 | 0.075 | 0.137 | 0.106 | 0.161 | 0.146 | 0.097 | 0.111 | 0.139 | 0.142 | 0.074 | 0.115 | 0.11 | 0.101 | 0.089 | 0.086 | 0.1 | 0.151 | 0.099 | 0.145 | 0.147 | 0.17 | 0.153 | 0.185 | 0.145 | 0.262 | 0.142 | 0.092 | 0.128 | 0.064 | 0.132 | 0.13 | 0.129 | 0.114 | 0.122 | 0.122 | 0.121 | 0.123 | 0.083 | 0.107 | 0.086 | 0.105 | 0.098 | 0.094 | 0.135 | 0.028 | 0.138 | 0.154 | 0.143 | 0.209 | 0.175 | 0.099 | 0.194 | 0.155 | 0.101 | 0.1 | 0.172 | 0 | 0.044 | 0.047 | 0.066 | 0.12 | 0.119 | -0.023 | -0.039 | -0.057 | 0.035 | 0.055 | 0.072 | 0.102 | 0.099 | 0.027 | 0.036 | 0.039 | 0.149 | 0.038 | 0.076 |
Onderzoek- en ontwikkelingskosten
| 2.425 | 4.405 | 2.118 | -0.117 | 4.062 | 4.444 | 1.7 | 1.951 | 1.85 | 2.386 | 2.637 | 5.142 | 1.698 | 1.965 | 1.99 | 2.973 | 1.89 | 1.515 | 0.908 | 1.112 | 1.81 | 3.727 | 0 | 0 | 0 | 0 | 0 | 9.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 18.749 | -3.246 | 10.88 | -19.081 | 21.204 | -0.896 | 9.685 | -17.208 | 23.385 | -1.966 | 8.495 | -15.111 | 24.869 | -1.237 | 9.404 | -14.838 | 12.585 | -0.568 | 8.058 | -17.824 | 11.289 | -4.381 | 11.972 | -9.474 | 10.354 | -2.388 | 9.465 | -21.251 | 14.587 | -2.069 | 11.69 | -21.483 | 13.548 | -1.668 | 13.936 | -17.062 | 13.576 | -5.762 | 11.373 | -18.323 | 10.003 | -3.234 | 10.215 | -18.563 | 8.664 | -4.678 | 10.948 | -20.896 | 11.923 | 10.711 | 10.86 | -19.336 | 10.561 | 10.207 | 9.246 | -15.523 | 8.006 | 8.094 | 7.937 | -18.096 | 10.528 | 9.972 | 6.849 | -8.905 | 5.106 | 5.996 | 5.042 | 1.643 | 5.001 | 7.402 | 3.055 | 21.864 | 3.179 | 3.956 | 3.791 | 7.151 | 1.97 | -2.293 | 2.865 | 31.918 | 3.95 | 4.428 | 3.641 | 9.463 | 4.929 | 4.971 | 3.731 | 6.593 | 3.242 | 6 | 3.235 |
Verkoop- en marketingkosten
| 4.486 | 10.176 | 4.722 | -7.623 | 1.572 | 10.546 | 3.952 | -5.385 | 5.108 | 5.31 | 4.193 | -10.551 | 4.897 | 4.49 | 9.605 | 0.522 | 5.795 | 5.652 | 3.449 | 6.321 | 5.427 | 5.899 | 3.232 | 2.047 | 3.611 | 4.589 | 3.844 | 4.154 | 4.4 | 4.028 | 3.335 | 3.525 | 2.606 | 2.842 | 2.442 | 3.805 | 2.491 | 2.463 | 2.669 | 2.807 | 3.14 | 2.964 | 2.601 | 2.723 | 2.741 | 2.319 | 2.239 | 2.037 | 6.031 | 1.718 | 1.749 | 0.398 | 1.68 | 1.859 | 1.469 | -0.065 | 2.917 | 0.216 | 0.954 | 1.941 | 1.17 | 1.689 | 1.338 | 0.407 | 0.97 | 1.2 | 1.011 | 1.091 | 0.897 | 1.159 | 0.587 | 1.13 | 0.677 | 0.845 | 0.795 | 0.889 | 0.567 | 0.56 | 0.522 | 1.372 | 0.798 | 0.918 | 0.783 | 1.32 | 0.708 | 0.608 | 0.7 | 0.517 | 0.524 | 0.374 | 0.426 |
Verkoop-, algemene en administratieve kosten
| 9.789 | 18.79 | 15.602 | 13.027 | 22.777 | 9.649 | 13.636 | -22.593 | 28.493 | 3.344 | 12.688 | -25.662 | 29.766 | 3.252 | 19.009 | -14.315 | 18.38 | 5.084 | 11.507 | -11.502 | 16.717 | 1.518 | 15.203 | -7.427 | 13.964 | 2.201 | 13.309 | -17.097 | 18.987 | 1.959 | 15.025 | -17.957 | 16.154 | 1.174 | 16.378 | -13.256 | 16.067 | -3.299 | 14.042 | -15.516 | 13.143 | -0.27 | 12.816 | -15.84 | 11.405 | -2.359 | 13.186 | -18.859 | 17.955 | 12.428 | 12.608 | -18.938 | 12.241 | 12.066 | 10.716 | -15.587 | 10.922 | 8.31 | 8.891 | -16.154 | 11.698 | 11.662 | 8.186 | -8.498 | 6.076 | 7.196 | 6.053 | 2.734 | 5.898 | 8.561 | 3.642 | 22.993 | 3.856 | 4.801 | 4.585 | 8.04 | 2.537 | -1.733 | 3.387 | 33.29 | 4.747 | 5.346 | 4.424 | 10.783 | 5.637 | 5.579 | 4.431 | 7.111 | 3.766 | 6.374 | 3.661 |
Overige kosten
| 1.159 | 0.133 | 0.102 | 0.988 | 0.017 | 0.084 | 0.328 | 19.735 | -10.628 | 12.159 | -3.524 | 0.735 | 0.113 | 0.051 | 0.011 | -0.595 | 0.637 | 0.296 | -0.258 | -1.027 | 0.645 | 0.191 | 0.04 | -0.685 | 0.31 | 0.204 | 0.511 | -5.818 | 2.104 | 0.299 | 0.628 | -1.71 | 0.568 | 1.012 | 0.463 | 0.443 | 1.899 | 0.044 | 0.45 | 5.226 | 0.28 | 0.527 | 0.125 | 1.465 | 0.041 | -1.868 | 0.546 | -1.218 | 0.014 | 0.211 | 0.019 | 0.013 | -0.388 | -0.086 | 0.041 | -9.269 | -0.004 | 0.23 | 6.963 | -1.115 | 0.084 | 0.018 | -0.147 | -3.53 | 3.034 | 1.872 | 2.135 | 3.956 | 15.976 | 3.959 | 0.14 | 3.564 | 4.766 | 4.564 | 4.841 | 7.155 | 4.219 | 1.8 | 5.042 | -2.416 | 3.676 | 3.398 | 4.609 | -1.472 | 3.733 | 6.672 | 5.883 | 10.377 | 7.028 | 3.101 | 4.325 |
Bedrijfskosten
| 13.373 | 23.195 | 17.719 | 11.922 | 14.165 | 28.365 | 15.664 | -0.907 | 19.715 | 17.889 | 11.801 | 3.47 | 17.36 | 20.633 | 21.523 | 8.568 | 20.667 | 16.326 | 12.935 | 16.548 | 18.872 | 17.983 | 15.801 | 11.058 | 14.063 | 16.12 | 14.427 | 11.222 | 19.997 | 17.25 | 16.517 | 16.538 | 16.54 | 16.664 | 18.072 | 18.549 | 17.31 | 12.332 | 15.072 | 13.758 | 14.519 | 13.143 | 14.947 | 13.183 | 14.221 | 13.055 | 13.851 | 14.887 | 15.543 | 13.246 | 13.447 | 8.845 | 13.077 | 13.148 | 11.546 | 9.076 | 11.676 | 9.012 | 9.682 | 5.063 | 12.135 | 12.844 | 8.835 | 9.291 | 6.576 | 7.733 | 6.53 | 2.87 | 6.407 | 9.514 | 3.668 | 23.061 | 3.856 | 4.801 | 4.585 | 8.072 | 2.537 | -1.711 | 3.387 | 33.349 | 4.747 | 5.346 | 4.424 | 10.829 | 5.637 | 5.579 | 4.431 | 7.162 | 3.766 | 6.374 | 3.661 |
Bedrijfsresultaat
| 5.391 | 4.182 | 6.012 | -11.072 | 5.587 | 2.321 | 7.911 | 3.791 | -0.451 | 4.139 | 7.5 | 0.533 | 1.995 | 1.605 | 6.908 | 3.227 | 1.545 | 4.193 | -0.227 | 4.712 | 0.235 | 2.65 | 0.302 | 4.289 | -2.785 | 2.587 | -0.045 | 6.831 | -3.491 | 1.98 | -0.002 | 4.37 | -4.18 | 8.04 | 0.162 | -23.981 | 4.706 | 12.832 | 0.143 | 4.065 | -0.86 | 0.872 | 0.67 | -9.536 | -1.74 | 3.071 | 0.589 | -2.785 | -0.139 | 2.297 | 6.234 | 3.601 | 0.47 | 7.381 | 3.731 | 4.373 | 0.211 | 4.519 | 5.483 | -2.547 | 6.362 | 1.777 | 2.712 | 6.205 | -0.368 | -4.66 | 0.339 | 7.654 | -3.793 | -6.353 | -0.021 | -20.922 | 0.788 | -0.011 | 0.534 | 2.604 | 3.303 | 1.109 | -0.724 | -39.907 | -1.759 | -2.016 | 0.109 | -6.846 | -1.168 | -0.719 | 0.502 | 3.09 | 5.074 | -4.415 | 0.502 |
Bedrijfsresultaat ratio
| 0.027 | 0.022 | 0.028 | -0.089 | 0.025 | 0.012 | 0.045 | 0.026 | -0.003 | 0.023 | 0.044 | 0.003 | 0.009 | 0.008 | 0.036 | 0.017 | 0.008 | 0.02 | -0.003 | 0.027 | 0.001 | 0.014 | 0.002 | 0.029 | -0.019 | 0.015 | -0 | 0.037 | -0.015 | 0.008 | -0 | 0.027 | -0.028 | 0.047 | 0.001 | -0.218 | 0.033 | 0.098 | 0.001 | 0.034 | -0.004 | 0.004 | 0.004 | -0.055 | -0.012 | 0.021 | 0.004 | -0.016 | -0.001 | 0.014 | 0.029 | 0.019 | 0.002 | 0.032 | 0.016 | 0.02 | 0.001 | 0.02 | 0.04 | -0.018 | 0.04 | 0.015 | 0.029 | 0.08 | -0.009 | -0.153 | 0.008 | 0.089 | -0.097 | -0.162 | -0.001 | -0.259 | 0.03 | -0 | 0.022 | 0.057 | 0.122 | 0.053 | -0.035 | -0.811 | -0.063 | -0.068 | 0.005 | -0.119 | -0.047 | -0.035 | 0.033 | 0.094 | 0.186 | -0.091 | 0.025 |
Totaal overige inkomsten en kosten netto
| 0.052 | 1.329 | 0.886 | 13.412 | 0.075 | 0.026 | 0.171 | -0.05 | 0.363 | -0.255 | 0.281 | 0.735 | 0.113 | 0.061 | 0.011 | -0.595 | 0.637 | 0.296 | -0.258 | -1.027 | 0.645 | 0.191 | 0.04 | -0.685 | 0.31 | 0.204 | 0.244 | -5.783 | 2.102 | 0.282 | 0.611 | -1.729 | 0.565 | 1.012 | 0.444 | -2.936 | 1.899 | 0.044 | 0.45 | 5.061 | 0.28 | 0.43 | 0.125 | 1.302 | 0.041 | -1.868 | -5.004 | -7.733 | -4.754 | 0.211 | 0.019 | -0.213 | -0.388 | -0.086 | 0.041 | -9.269 | -0.004 | 0.23 | 0.061 | -1.115 | 0.084 | 0.018 | -0.147 | 0.164 | 1.416 | 0.633 | 1.184 | 3.804 | 15.976 | 3.959 | 0.14 | 0.006 | 0.004 | 0.013 | 0.033 | 0.372 | -0.061 | 0.007 | 0.012 | -0.736 | -0.009 | -0.031 | 0.007 | -1.455 | 0.013 | 0.701 | -1.214 | -0.454 | 0.396 | 1.009 | 0.158 |
Inkomen voor belasting
| 5.442 | 5.512 | 6.898 | 2.339 | 5.662 | 2.347 | 8.082 | 3.741 | -0.088 | 3.884 | 7.781 | 1.268 | 2.108 | 1.656 | 6.919 | 2.632 | 2.182 | 4.489 | -0.486 | 3.686 | 0.881 | 2.842 | 0.343 | 3.604 | -2.475 | 2.791 | 0.466 | 1.048 | -1.387 | 2.261 | 0.609 | 2.641 | -3.615 | 9.051 | 0.606 | -23.543 | 6.605 | 12.876 | 0.593 | 9.126 | -0.579 | 1.301 | 0.795 | -8.234 | -1.699 | 1.203 | 1.135 | -4.003 | -0.126 | 2.507 | 6.253 | 3.389 | 0.081 | 7.295 | 3.772 | -4.896 | 0.206 | 4.749 | 12.446 | -3.662 | 6.446 | 1.794 | 2.565 | 6.37 | 1.048 | -4.027 | 1.524 | 11.458 | 12.183 | -2.394 | 0.119 | -20.916 | 0.791 | 0.002 | 0.568 | 2.976 | 3.242 | 1.116 | -0.711 | -40.643 | -1.768 | -2.047 | 0.116 | -8.301 | -1.155 | -0.018 | 0.514 | 2.636 | 5.47 | -3.406 | 0.66 |
Inkomen voor belasting ratio
| 0.027 | 0.029 | 0.032 | 0.019 | 0.025 | 0.012 | 0.046 | 0.025 | -0.001 | 0.021 | 0.045 | 0.008 | 0.01 | 0.008 | 0.036 | 0.014 | 0.011 | 0.021 | -0.006 | 0.021 | 0.004 | 0.015 | 0.002 | 0.025 | -0.017 | 0.016 | 0.003 | 0.006 | -0.006 | 0.009 | 0.003 | 0.016 | -0.025 | 0.053 | 0.004 | -0.214 | 0.047 | 0.098 | 0.005 | 0.076 | -0.003 | 0.006 | 0.005 | -0.047 | -0.011 | 0.008 | 0.007 | -0.023 | -0.001 | 0.015 | 0.029 | 0.018 | 0 | 0.031 | 0.016 | -0.022 | 0.001 | 0.021 | 0.09 | -0.027 | 0.041 | 0.015 | 0.027 | 0.082 | 0.027 | -0.132 | 0.036 | 0.133 | 0.31 | -0.061 | 0.004 | -0.259 | 0.03 | 0 | 0.023 | 0.065 | 0.12 | 0.053 | -0.034 | -0.826 | -0.064 | -0.069 | 0.005 | -0.144 | -0.046 | -0.001 | 0.033 | 0.08 | 0.201 | -0.071 | 0.032 |
Belastingkosten
| 1.254 | 0.843 | 1.513 | 1.441 | 1.095 | 0.902 | 1.65 | 2.138 | 0.194 | 0.983 | 1.875 | 2.179 | 0.985 | 0.224 | 1.361 | 0.653 | 0.496 | 0.922 | -0.085 | 1.602 | 0.084 | 0.52 | 0.084 | 0.807 | 0.026 | 0.306 | 0.158 | 0.422 | 0.411 | 0.536 | 0.188 | 1.692 | -0.851 | 2.248 | 0.136 | 4.027 | 0.788 | -0.79 | 0.081 | 2.429 | -0.114 | 0.541 | 0.1 | -0.909 | -0.539 | 0.053 | 0.316 | -0.953 | 0.009 | 0.81 | 1.524 | 2.078 | 0.298 | 1.352 | 0.434 | 2.601 | 0.907 | -0.578 | 0.397 | 2.288 | 0.7 | -4.164 | 0.462 | -3.342 | -0.636 | 0.07 | -1.328 | -3.489 | -1.351 | -0.765 | -1.259 | 14.159 | -4.762 | 5.158 | -4.807 | 11.366 | -4.28 | 5.107 | -5.03 | 11.002 | -3.685 | 4.78 | -4.602 | 16.335 | -3.72 | 6.999 | -5.871 | -1.875 | -1.849 | -1.961 | -1.56 |
Nettowinst
| 4.188 | 4.669 | 5.385 | 0.898 | 4.567 | 1.445 | 6.432 | 1.603 | -0.282 | 2.901 | 5.906 | -0.911 | 1.124 | 1.432 | 5.558 | 1.979 | 1.685 | 3.566 | -0.401 | 2.083 | 0.796 | 2.322 | 0.258 | 2.798 | -2.501 | 2.486 | 0.307 | 0.626 | -1.798 | 1.725 | 0.421 | 0.948 | -2.764 | 6.803 | 0.47 | -26.726 | 5.817 | 13.665 | 0.512 | 6.697 | -0.465 | 0.761 | 0.695 | -7.325 | -1.16 | 1.15 | 0.818 | -3.05 | -0.135 | 1.697 | 4.729 | 1.311 | -0.217 | 5.942 | 3.338 | -7.497 | -0.701 | 5.326 | 12.049 | -5.951 | 5.746 | 2.256 | 2.103 | 9.023 | 1.048 | -4.027 | 1.524 | 12.158 | 12.183 | -2.394 | 0.119 | -20.916 | 0.791 | 0.002 | 0.568 | 2.976 | 3.242 | 1.116 | -0.711 | -40.643 | -1.768 | -2.047 | 0.116 | -8.301 | -1.155 | -0.018 | 0.514 | 2.636 | 5.47 | -3.406 | 0.66 |
Nettowinstmarge
| 0.021 | 0.025 | 0.025 | 0.007 | 0.02 | 0.007 | 0.037 | 0.011 | -0.002 | 0.016 | 0.034 | -0.006 | 0.005 | 0.007 | 0.029 | 0.01 | 0.008 | 0.017 | -0.005 | 0.012 | 0.004 | 0.012 | 0.002 | 0.019 | -0.017 | 0.015 | 0.002 | 0.003 | -0.008 | 0.007 | 0.002 | 0.006 | -0.019 | 0.04 | 0.003 | -0.243 | 0.041 | 0.104 | 0.004 | 0.056 | -0.002 | 0.004 | 0.004 | -0.042 | -0.008 | 0.008 | 0.005 | -0.017 | -0.001 | 0.01 | 0.022 | 0.007 | -0.001 | 0.026 | 0.015 | -0.034 | -0.004 | 0.023 | 0.087 | -0.043 | 0.036 | 0.019 | 0.023 | 0.116 | 0.027 | -0.132 | 0.036 | 0.141 | 0.31 | -0.061 | 0.004 | -0.259 | 0.03 | 0 | 0.023 | 0.065 | 0.12 | 0.053 | -0.034 | -0.826 | -0.064 | -0.069 | 0.005 | -0.144 | -0.046 | -0.001 | 0.033 | 0.08 | 0.201 | -0.071 | 0.032 |
WPA (Winst Per Aandeel)
| 0.015 | 0.017 | 0.019 | 0.003 | 0.016 | 0.005 | 0.023 | 0.006 | -0.001 | 0.01 | 0.021 | -0.003 | 0.004 | 0.005 | 0.02 | 0.007 | 0.006 | 0.013 | -0.001 | 0.007 | 0.003 | 0.008 | 0.001 | 0.01 | -0.009 | 0.009 | 0.001 | 0.002 | -0.006 | 0.006 | 0.002 | 0.003 | -0.01 | 0.025 | 0.002 | -0.094 | 0.021 | 0.048 | 0.002 | 0.023 | -0.002 | 0.003 | 0.003 | -0.026 | -0.004 | 0.004 | 0.003 | -0.011 | -0.001 | 0.006 | 0.017 | 0.005 | -0.001 | 0.021 | 0.012 | -0.027 | -0.003 | 0.019 | 0.018 | -0.021 | 0.02 | 0.008 | 0.007 | 0.032 | 0.004 | -0.014 | 0.005 | 0.043 | 0.043 | -0.007 | 0 | -0.061 | 0.003 | 0 | 0.002 | 0.009 | 0.01 | 0.003 | -0.002 | -0.12 | -0.005 | -0.006 | 0 | -0.024 | -0.003 | -0 | -0.002 | 0.008 | 0.016 | -0.01 | 0.002 |
Verwaterde WPA
| 0.015 | 0.017 | 0.019 | 0.003 | 0.016 | 0.005 | 0.023 | 0.006 | -0.001 | 0.01 | 0.021 | -0.003 | 0.004 | 0.005 | 0.02 | 0.007 | 0.006 | 0.013 | -0.001 | 0.007 | 0.003 | 0.008 | 0.001 | 0.01 | -0.009 | 0.009 | 0.001 | 0.002 | -0.006 | 0.006 | 0.002 | 0.003 | -0.01 | 0.025 | 0.002 | -0.094 | 0.021 | 0.048 | 0.002 | 0.023 | -0.002 | 0.003 | 0.003 | -0.026 | -0.004 | 0.004 | 0.003 | -0.011 | -0.001 | 0.006 | 0.017 | 0.005 | -0.001 | 0.021 | 0.012 | -0.027 | -0.003 | 0.019 | 0.018 | -0.021 | 0.02 | 0.008 | 0.007 | 0.032 | 0.004 | -0.014 | 0.005 | 0.043 | 0.043 | -0.007 | 0 | -0.061 | 0.003 | 0 | 0.002 | 0.009 | 0.01 | 0.003 | -0.002 | -0.12 | -0.005 | -0.006 | 0 | -0.024 | -0.003 | -0 | -0.002 | 0.008 | 0.016 | -0.01 | 0.002 |
EBITDA
| 5.442 | 7.895 | 9.281 | 2.585 | 9.206 | 5.002 | 11.332 | 9.572 | 7.795 | 9.348 | 13.315 | 3.162 | 4.355 | 3.582 | 8.734 | 8.164 | 4.784 | 6.868 | 1.89 | 7.253 | 3.462 | 7.149 | 3.136 | 7.34 | 3.234 | 4.782 | 4.575 | 7.076 | 2.155 | 4.386 | 2.664 | 9.315 | 0.327 | 12.773 | 2.215 | 31.628 | 4.18 | 40.292 | 1.973 | 24.79 | 15.131 | 7.738 | 5.924 | -2.733 | 5.62 | 3.939 | 10.802 | 8.397 | 9.147 | 7.355 | 13.818 | 8.805 | 5.656 | 11.792 | 8.122 | 6.289 | 3.892 | 15.574 | 8.966 | -0.856 | 9.686 | 4.858 | 4.546 | 15.98 | 0.399 | -1.879 | 1.667 | 32.7 | -2.442 | -1.132 | 0.372 | 0.584 | 3.284 | 12.227 | 2.968 | 21.277 | 6.374 | 13.8 | 1.485 | -21.096 | 1.998 | 10.163 | 2.623 | 20.689 | 0.923 | 11.838 | 0.18 | 19.259 | -7.439 | 3.185 | -2.105 |
EBITDA ratio
| 0.027 | 0.035 | 0.032 | -0.062 | 0.035 | 0.012 | 0.049 | 0.065 | 0.007 | 0.03 | 0.053 | 0.019 | 0.02 | 0.018 | 0.046 | 0.017 | 0.024 | 0.032 | 0.022 | 0.042 | 0.014 | 0.022 | 0.029 | 0.053 | 0.004 | 0.027 | 0.028 | 0.038 | 0.003 | 0.018 | 0.013 | 0.079 | -0.013 | 0.074 | 0.016 | 0.287 | 0.03 | 0.307 | 0.017 | 0.217 | 0.073 | 0.038 | 0.036 | -0.016 | 0.037 | 0.027 | 0.04 | 0.013 | 0.027 | 0.044 | 0.064 | 0.046 | 0.025 | 0.051 | 0.035 | 0.029 | 0.025 | 0.068 | 0.065 | -0.006 | 0.061 | 0.041 | 0.049 | 0.206 | 0.01 | -0.062 | 0.039 | 0.38 | -0.062 | -0.029 | 0.043 | 0.007 | 0.127 | 0.407 | 0.121 | 0.466 | 0.236 | 0.657 | 0.072 | -0.429 | 0.072 | 0.342 | 0.117 | 0.359 | 0.037 | 0.576 | 0.012 | 0.584 | -0.273 | 0.066 | -0.103 |