Shenzhen Zhongheng Huafa Co., Ltd.
SZSE:000020.SZ
11.3 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 110.028 | 74.916 | 34.426 | 60.968 | 38.096 | 34.108 | 68.812 | 93.333 | 662.115 | 28.819 | 54.251 | 112.835 | 141.427 | 113.687 | 81.045 | 24.315 | 18.308 | 19.61 | 17.091 | 35.402 | 47.27 | 45.874 | 53.614 | 67.231 | 64.411 | 70.362 | 105.196 | 81.347 | 41.184 | 53.425 | 104.097 | 90.189 | 29.807 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 632.464 | 21.876 | 50.212 | 99.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.686 | 2.183 | 1.518 | 2 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 110.028 | 74.916 | 34.426 | 60.968 | 38.096 | 34.108 | 68.812 | 93.333 | 662.115 | 28.819 | 54.251 | 112.835 | 141.427 | 113.687 | 81.045 | 24.315 | 18.308 | 19.61 | 17.091 | 35.402 | 47.27 | 45.874 | 53.614 | 67.231 | 64.411 | 70.362 | 105.196 | 81.347 | 43.87 | 55.608 | 105.615 | 92.189 | 29.807 |
Nettovorderingen
| 117.276 | 175.43 | 235.098 | 158.362 | 180.853 | 185.983 | 213.574 | 196.406 | 175.483 | 213.247 | 0 | 190.615 | 0 | 0 | 0 | 98.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.653 | 2.394 | 18.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 68.819 | 66.447 | 90.586 | 70.166 | 66.972 | 62.974 | 60.387 | 46.902 | 27.132 | 30.88 | 47.119 | 42.771 | 55.927 | 74.48 | 46.66 | 50.46 | 32.596 | 14.4 | 30.613 | 38.188 | 45.192 | 45.139 | 46.715 | 74.415 | 84.892 | 85.102 | 147.26 | 193.639 | 185.591 | 138.577 | 161.103 | 177.572 | 193.1 |
Overige vlottende activa
| 31.128 | 28.541 | 16.249 | 48.703 | 30.754 | 73.47 | 8.889 | 32.12 | 139.461 | 614.764 | 26.654 | 37.9 | 9.725 | 1.506 | 2.541 | 122.788 | 2.247 | 0.364 | 0.225 | 0.475 | 93.267 | 76.095 | 52.894 | 70.145 | 75.797 | 72.32 | 86.987 | 97.703 | 63.748 | 80.824 | 103.96 | 45.581 | 122.114 |
Totaal vlottende activa
| 327.251 | 345.334 | 376.358 | 337.862 | 316.674 | 320.251 | 348.105 | 349.729 | 960.76 | 887.71 | 441.132 | 384.121 | 361.862 | 415.155 | 443.807 | 197.563 | 132.71 | 138.842 | 125.937 | 154.511 | 185.729 | 167.108 | 153.223 | 213.752 | 227.494 | 233.418 | 344.215 | 384.051 | 318.299 | 275.009 | 370.677 | 376.9 | 345.021 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 64.011 | 171.764 | 188.839 | 194.345 | 198.23 | 193.812 | 177.132 | 175.057 | 111.262 | 189.292 | 197.865 | 204.787 | 210.238 | 210.264 | 210.297 | 196.12 | 188.276 | 237.19 | 251.872 | 263.177 | 278.302 | 299.621 | 297.003 | 248.753 | 252.626 | 210.752 | 182.226 | 181.025 | 185.89 | 162.438 | 109.121 | 77.691 | 78.622 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 35.746 | 37.459 | 39.172 | 40.821 | 42.969 | 41.816 | 43.307 | 44.878 | 46.372 | 47.867 | 49.361 | 50.538 | 51.964 | 53.427 | 54.78 | 6.253 | 6.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.057 | 0.085 | 0.113 | 0.141 |
Goodwill en immateriële activa
| 35.746 | 37.459 | 39.172 | 40.821 | 42.969 | 41.816 | 43.307 | 44.878 | 46.372 | 47.867 | 49.361 | 50.538 | 51.964 | 53.427 | 54.78 | 6.253 | 6.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.057 | 0.085 | 0.113 | 0.141 |
Langetermijnbeleggingen
| 42.63 | 44.411 | 140.741 | 47.302 | 49.263 | 51.223 | 52.553 | 147.194 | 30.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.536 | 1.364 | 0.315 | -0.167 | 0 |
Belastingvorderingen
| 7.741 | 8.167 | 7.682 | 7.384 | 6.803 | 6.83 | 6.731 | 8.475 | 6.4 | 6.252 | 8.687 | 7.609 | 7.05 | 6.875 | 5.089 | 3.797 | 0.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.057 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 93.165 | 1.689 | -92.857 | 0.066 | 0.226 | 3.159 | 1.935 | -92.857 | 0.275 | 31.62 | 34.303 | 34.591 | 37.273 | 40.173 | 42.807 | 42.939 | 45.819 | 0 | 11.377 | 12.02 | 12.35 | 12.288 | 0 | 4.462 | 5.012 | 1.9 | 5.139 | 5.589 | 6.525 | 2.183 | 1.518 | 2 | 1.833 |
Totaal niet-vlottende activa
| 243.294 | 263.49 | 283.575 | 289.918 | 297.49 | 296.84 | 281.658 | 282.747 | 194.329 | 275.031 | 290.216 | 297.525 | 306.524 | 310.739 | 312.973 | 249.108 | 241.247 | 237.19 | 263.248 | 275.197 | 290.652 | 311.909 | 297.003 | 253.215 | 257.638 | 212.652 | 187.365 | 186.614 | 207.964 | 166.043 | 111.039 | 79.637 | 80.596 |
Totaal activa
| 570.545 | 608.824 | 659.933 | 627.78 | 614.164 | 617.09 | 629.763 | 632.476 | 1,155.089 | 1,162.741 | 731.348 | 681.645 | 668.386 | 725.894 | 756.78 | 446.671 | 373.957 | 376.032 | 389.185 | 429.708 | 476.381 | 479.017 | 450.226 | 466.967 | 485.132 | 446.069 | 531.58 | 570.665 | 526.263 | 441.051 | 481.716 | 456.537 | 425.617 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 133.599 | 126.935 | 110.084 | 135.735 | 125.566 | 45.906 | 101.815 | 90.429 | 107.856 | 105.542 | 86.852 | 83.464 | 77.128 | 157.751 | 100.027 | 53.325 | 45.591 | 74.525 | 29.779 | 46.517 | 42.72 | 37.39 | 24.447 | 34.926 | 38.624 | 31.876 | 24.349 | 62.935 | 19.617 | 9.569 | 58.2 | 12.606 | 13.431 |
Kortlopende schulden
| 0 | 0.086 | 26.481 | 24.528 | 36.634 | 148.313 | 166.62 | 181.21 | 119.479 | 138.114 | 162.141 | 109.695 | 104.544 | 66.074 | 33.442 | 94 | 60.4 | 67.3 | 94.1 | 125 | 134 | 124 | 116 | 105.55 | 99 | 84.9 | 82 | 80.32 | 72 | 52 | 41 | 41 | 58 |
Belastingschulden
| 6.197 | 13.854 | 14.657 | 14.205 | 12.878 | 11.233 | 15.136 | 16.768 | 17.868 | 18.552 | 14.943 | 16.503 | 0.72 | 5.169 | 8.829 | 2.766 | 1.871 | 1.923 | 1.332 | 2.604 | 2.033 | 2.369 | 1.227 | 1.767 | 1.303 | -6.614 | -10.929 | 1.784 | 5.185 | 1.893 | 1.744 | 3.583 | 5.916 |
Uitgestelde opbrengsten
| 0 | 0.771 | 49.687 | 47.837 | 46.783 | 11.233 | 40.312 | 38.484 | 55.265 | 48.94 | 42.096 | 42.392 | 23.126 | 26.103 | 143.522 | 49.198 | 25.1 | 9.285 | 8.484 | 15.574 | 12.434 | 11.502 | 10.261 | 19.962 | 30.233 | 8.229 | 4.44 | 47.837 | 0 | 39.816 | 64.73 | 125.486 | 139.969 |
Overige kortlopende verplichtingen
| 61.219 | 60.607 | 160.042 | 51.669 | -12.521 | 63.118 | 25.454 | -16.719 | 41.175 | -17.825 | 28.726 | 26.654 | 22.67 | 20.966 | 136.456 | 48.395 | 23.895 | 8.442 | 25.116 | 23.351 | 21.049 | 21.272 | 17.775 | 25.392 | 36.262 | 23.119 | 23.664 | 50.503 | 62.202 | 43.818 | 71.477 | 131.293 | 190.602 |
Totaal kortlopende verplichtingen
| 201.015 | 202.252 | 312.001 | 226.423 | 209.34 | 293.058 | 309.025 | 310.173 | 286.378 | 293.324 | 292.662 | 236.316 | 205.061 | 249.96 | 278.753 | 198.486 | 131.757 | 152.189 | 150.326 | 197.472 | 199.802 | 185.031 | 159.449 | 167.636 | 175.189 | 133.281 | 119.084 | 195.541 | 159.003 | 107.28 | 172.42 | 188.482 | 267.949 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 49.105 | 0.115 | 61 | 73 | 0 | 0 | 0 | 554.7 | 585.3 | 162.419 | 163.719 | 186.141 | 204.374 | 219.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2.609 | 3.087 | 3.566 | 4.044 | 2.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0.801 | 0.801 | 0.064 | 2.396 | 0.064 | 0.064 | 2.604 | 2.604 | 2.766 | 2.604 | 1.43 | 0.244 | 4.995 | 6.241 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2.609 | 52.993 | 4.482 | 65.108 | 75.396 | 0.064 | 0.064 | 2.604 | 557.304 | 588.066 | 165.023 | 165.148 | 186.385 | 209.369 | 226.063 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 203.624 | 255.245 | 316.483 | 291.531 | 284.736 | 293.122 | 309.09 | 312.777 | 843.683 | 881.39 | 457.685 | 401.464 | 391.446 | 459.33 | 504.816 | 198.861 | 131.757 | 152.189 | 150.326 | 197.472 | 199.802 | 185.031 | 159.449 | 167.636 | 175.189 | 133.281 | 119.084 | 195.541 | 159.003 | 107.28 | 172.42 | 188.482 | 267.949 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 283.161 | 283.161 | 283.161 | 283.161 | 283.161 | 283.161 | 283.161 | 283.161 | 283.161 | 283.161 | 283.161 | 283.161 | 283.161 | 283.161 | 283.161 | 283.161 | 283.161 | 283.161 | 283.161 | 283.161 | 283.161 | 283.161 | 283.161 | 283.161 | 283.161 | 283.161 | 240.701 | 212.333 | 212.333 | 212.333 | 212.333 | 193.03 | 139.9 |
Ingehouden winsten
| -140.21 | -153.552 | -163.68 | -170.882 | -177.712 | -183.172 | -186.467 | -187.442 | -192.899 | -188.698 | -196.386 | -189.869 | -193.111 | -203.485 | -212.662 | -216.817 | -224.385 | -242.742 | -223.188 | -229.81 | -185.468 | -165.028 | -168.237 | -159.683 | -149.411 | -149.215 | -52.058 | 17.213 | 13.571 | 2.674 | 1.053 | 0.84 | 3.84 |
Overige gereserveerde algehele resultaten
| 127.467 | 127.467 | 127.467 | 127.467 | 127.477 | 127.477 | 127.477 | 127.477 | 127.173 | 12.995 | 12.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 96.502 | 251.285 | 96.502 | 173.893 | 223.979 | 96.502 | 46.417 | -108.367 | 223.675 | 186.888 | 96.502 | 186.888 | 96.502 | 96.502 | 181.465 | 181.465 | 187.222 | 187.133 | 178.886 | 178.886 | 178.886 | 188.558 | 178.004 | 187.452 | 189.342 | 168.633 | 223.852 | 145.578 | 141.356 | 118.765 | 95.91 | 74.185 | 13.928 |
Totaal eigen vermogen van aandeelhouders
| 366.921 | 353.578 | 343.451 | 336.249 | 329.428 | 323.968 | 320.673 | 319.699 | 311.407 | 281.351 | 273.664 | 280.181 | 276.939 | 266.565 | 251.964 | 247.809 | 242.2 | 223.843 | 238.859 | 232.237 | 276.579 | 293.985 | 290.777 | 299.331 | 309.892 | 312.788 | 412.496 | 375.124 | 367.26 | 333.771 | 309.296 | 268.055 | 157.668 |
Totaal eigen vermogen
| 366.921 | 353.578 | 343.451 | 336.249 | 329.428 | 323.968 | 320.673 | 319.699 | 311.407 | 281.351 | 273.664 | 280.181 | 276.939 | 266.565 | 251.964 | 247.809 | 242.2 | 223.843 | 238.859 | 232.237 | 276.579 | 293.985 | 290.777 | 299.331 | 309.943 | 312.788 | 412.496 | 375.124 | 367.26 | 333.771 | 309.296 | 268.055 | 157.668 |
Totaal passiva en aandeelhoudersvermogen
| 570.545 | 608.824 | 659.933 | 627.78 | 614.164 | 617.09 | 629.763 | 632.476 | 1,155.089 | 1,162.741 | 731.348 | 681.645 | 668.386 | 725.894 | 756.78 | 446.671 | 373.957 | 376.032 | 389.185 | 429.708 | 476.381 | 479.017 | 450.226 | 466.967 | 485.132 | 446.069 | 531.58 | 570.665 | 526.263 | 441.051 | 481.716 | 456.537 | 425.617 |