Shenzhen Zhongheng Huafa Co., Ltd.
SZSE:000020.SZ
11.3 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 4.669 | 5.385 | 0.898 | 4.567 | 1.445 | 6.432 | 1.603 | -0.282 | 2.901 | 5.906 | -0.911 | 1.141 | 1.457 | 5.567 | 1.979 | 1.685 | 3.566 | -0.401 | 2.083 | 0.796 | 2.322 | 0.258 | 2.798 | -2.501 | 2.486 | 0.307 | 0.626 | -1.798 | 1.725 | 0.421 | 0.948 | -2.764 | 6.803 | 0.47 | -26.726 | 5.817 | 13.665 | 0.512 | 6.697 | -0.465 | 0.761 | 0.695 | -7.325 | -1.16 | 1.15 | 0.818 | -3.05 | -0.135 | 1.697 | 4.729 | 1.311 | -0.217 | 5.942 | 3.338 | -7.497 | -0.701 | 5.326 | 12.049 | -5.951 | 5.746 | 2.256 | 2.103 | 9.023 | 1.048 | -4.027 | 1.524 | 12.158 | 12.183 | -2.394 | 0.119 | -20.916 | 0.791 | 0.002 | 0.568 | 2.976 | 3.242 | 1.116 | -0.711 | -40.643 | -1.768 | -2.047 | 0.116 | -8.301 | 0.071 | -0.018 | 0.514 |
Afschrijvingen & Amortisatie
| 0 | 2.383 | 2.383 | 3.413 | -4.179 | 2.641 | 2.641 | 6.365 | 6.365 | 4.134 | 4.134 | 13.664 | 3.443 | 3.422 | 3.422 | 16.28 | -7.276 | 7.276 | 0 | 13.502 | -6.898 | 6.898 | 0 | 13.132 | -8.032 | 8.032 | 0 | 12.47 | -7.533 | 7.533 | 0 | 12.546 | -8.019 | 8.019 | 0 | 16.822 | -7.727 | 7.727 | 0 | 17.392 | -7.795 | 7.795 | 0 | 18.835 | -8.369 | 8.369 | 0 | 18.669 | -7.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.892 | 5.994 | 5.913 | 5.924 | 5.733 | 5.703 | 5.68 | 5.683 | 5.725 | 5.758 | 5.653 | 5.424 | 9.334 | 4.069 | 3.889 | 4.064 |
Uitgestelde Inkomstenbelasting
| 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -55.68 | 0 | 59.579 | -26.515 | 26.515 | 0 | 77.237 | -52.807 | 52.807 | 0 | -62.746 | -36.123 | 36.123 | 0 | 3.672 | 18.225 | -18.225 | 0 | 14.211 | 41.433 | -41.433 | 0 | -14.714 | 10.247 | -10.247 | 0 | -11.916 | 80.064 | -80.064 | 0 | -85.282 | 88.962 | -88.962 | 0 | 124.678 | -7.808 | 7.808 | 0 | 28.566 | 158.549 | -158.549 | 0 | -116.586 | 40.361 | -40.361 | 0 | -53.554 | 14.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.153 | -6.089 | -3.65 | 2.965 | 2.037 | -4.046 | -2.689 | 7.555 | 4.452 | -5.503 | -0.17 | 2.665 | -16.025 | -6.317 | -1.99 | 2.744 |
Vorderingen
| 0 | -37.641 | 0 | 62.051 | -32.028 | 32.028 | 0 | 56.143 | -28.322 | 28.322 | 0 | -40.383 | -97.225 | 97.225 | 0 | 4.985 | 15.138 | -15.138 | 0 | 18.484 | 17.697 | -17.697 | 0 | -12.127 | 15.034 | -15.034 | 0 | 2.183 | 74.799 | -74.799 | 0 | -65.335 | 78.574 | -78.574 | 0 | 120.93 | -10.817 | 10.817 | 0 | 5.492 | 151.011 | -151.011 | 0 | -111.247 | 8.578 | -8.578 | 0 | -66.98 | 19.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -18.039 | 0 | -2.473 | 5.513 | -5.513 | 0 | 21.094 | -24.485 | 24.485 | 0 | -21.886 | 61.102 | -61.102 | 0 | -3.024 | 3.086 | -3.086 | 0 | -4.274 | 23.736 | -23.736 | 0 | -2.587 | -4.787 | 4.787 | 0 | -14.099 | 5.264 | -5.264 | 0 | -19.947 | 10.387 | -10.387 | 0 | 3.748 | 3.009 | -3.009 | 0 | 23.074 | 7.539 | -7.539 | 0 | -5.339 | 31.783 | -31.783 | 0 | 13.425 | -4.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.645 | -8.589 | -1.805 | -1.891 | 21.062 | -3.508 | 3.908 | -0.365 | 12.753 | -13.849 | 0.52 | -8.758 | 10.754 | -6.031 | -3.986 | -4.456 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.478 | 0 | 0 | 0 | 1.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.492 | 2.499 | -1.845 | 4.857 | -19.025 | -0.538 | -6.597 | 7.921 | -8.301 | 8.345 | -0.69 | 11.424 | -26.779 | -0.287 | 1.996 | 7.199 |
Overige Niet-Contante Posten
| -11.519 | -4.278 | -3.729 | 128.381 | -39.805 | -9.014 | -2.641 | -83.602 | 46.442 | -56.941 | 51.291 | 0.911 | -1.141 | -1.457 | -5.567 | -1.979 | -1.685 | -3.566 | 0.401 | -2.083 | -0.796 | -2.322 | -0.258 | -2.798 | 2.501 | -2.486 | -0.307 | -0.626 | 1.798 | -1.725 | -0.421 | -0.948 | 2.764 | -6.803 | -0.47 | 26.726 | -5.817 | -13.665 | -0.512 | -6.697 | 0.465 | -0.761 | -0.695 | 7.325 | 1.16 | -1.15 | -0.818 | 3.05 | 0.135 | -1.697 | -4.729 | -1.311 | 0.217 | -5.942 | -3.338 | 7.497 | 0.701 | -5.326 | -12.049 | 5.951 | -5.746 | -2.256 | -2.103 | -9.023 | -1.048 | 4.027 | -1.524 | -12.158 | -12.183 | 2.394 | -0.119 | 20.82 | 2.002 | 1.654 | 1.627 | -6.649 | 2.188 | -2.606 | 2.365 | 24.711 | 2.119 | 2.16 | 2.164 | 6.485 | 3.495 | 0.675 | 2.088 |
Kasstroom uit Operationele Activiteiten
| -11.519 | -1.956 | 1.656 | 125.866 | -65.931 | 21.587 | 6.432 | 1.603 | -0.282 | 2.901 | 57.197 | -0.911 | -2.235 | 14.224 | -5.126 | 46.029 | -7.509 | 13.269 | 7.931 | 20.661 | 8.608 | 25.79 | 19.404 | 32.142 | -27.365 | -27.009 | 0.338 | 27.583 | 19.538 | -16.895 | -18.502 | 52.376 | -45.645 | 20.584 | -46.008 | 125.426 | 31.031 | 19.194 | -2.165 | 503.412 | -195.332 | -162.314 | -26.273 | -41.964 | -11.418 | 55.04 | -71.012 | 25.338 | -115.47 | 165.029 | -90.16 | 13.994 | 10.205 | 22.961 | -38.039 | 0 | 0 | 0 | 25.509 | -40.662 | 8.98 | -72.114 | -6.811 | -18.981 | 24.378 | -37.341 | 11.292 | 4.5 | 0 | 0 | 0.931 | 8.949 | 2.698 | 3.919 | 11.084 | 4.098 | 7.087 | 1.501 | 14.892 | -5.755 | 0.605 | 5.596 | 10.369 | -8.508 | 1.318 | 2.557 | 9.409 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.656 | -1.099 | -1.032 | -0.819 | -0.288 | -0.351 | -0.051 | -1.428 | -0.015 | -0.581 | -1.101 | -2.664 | -1.395 | -0.9 | -1.625 | -1.844 | -1.812 | -1.349 | -0.467 | -4.485 | -3.413 | -2.369 | -1.991 | -4.43 | -3.096 | -3.685 | -3.852 | -4.934 | -1.355 | -1.573 | -2.406 | -1.889 | -0.79 | -1.395 | -2.555 | -14.064 | -11.005 | -3.108 | -0.43 | -3.294 | -0.318 | -2.431 | -0.439 | -7.492 | -1.17 | -0.26 | -1.737 | -4.421 | -3.93 | -1.526 | -0.458 | -5.643 | -0.875 | -4.092 | -7.247 | -5.86 | -14.134 | -3.8 | -0.497 | -0.344 | -2.462 | -0.917 | -1.538 | -11.291 | -0.593 | -0.399 | -0.054 | -3.275 | -0.266 | -2.333 | -0.918 | -0.539 | -0.408 | -0.244 | -0.82 | -3.047 | -2.756 | -1.627 | -0.581 | -2.21 | -2.692 | -0.899 | -0.717 | -2.328 | -0.816 | -1.305 | -1.966 |
Netto Overnames
| 0 | 0.418 | 0.002 | 1.539 | 0.016 | 1.638 | 0.009 | 4.955 | 0.003 | 3.698 | 0.157 | 0.035 | 0.079 | 0.009 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.325 | 4.011 | 4.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -125 | 0 | -40 | 25 | -25 | 0 | -20 | -48 | -57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39 | -38 | -42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.1 | 0 | 0 | 0 | -14.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.193 | 125 | 0.124 | 40.009 | 0.08 | 0.027 | 0.1 | 125.155 | 0.172 | 0.164 | 0.016 | -0.149 | 0.089 | 0.115 | 0.071 | 0.062 | 0.019 | 0.029 | 0.037 | 0.08 | 0.026 | 0.044 | 0.031 | -118.967 | 39.039 | 38.143 | 42.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 528.667 | 0 | 14.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 40 | 0.125 | 1.621 | -25 | 25 | 0.038 | -105 | 48 | 57 | 0.157 | 0.035 | 0.079 | 0.009 | 0.013 | 1.59 | -0.197 | 0.32 | 0.091 | 8.847 | 0.001 | 0.321 | -1.991 | 118.958 | -3.096 | -3.685 | -3.852 | 0.466 | -1.355 | 0.02 | 0.056 | 0.32 | 0.044 | 0.049 | 0.109 | -41.854 | -499.98 | -0.099 | -0 | -498.169 | -0.318 | 0.05 | -0.439 | 0.147 | -1.17 | 0.26 | -1.737 | 0.414 | -3.93 | -1.526 | -0.458 | -5.643 | -0.875 | -4.092 | -7.247 | 26.507 | -14.3 | 14.1 | -0.497 | -15.71 | 0 | 11.601 | -1.538 | 8.25 | -7.5 | -0.399 | 0.135 | 0.39 | -0.266 | -2.333 | -0.918 | 6.354 | 3.84 | -0.244 | 0.028 | -3.047 | 0.081 | -1.627 | -0.581 | 0.278 | -2.692 | -0.899 | -0.717 | -2.328 | -0.816 | 0.04 | -1.966 |
Kasstroom uit Investeringsactiviteiten
| -0.462 | -0.681 | -1.03 | 0.729 | -0.193 | 1.314 | 0.096 | 3.682 | 0.159 | 3.281 | -0.928 | -2.778 | -1.227 | -0.776 | -1.54 | -0.192 | -1.99 | -1 | -0.339 | 4.442 | -3.386 | -2.005 | -1.96 | -4.439 | -2.828 | -3.217 | -3.328 | -4.468 | -1.355 | -1.553 | -2.35 | -1.57 | -0.746 | -1.345 | -2.445 | -55.918 | 17.681 | -3.207 | 13.737 | -501.463 | -0.318 | -2.381 | -0.439 | -7.345 | -1.17 | 0.26 | -1.737 | -4.007 | -3.93 | -1.526 | -0.458 | -5.643 | -0.875 | -4.092 | -7.247 | 20.646 | -28.434 | 10.3 | -14.597 | -16.055 | -2.462 | 10.683 | -16.038 | -3.041 | -8.093 | -0.399 | 0.081 | -2.885 | -0.266 | -2.333 | -0.918 | 5.815 | 3.432 | -0.244 | -0.792 | -3.047 | -2.674 | -1.627 | -0.581 | -1.932 | -2.692 | -0.899 | -0.717 | -2.328 | -0.816 | -1.265 | -1.966 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -18.06 | 14.364 | 3.69 | -49 | -11.508 | -6.453 | -0.009 | -21.412 | -13.064 | -11.177 | 21.47 | 5.291 | -2.625 | 10.886 | -16.822 | -13.823 | -11.149 | -14.132 | -14.578 | -12.158 | -8.989 | 19.674 | -16.14 | -0.028 | -12.616 | -12.65 | 10.751 | 0 | 0 | 25.23 | 21.371 | -560.3 | -19.16 | -28.076 | 2 | -3.999 | 9.779 | -48.747 | 431.103 | 3.604 | 28.314 | -27.101 | 8.976 | 41.056 | -48.479 | -15.967 | 8.905 | 40.916 | -130.663 | 124.061 | 30.842 | 0.325 | -48.111 | -13.168 | 75.201 | 8.188 | -3.46 | -3.46 | 110.022 | 46 | -10.406 | -14.778 | 69.984 | -11.2 | -0.6 | -13.8 | -1 | 8.5 | -7.98 | -1.7 | -12.1 | -5.02 | -2 | -15.8 | -6.2 | -6.9 | 0 | 0 | -8.7 | -0.3 | 5 | 5 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -0.377 | 0 | 0 | -0.714 | -1.444 | -0.722 | -1.393 | -1.644 | -1.95 | -1.932 | -1.798 | -1.78 | -2.55 | -1.897 | -1.799 | -2.394 | -2.633 | -2.628 | -2.589 | -3.135 | -4.857 | -2.785 | -1.984 | -2.86 | -3.082 | -3.403 | -1.857 | -2.262 | -2.104 | -1.698 | -2.01 | -3.321 | -13.826 | -12.367 | -13.971 | -12.98 | -17.271 | -13.797 | -5.677 | -4.143 | -4.122 | -5.698 | -4.014 | -5.857 | -5.893 | -4.67 | -5.453 | -4.923 | -4.89 | -4.859 | -4.61 | -4.364 | -4.918 | -3.923 | -3.862 | -3.483 | -3.402 | -3.189 | -3.513 | -1.514 | -2.006 | -1.915 | -1.317 | -0.974 | -0.99 | -1.1 | -1.208 | -1.173 | -1.166 | -1.232 | -1.437 | -1.352 | -1.506 | -1.59 | -1.748 | -1.769 | -1.911 | -1.721 | -1.818 | -1.821 | -1.819 | -1.744 | -1.788 | -1.78 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | -49.512 | 0 | 0 | 0 | -21.743 | 0 | 13 | -13 | 29.031 | 0 | 6.409 | -6.409 | -30.688 | -0 | 2.394 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.889 | 19.462 | 3.146 | -2.01 | 0 | 562.033 | -12.367 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -5.698 | 0 | 0 | 21.096 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | -67.949 | 14.364 | 3.69 | -49.714 | -34.696 | -7.175 | 11.598 | -36.056 | 14.017 | -13.109 | 26.08 | -2.898 | -35.863 | 8.989 | -18.621 | -16.217 | -13.782 | -16.76 | -17.167 | -15.293 | -13.845 | 16.889 | -18.124 | -2.889 | -15.698 | -16.053 | 8.894 | -1.373 | 19.462 | 21.347 | 19.361 | -563.621 | 529.047 | -40.443 | -11.972 | -16.979 | -7.492 | -62.544 | 425.426 | -0.539 | 24.192 | -32.798 | 4.962 | 35.199 | -33.276 | -20.637 | 3.452 | 35.993 | -135.553 | 119.203 | 26.232 | -4.04 | -53.028 | -17.09 | 71.339 | 4.705 | -6.862 | -6.648 | 106.509 | 44.486 | -12.412 | -16.694 | 68.667 | -12.174 | -1.59 | -14.9 | -2.208 | 7.327 | -9.146 | -2.932 | -13.537 | -6.372 | -3.506 | -17.39 | -7.948 | -8.669 | -1.911 | -1.721 | -10.518 | -2.121 | 3.181 | 3.256 | -1.788 | -1.78 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.159 | 0.061 | 0.269 | -0.365 | 0.254 | 0.13 | 0.008 | -0.211 | 0.429 | 0.277 | -0.013 | -2.197 | -0.092 | -0.279 | -0.124 | -0.571 | -0.654 | 0.112 | 0.032 | -0.146 | 0.176 | 0.034 | 0.066 | 0.28 | 0.032 | 0.05 | -0.2 | 0.553 | -0.469 | -0.206 | -0.184 | -0.196 | -0.37 | 0.182 | -0.197 | 4.991 | 0.002 | -0.008 | 0.037 | 3.709 | -1.804 | 0.025 | 0.017 | 1.862 | -1.126 | -1.513 | -0.978 | -1.169 | -0.354 | 0.073 | -0.075 | -0.213 | -2.914 | 0.112 | -0.032 | 0 | 0 | 0 | -0.126 | -0.1 | 0.009 | -0.031 | -0.048 | 0.396 | -0.055 | 0.756 | -1.337 | 0.18 | 0 | 0 | -0.014 | -0.322 | -0.037 | 0 | 0.004 | -0.271 | -0.197 | -0.19 | 0.213 | -0.26 | -0 | -0.034 | 0.122 | -0.149 | -0 | -0 | 0.275 |
Netto Kasstroomverandering
| -12.141 | 10.675 | 5.712 | 68.448 | -51.506 | 26.721 | -16.022 | -26.87 | 21.73 | 7.679 | 20.2 | -10.146 | -16.664 | 39.25 | -9.689 | 9.403 | -1.165 | -6.24 | -8.592 | 11.175 | -11.361 | 6.653 | 2.217 | 14.137 | -13.272 | -48.3 | -6.08 | 7.97 | 1.661 | -9.761 | -22.41 | 70.072 | -25.413 | 38.781 | -612.272 | 603.545 | 8.272 | 4.007 | -5.37 | -1.835 | -259.998 | 260.755 | -27.235 | -23.255 | -46.511 | 58.749 | -38.527 | -13.114 | -140.392 | 167.027 | -54.7 | -127.415 | 125.618 | 45.214 | -49.358 | -38.031 | -15.894 | 85.918 | 15.491 | -63.678 | -0.121 | 45.047 | 21.59 | -34.038 | -0.463 | 31.683 | -2.139 | 0.204 | 5.424 | -4.541 | 7.327 | 5.296 | 3.162 | -9.862 | 3.924 | -2.726 | -13.174 | -8.265 | 5.854 | -9.858 | -3.808 | -5.855 | 7.653 | -7.804 | 3.758 | -0.496 | 5.938 |
Kaspositie aan het Einde van de Periode
| 59.192 | 126.415 | 115.74 | 110.028 | 14.734 | 66.241 | 39.52 | 55.542 | 82.411 | 60.682 | 53.003 | 32.803 | 42.948 | 59.612 | 20.362 | 30.051 | 20.648 | 21.813 | 28.053 | 36.645 | 25.47 | 36.831 | 30.178 | 27.961 | 13.824 | 27.095 | 75.395 | 81.475 | 73.505 | 71.845 | 81.605 | 104.015 | 33.943 | 59.356 | 20.575 | 632.847 | 29.302 | 21.03 | 17.023 | 22.392 | 24.227 | 284.225 | 23.47 | 50.704 | 73.959 | 120.47 | 61.721 | 100.249 | 113.362 | 253.754 | 86.727 | 107.745 | 235.16 | 109.542 | 64.328 | 74.637 | 112.668 | 128.562 | 42.644 | 27.153 | 90.831 | 90.952 | 45.904 | 13.351 | 47.389 | 47.852 | 16.169 | 16.273 | 16.068 | 10.644 | 6.639 | 19.61 | 14.314 | 11.153 | 21.015 | 17.091 | 19.817 | 32.991 | 41.256 | 35.402 | 45.26 | 49.068 | 54.923 | 47.27 | 55.073 | 51.316 | 51.812 |