ShenZhen Properties & Resources Development (Group) Ltd.
SZSE:000011.SZ
9.32 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -5.631 | 8.749 | 0.464 | 232.663 | 10.448 | 207.687 | 9.761 | 81.919 | 204.943 | 31.362 | 219.44 | 229.304 | 98.291 | 461.955 | 214.42 | 606.16 | -19.555 | 59.953 | 152.014 | 714.746 | -0.69 | 25.317 | 78.432 | 448.535 | 61.216 | 29.516 | 53.457 | 46.796 | 211.811 | 62.758 | 301.598 | 362.06 | -1.954 | -5.826 | 0.577 | 110.364 | 15.293 | 30.806 | 0.356 | 94.373 | 211.051 | 84.349 | 27.725 | -55.42 | 2.66 | 117.24 | 236.361 | 200.777 | 76.322 | 92.862 | 5.461 | -49.016 | 6.788 | 15.084 | 284.605 | 39.744 | 8.503 | 123.913 | 2.84 | -63.347 | 53.984 | 87.819 | 18.478 | 22.624 | -9.674 | 1.91 | -5.031 | 1.945 | -13.851 | -9.506 | -5.965 | -8.419 | -14.243 | -14.484 | -8.908 | 52.799 | 15.012 | 14.962 | 0.129 | 63.991 | 17.996 | 8.345 | 0.118 | 64.313 | 4.96 | 7.657 | 0.072 |
Afschrijvingen & Amortisatie
| 0 | 18.34 | 18.34 | 18.064 | -40.718 | 22.7 | 22.7 | 29.164 | 29.164 | 30.829 | 30.829 | 19.681 | 19.681 | 16.003 | 16.003 | 45.342 | -24.424 | 24.424 | 0 | 49.301 | -22.093 | 22.093 | 0 | 43.58 | -13.604 | 13.604 | 0 | 45.155 | -23.119 | 23.119 | 0 | 41.388 | -19.643 | 19.643 | 0 | 38.946 | -19.189 | 19.189 | 0 | 40.854 | -20.584 | 20.584 | 0 | 40.693 | -20.407 | 20.407 | 0 | 40.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.259 | 9.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.212 | 5.169 | 5.725 | 5.758 | 7.527 | 5.668 | 5.616 | 5.955 | 10.311 | 5.575 | 3.509 | 7.009 | 8.723 | 7.02 | 5.504 | 2.331 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -484.682 | 0 | 0 | -113.42 | 113.42 | 0 | -1,117.531 | 806.367 | -806.367 | 0 | -4,233.665 | 61.646 | -61.646 | 0 | -240.881 | 422.709 | -422.709 | 0 | -1,445.367 | 1,043.391 | -1,043.391 | 0 | 591.354 | -385.798 | 385.798 | 0 | 839.211 | -161.203 | 161.203 | 0 | -342.437 | 308.918 | -308.918 | 0 | -431.744 | 194.515 | -194.515 | 0 | -202.058 | 134.089 | -134.089 | 0 | 245.83 | -343.773 | 343.773 | 0 | -15.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237.627 | 44.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.528 | -7.017 | -17.361 | -59.96 | 13.379 | 43.616 | 31.646 | 8.725 | -65.249 | 115.611 | 59.12 | -73.076 | 57.864 | -56.347 | -77.119 | 45.667 |
Vorderingen
| 0 | -72.062 | 0 | 0 | 13.84 | -13.84 | 0 | 611.487 | 44.432 | -44.432 | 0 | -541.399 | 84.521 | -84.521 | 0 | 150.131 | -32.912 | 32.912 | 0 | 458.314 | 87.626 | -87.626 | 0 | -89.689 | 20.167 | -20.167 | 0 | 68.508 | 10.878 | -10.878 | 0 | -91.869 | 169.294 | -169.294 | 0 | -12.169 | 23.56 | -23.56 | 0 | 18.743 | 30.031 | -30.031 | 0 | 25.326 | -32.996 | 32.996 | 0 | 400.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -412.62 | 0 | 0 | -127.259 | 127.259 | 0 | -1,729.018 | 761.934 | -761.934 | 0 | -3,692.266 | -22.875 | 22.875 | 0 | -391.011 | 455.621 | -455.621 | 0 | -1,903.681 | 955.765 | -955.765 | 0 | 681.043 | -405.965 | 405.965 | 0 | 770.703 | -172.081 | 172.081 | 0 | -250.568 | 139.624 | -139.624 | 0 | -230.356 | 170.955 | -170.955 | 0 | -220.801 | 104.057 | -104.057 | 0 | 220.504 | -310.777 | 310.777 | 0 | -415.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.37 | -33.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.761 | -19.2 | 29.898 | -0.948 | 196.19 | 92.287 | 197.648 | -56.226 | 186.158 | -2.144 | 14.703 | -141.068 | 322.507 | -112.33 | -17.422 | -150.306 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -189.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312.997 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.766 | 12.183 | -47.259 | -59.012 | -182.811 | -48.671 | -166.003 | 64.951 | -251.407 | 117.755 | 44.417 | 67.992 | -264.643 | 55.983 | -59.696 | 195.973 |
Overige Niet-Contante Posten
| -1,010.396 | -79.375 | -648.324 | 424.756 | -215.927 | -504.678 | -22.7 | 1,088.366 | -835.531 | 775.538 | -981.829 | -229.304 | -98.291 | -461.955 | -214.42 | -606.16 | 19.555 | -59.953 | -152.014 | -714.746 | 0.69 | -25.317 | -78.432 | -448.535 | -61.216 | -29.516 | -53.457 | -46.796 | -211.811 | -62.758 | -301.598 | -362.06 | 1.954 | 5.826 | -0.577 | -110.364 | -15.293 | -30.806 | -0.356 | -94.373 | -211.051 | -84.349 | -27.725 | 55.42 | -2.66 | -117.24 | -236.361 | -200.777 | -76.322 | -92.862 | -5.461 | 49.016 | -6.788 | -15.084 | -284.605 | -39.744 | -8.503 | -123.913 | -2.84 | 8.463 | 2.036 | -87.819 | -18.478 | -22.624 | 9.674 | -1.91 | 5.031 | -1.945 | 13.851 | 9.506 | 5.965 | -28.672 | 0.923 | -3.646 | 5.787 | 20.979 | -11.331 | 30.103 | -23.944 | 90.776 | -69.183 | 29.138 | 57.724 | 94.183 | 2.07 | -59.503 | 80.234 |
Kasstroom uit Operationele Activiteiten
| -1,016.027 | -88.967 | -647.86 | 675.483 | -359.617 | -160.872 | 9.761 | 81.919 | 204.943 | 31.362 | -762.389 | -1,270.302 | -1,680.581 | 1,054.358 | 83.213 | 838.265 | 1,170.415 | -1,013.875 | -609.308 | 910.832 | 1,062.467 | -395.434 | -64.518 | 1,073.614 | 275.573 | -128.887 | -96.705 | 8.513 | 145.755 | -247.563 | -252.974 | 150.98 | 591.805 | 631.712 | 877.545 | 349.33 | 182.347 | -92.275 | -129.634 | 80.853 | 94.407 | -156.394 | -33.493 | 33.5 | -49.712 | 32.295 | 94.342 | 217.792 | 251.811 | 92.944 | 248.706 | 63.829 | 17.674 | -56.883 | -386.088 | -36.274 | -114.831 | 68.825 | -19.498 | 192.002 | 110.349 | 276.55 | 180.749 | 57.862 | 6.894 | -24.722 | -63.737 | -22.66 | -36.877 | 0 | 0 | -16.353 | -15.169 | -29.766 | -57.323 | 94.684 | 52.966 | 82.327 | -9.135 | 99.829 | 69.999 | 100.112 | -8.225 | 225.083 | -42.297 | -123.461 | 128.304 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.212 | -1.645 | -1.227 | -3.557 | -1.496 | -1.492 | -1.097 | -6.618 | -2.908 | -6.908 | -1.3 | -7.651 | -2.036 | -4.972 | -7.922 | -20.086 | -12.12 | -12.892 | -3.385 | -26.015 | -25.98 | -9.284 | -0.888 | -13.364 | -1.014 | -1.583 | -1.224 | -2.104 | -0.696 | -0.773 | -0.149 | -0.59 | -2.687 | -0.892 | -0.486 | -22.51 | -0.409 | -1.315 | -14.052 | -8.689 | -1.268 | -2.76 | -0.966 | -5.11 | -2.338 | -4.003 | -1.246 | -1.908 | -0.846 | -0.65 | -0.924 | -7.732 | -1.537 | -2.472 | -0.671 | -1.311 | -1.122 | -2.608 | -14.448 | -0.321 | -0.188 | -1.367 | -0.896 | -5.659 | -0.353 | -4.343 | -7.039 | -0.915 | -6.446 | -0.267 | -0.234 | -0.105 | -0.138 | -0.657 | -0.133 | -1.014 | -1.974 | -10.508 | -6.265 | -1.187 | -0.845 | -1.226 | -7.664 | -5.5 | -1.976 | -2.334 | -3.022 |
Netto Overnames
| 0.009 | 0.031 | 0 | 634.593 | 0.005 | 0.073 | 0 | 195.158 | 18.501 | 1.293 | 0 | -2.47 | -1.823 | 0.017 | 0.149 | 465.808 | 0 | -465.808 | 0 | -967.975 | 0 | 0 | -1.555 | 0 | 3.104 | 0 | 76.797 | -28.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.963 | 0 | 0 | 0 | 0 | 0.561 | 4.938 | 7.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 1.817 | -0.172 | -1.645 | 0 | 244.109 | -30.855 | 0 | -240.634 | -42.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.017 | -0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.093 | 0 | 0 | 0.063 | -0.063 | 0.063 | 0 | -195.158 | -18.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.706 | 4.849 | 0.151 | 4.799 | 0.663 | 0 | 0 | 4.99 | 0 | 0 | 1.55 | 8.85 | 0.023 | 0 | 0 | 7.495 | 5.73 | 4.166 | 4.048 | 20.92 | 9.409 | 18.632 | 0.65 | 0.915 | 0.003 | 0 | 0 | 6.339 | 0 | 0 | 0 | 0.312 | -0.172 | 13.704 | 0.3 | 1.954 | -0.004 | 0.496 | 0.605 |
Overige Investeringsactiviteiten
| 0.009 | 0.031 | 0 | 636.41 | 0.063 | 0 | 0 | 197.456 | 0.001 | -1.26 | -240.634 | -42.722 | -1.823 | 0.017 | 0.009 | 465.939 | 0 | 0.004 | -3.385 | 0.339 | 0.016 | 0.002 | 0.001 | -99.972 | 0.044 | 0 | 0.043 | 0.009 | 96.662 | 0.002 | 0.001 | -0.003 | 0.01 | 0.132 | -0.486 | 0.304 | 0.057 | 7.656 | 0.041 | -0.884 | 237.514 | 1 | 0.273 | 18.243 | 0.009 | 0.402 | 0.004 | 0.045 | -0 | 0 | 0.735 | 0.315 | -0 | -8.95 | 0.001 | -0.036 | 4.65 | 0.731 | 0.173 | -0.321 | -0.085 | 1.133 | 0.842 | 11.387 | -0.353 | -4.343 | -7.039 | 5.482 | 0.065 | -0.267 | -0 | 0.001 | -0.002 | 0.012 | 0.009 | -0.578 | 0.61 | 5.023 | 13.612 | 3.619 | 0.222 | -1.226 | 0.127 | -1.047 | 3.772 | 0.802 | 18.616 |
Kasstroom uit Investeringsactiviteiten
| -4.11 | -1.614 | -1.227 | 632.916 | -1.663 | -3.001 | -1.096 | 434.947 | -33.762 | -6.875 | -241.934 | -52.842 | -3.859 | -4.956 | -7.913 | 445.853 | -12.12 | -478.695 | -3.385 | -993.651 | -25.964 | -9.283 | -2.442 | -113.336 | 2.135 | -1.583 | 75.616 | -30.707 | 95.966 | -0.771 | -0.148 | -0.593 | -2.677 | -0.76 | -0.486 | -22.206 | -0.351 | 6.342 | -14.011 | -9.573 | 236.246 | -1.76 | -0.693 | 13.134 | -2.329 | -3.601 | -1.242 | -1.863 | 3.86 | 4.199 | -0.038 | -2.617 | -0.873 | -11.423 | -0.67 | 3.643 | 3.529 | -1.878 | -12.725 | 9.172 | -0.25 | -0.234 | -0.055 | 13.223 | 5.581 | 0.402 | -3.156 | 25.488 | 3.028 | 18.366 | 0.416 | 0.811 | -0.137 | -0.645 | -0.124 | 4.747 | -1.363 | -5.485 | 7.347 | 2.744 | -0.795 | 12.478 | -7.237 | -4.593 | 1.792 | -1.036 | 16.199 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -375.337 | -127.573 | -304.088 | -480.87 | -0.01 | -308.568 | -250.1 | -32.4 | -12.143 | -169.732 | -86.2 | -30.9 | -8.788 | -0.1 | 0 | -749.1 | 0 | -1,365 | -807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -136.235 | -153.29 | -120 | -20 | -10 | -75 | -182.7 | -22.7 | -185.45 | -123.467 | -3.28 | -3.167 | -123.167 | -242.717 | -301.817 | -41.817 | -0.917 | -274.412 | -106.82 | -1.38 | -51.38 | -101.38 | -51.87 | -6.38 | -3.38 | -351.38 | -250.38 | -66.686 | -216.807 | -188.876 | -272.116 | -126.557 | -196.744 | -35.779 | -33.177 | -290.503 | -11.104 | -132.388 | -15.852 | -90.223 | -49.979 | -91.282 | -54.273 | -155.645 | -126.78 | -150 | -231.02 | -200.5 | -195.5 | -120.5 | -231.06 | -53.859 | -5.5 | -360.5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -50.244 | -235.199 | -48.75 | -215.148 | -263.702 | -40.807 | -53.356 | -46.584 | -453.925 | -45.322 | -48.155 | -47.226 | -47.862 | -292.215 | -46.823 | -57.674 | -57.379 | -262.057 | -34.834 | -61.359 | -61.676 | -240.441 | -60.321 | -0.006 | -0.02 | -178.767 | 0 | 0 | 0 | -107.247 | 0 | -0.006 | -0.728 | -49.255 | -2.841 | -8.675 | -3.264 | -134.041 | -3.309 | -11.107 | -7.875 | -152.597 | -7.183 | -6.731 | -6.103 | -3.419 | -7.12 | -10.856 | -12.4 | -12.02 | -13.642 | -11.932 | -12.4 | -11.867 | -7.314 | -7.947 | -6.662 | -5.422 | -9.63 | -17.733 | -10.617 | -12.527 | -13.068 | -17.952 | -16.733 | -17.292 | -12.781 | -12.745 | -12.54 | -9.675 | -5.656 | -6.173 | -6.97 | -6.918 | -7.259 | -7.107 | -8.075 | -11.564 | -6.081 | -18.029 | -9.08 | -5.936 | -14.645 | -67.153 | -2.106 | -10.893 | -31.01 |
Overige Financieringsactiviteiten
| -9.526 | -227.501 | -57.735 | 188.648 | 245.902 | 602.054 | 499.813 | -308.412 | 41.444 | 159.951 | 85.098 | -20.052 | -47.862 | -0.1 | 0.14 | -461.828 | 0 | 1,364.317 | 807.49 | -83.569 | 1.47 | 1.75 | 0 | 2.45 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.096 | 0 | -0.096 | 15.441 | 53.117 | 37.05 | 106.546 | 19.653 | -47.576 | 112.864 | 251.17 | -0.088 | 98.605 | 0 | 351.176 | 9.786 | -301.817 | 39.848 | 119.778 | 24.79 | 64.506 | 7.319 | 49.524 | 489.75 | 48.535 | -2.97 | -0.503 | 211.341 | 250.091 | -0.195 | 0.386 | 316.483 | 249.748 | 81.32 | 385.044 | 17.129 | 134.897 | 357.465 | 87.246 | 146.304 | 54.067 | 77.6 | 27.726 | 85.354 | 18.091 | 80.891 | 119.109 | 74.829 | 203.15 | 136.07 | 5.053 | 150.643 | 120 | 63 | 152.148 | 253.852 |
Kasstroom uit Financieringsactiviteiten
| 315.566 | -372.478 | 246.353 | 429.103 | -17.81 | 252.679 | 196.357 | -387.396 | -424.625 | 114.63 | 36.943 | -98.179 | -47.862 | -292.315 | -46.683 | -1,268.602 | -57.379 | 1,102.26 | 772.656 | -144.928 | -60.206 | -238.691 | -60.321 | 2.444 | 0.98 | -178.767 | 0 | 0 | 0 | -107.247 | 0 | 0.09 | -0.728 | -185.586 | -140.69 | -75.558 | 13.786 | -37.495 | -58.656 | -241.383 | 82.289 | -86.877 | -130.738 | 88.593 | -9.269 | 224.59 | -240.051 | -312.672 | -14.369 | 106.842 | -263.264 | -54.246 | -6.461 | -13.723 | 381.056 | -11.281 | -16.012 | -9.305 | -149.669 | -18.022 | -77.499 | -228.948 | 114.54 | -40.319 | -61.97 | 171.008 | -31.431 | 88.974 | 54.422 | 66.467 | 8.259 | 32.043 | -19.593 | -29.172 | -13.187 | -43.29 | -82.829 | -19.235 | -81.251 | -45.899 | -73.51 | -196.383 | 15.499 | -178.213 | 7.036 | 135.755 | -137.658 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.685 | 0.125 | 0.009 | -1.525 | -0.412 | 3.022 | -0.967 | -0.908 | 3.26 | 2.876 | -0.438 | -0.96 | 0.043 | -0.807 | 0.237 | -2.221 | -2.126 | -0.012 | 1.083 | -0.199 | 0 | 1.328 | -1.113 | -2.652 | 2.221 | 2.519 | -2.083 | -0.841 | -1.098 | -1.206 | -0.404 | 2.04 | 0.38 | 1.255 | -0.272 | 1.077 | 1.916 | -0.426 | 0.19 | -1.071 | -0.076 | -0.351 | 0.405 | -0.696 | -0.022 | -0.065 | -0.019 | -0.038 | 0.014 | 0.025 | -0.001 | -0.03 | -0.085 | -0.058 | -0.045 | -0.069 | -0.048 | -0.037 | -0.007 | -0.007 | -0 | -0.001 | 0 | 0.012 | 0.002 | -0.047 | -0.055 | -0.004 | -0.101 | 0 | 0 | -0.099 | 0 | -0 | 0 | -0.347 | -0 | 0 | -0 | 93.063 | -88.063 | 0 | 0 | -14.819 | 0 | -0 | 0 |
Netto Kasstroomverandering
| -705.349 | -461.435 | -401.516 | 1,540.339 | -379.502 | 91.828 | -224.856 | 135.824 | -99.327 | 477.048 | -967.818 | -1,422.283 | -1,732.259 | 756.28 | 28.855 | 13.295 | 1,098.79 | -390.322 | 161.046 | -227.947 | 908.053 | -642.08 | -128.395 | 960.069 | 280.909 | -306.719 | -23.171 | -23.036 | 240.623 | -356.787 | -253.527 | 152.517 | 588.78 | 446.621 | 736.097 | 252.643 | 197.697 | -123.854 | -202.112 | -171.174 | 412.866 | -245.382 | -164.519 | 134.531 | -61.332 | 253.219 | -146.97 | -96.781 | 241.316 | 204.01 | -14.596 | 6.935 | 10.255 | -82.086 | -5.747 | -43.981 | -127.363 | 57.607 | -181.9 | 183.145 | 32.6 | 47.367 | 295.234 | 30.778 | -49.493 | 146.641 | -98.38 | 91.798 | 20.471 | 56.024 | -18.756 | 16.402 | -34.898 | -59.583 | -70.634 | 55.794 | -31.226 | 57.607 | -83.039 | 149.736 | -92.37 | -83.793 | 0.037 | 27.458 | -33.469 | 11.258 | 6.845 |
Kaspositie aan het Einde van de Periode
| 1,162.131 | 1,885.847 | 2,347.282 | 2,748.798 | 997.163 | 1,376.665 | 1,284.838 | 1,509.694 | 1,373.87 | 1,473.196 | 996.149 | 1,798.747 | 3,221.03 | 4,953.29 | 4,197.009 | 4,168.155 | 4,154.86 | 3,056.07 | 3,446.392 | 3,285.345 | 3,513.292 | 2,605.239 | 3,247.319 | 3,375.715 | 2,415.645 | 2,134.736 | 2,441.455 | 2,464.627 | 2,487.662 | 2,247.039 | 2,603.826 | 2,857.353 | 2,704.836 | 2,116.056 | 1,669.435 | 933.338 | 680.695 | 482.997 | 606.852 | 808.963 | 980.137 | 567.271 | 812.653 | 977.172 | 842.641 | 903.973 | 650.754 | 797.724 | 894.506 | 653.19 | 449.179 | 463.775 | 456.84 | 446.585 | 528.671 | 534.419 | 578.4 | 705.763 | 648.156 | 830.056 | 646.911 | 614.31 | 566.943 | 271.709 | 240.931 | 290.423 | 143.782 | 242.162 | 150.364 | 129.892 | 73.868 | 90.657 | 74.255 | 109.153 | 168.736 | 239.37 | 183.576 | 214.802 | 157.195 | 240.234 | 90.498 | 182.868 | 266.661 | 266.624 | 239.165 | 272.634 | 261.376 |