ShenZhen Properties & Resources Development (Group) Ltd.
SZSE:000011.SZ
9.32 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,748.798 | 1,517.529 | 2,171.826 | 4,206.267 | 3,297.891 | 3,389.234 | 2,477.029 | 2,869.755 | 945.74 | 808.963 | 977.172 | 797.724 | 463.775 | 534.419 | 830.056 | 271.709 | 242.162 | 90.657 | 239.37 | 240.234 | 266.624 | 254.531 | 294.094 | 287.349 | 160.907 | 122.417 | 91.242 | 88.89 | 192.614 | 362.125 | 466.822 | 346.925 |
Kortetermijnbeleggingen
| 0 | -428.414 | -495.289 | -496.601 | -510.358 | -402.494 | -426.85 | -429.297 | -239.286 | -252.567 | 0 | 0 | -293.149 | 0.272 | 0.232 | 2.671 | 5.193 | 18.677 | 13.505 | 20.967 | 14.187 | 16.692 | 34.385 | 33.774 | 25 | 29.359 | 52.267 | 56.343 | 45.357 | 56.058 | 36.757 | 19.098 |
Liquide middelen en kortetermijnbeleggingen
| 2,748.798 | 1,517.529 | 2,171.826 | 4,206.267 | 3,297.891 | 3,389.234 | 2,477.029 | 2,869.755 | 945.74 | 808.963 | 977.172 | 797.724 | 463.775 | 534.691 | 830.288 | 274.379 | 247.354 | 109.334 | 252.874 | 261.201 | 280.811 | 271.223 | 328.479 | 321.123 | 185.907 | 151.776 | 143.509 | 145.232 | 237.971 | 418.182 | 503.579 | 366.023 |
Nettovorderingen
| 1,225.352 | 1,161.274 | 1,169.484 | 1,027.291 | 1,204.452 | 124.573 | 165.768 | 161.639 | 78.807 | 65.852 | 73.952 | 154.042 | 551.78 | 193.172 | 221.862 | 205.356 | 286.633 | 310.741 | 192.976 | 216.354 | 417.696 | 621.721 | 481.754 | 9.264 | 22.591 | 31.789 | 44.513 | 60.224 | 42.269 | 116.12 | 92.728 | 11.707 |
Voorraad
| 11,098.209 | 10,975.334 | 9,123.926 | 5,312.489 | 4,913.511 | 1,181.763 | 1,850.672 | 2,585.659 | 2,466.342 | 2,323.473 | 2,101.4 | 2,300.675 | 1,814.993 | 1,576.183 | 1,255.677 | 1,153.726 | 974.257 | 941.682 | 965.717 | 1,385.022 | 1,422.358 | 1,461.647 | 1,339.638 | 1,437.232 | 1,374.833 | 1,596.331 | 1,415.025 | 1,492.589 | 1,733.735 | 1,526.203 | 1,728.16 | 1,159.549 |
Overige vlottende activa
| 42.451 | 65.655 | 54.162 | 48.992 | 42.501 | 16.694 | 12.371 | 10.978 | 174.382 | -6.638 | -7.919 | -6.372 | -3.347 | -37.788 | -54.03 | -67.222 | -75.965 | -119.827 | -20.105 | -20.183 | -165.757 | -237.751 | -168.583 | 359.965 | 331.992 | 431.407 | 542.799 | 625.203 | 398.53 | 386.794 | 257.521 | 210.011 |
Totaal vlottende activa
| 15,114.811 | 13,719.792 | 12,519.399 | 10,595.039 | 9,458.354 | 4,712.264 | 4,505.84 | 5,628.03 | 3,665.272 | 3,191.649 | 3,144.604 | 3,246.07 | 2,827.201 | 2,266.258 | 2,253.796 | 1,566.239 | 1,432.279 | 1,241.931 | 1,391.463 | 1,842.394 | 1,955.107 | 2,116.84 | 1,981.288 | 2,127.585 | 1,915.323 | 2,211.304 | 2,145.846 | 2,323.249 | 2,412.505 | 2,447.299 | 2,581.988 | 1,747.291 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 90.823 | 152.914 | 179.634 | 116.234 | 93.558 | 32.613 | 29.347 | 74.018 | 85.93 | 64.069 | 75.301 | 78.878 | 65.012 | 78.113 | 76.986 | 104.014 | 112.617 | 251.428 | 247.663 | 277.902 | 289.902 | 287.808 | 198.42 | 218.968 | 193.832 | 210.527 | 228.526 | 325.731 | 316.944 | 322.914 | 276.756 | 210.021 |
Goodwill
| 9.447 | 9.447 | 9.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.89 | 1.269 | 1.482 | 0.482 | 0.7 | 0.455 | 0 | 85.488 | 92.64 | 99.793 | 106.945 | 114.098 | 100.041 | 106.564 | 112.894 | 119.402 | 74.066 | 70.02 | 71.792 | 73.178 | 75.226 | 77.108 | 78.989 | 56.761 | 57.623 | 58.486 | 59.283 | 60.881 | 60.671 | 49.762 | 48.37 | 34.88 |
Goodwill en immateriële activa
| 10.337 | 10.716 | 10.929 | 0.482 | 0.7 | 0.455 | -469.171 | 85.488 | 92.64 | 99.793 | 106.945 | 114.098 | 100.041 | 106.564 | 112.894 | 119.402 | 74.066 | 70.02 | 71.792 | 73.178 | 75.226 | 77.108 | 78.989 | 56.761 | 57.623 | 58.486 | 59.283 | 60.881 | 60.671 | 49.762 | 48.37 | 34.88 |
Langetermijnbeleggingen
| 471.505 | 509.083 | 546.652 | 543.356 | 557.014 | 446.115 | 469.171 | 483.553 | 288.312 | 303.949 | 78.414 | 84.249 | 374.253 | 81.118 | 79.465 | 78.606 | 76.215 | 61.151 | 66.626 | 85.702 | 97.791 | 85.815 | 115.61 | 242.291 | 261.976 | 263.701 | -23.107 | 1,012.177 | 0 | 887.191 | 392.768 | 275.974 |
Belastingvorderingen
| 1,276.44 | 1,383.051 | 1,279.711 | 950.681 | 658.153 | 519.784 | 388.022 | 375.997 | 240.335 | 216.553 | 191.593 | 194.508 | 124.102 | 83.21 | 51.696 | 13.323 | 10.444 | 0.437 | 1.488 | 2.793 | 5.012 | 13.597 | 18.948 | 29.02 | -258.701 | -260.562 | 52.267 | 56.343 | 0 | 56.058 | 36.757 | 19.098 |
Overige niet-vlottende activa
| 24.145 | 24.731 | 45.572 | 1.564 | 4.712 | 108.972 | 470.123 | 7.271 | 7.275 | 7.275 | 276.396 | 288.903 | 9 | 298.019 | 259.581 | 229.262 | 179.636 | 18.957 | 13.505 | 20.967 | 14.19 | 26.812 | 55.379 | -7.335 | 203.586 | 247.67 | 556.722 | 210.289 | 1,203.358 | 36.193 | 10.898 | 1.842 |
Totaal niet-vlottende activa
| 1,873.251 | 2,080.495 | 2,062.498 | 1,612.318 | 1,314.138 | 1,107.938 | 887.492 | 1,026.326 | 714.492 | 691.639 | 728.649 | 760.636 | 672.407 | 647.023 | 580.621 | 544.606 | 452.979 | 401.994 | 401.073 | 460.542 | 482.12 | 491.14 | 467.345 | 539.704 | 458.316 | 519.821 | 873.69 | 1,665.42 | 1,580.973 | 1,352.118 | 765.549 | 541.814 |
Totaal activa
| 16,988.062 | 15,800.288 | 14,581.897 | 12,207.357 | 10,772.492 | 5,820.202 | 5,393.332 | 6,654.356 | 4,379.763 | 3,883.288 | 3,873.253 | 4,006.706 | 3,499.608 | 2,913.281 | 2,834.418 | 2,110.846 | 1,885.258 | 1,643.925 | 1,792.536 | 2,302.936 | 2,437.228 | 2,607.979 | 2,448.634 | 2,667.289 | 2,373.64 | 2,731.126 | 3,019.536 | 3,988.669 | 3,993.478 | 3,799.417 | 3,347.537 | 2,289.105 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 662.869 | 608.283 | 337.127 | 468.27 | 577.689 | 398.43 | 491.963 | 419.926 | 191.525 | 175.347 | 265.697 | 298.526 | 187.083 | 105.465 | 112.47 | 137.041 | 78.261 | 188.84 | 230.314 | 464.482 | 394.389 | 466.453 | 176.289 | 301.116 | 267.142 | 305.235 | 121.269 | 187.1 | 105.787 | 186.571 | 107.317 | 164.036 |
Kortlopende schulden
| 3,323.24 | 218.859 | 83.925 | 36.723 | 3.921 | -278.046 | -516.985 | -2,231.321 | 129.243 | 105 | 367.01 | 374.91 | 819.855 | 260.96 | 400 | 469 | 526.633 | 409.89 | 462.202 | 559.98 | 777.5 | 785 | 953.6 | 967.62 | 1,108.277 | 1,070.515 | 1,077.374 | 1,096.788 | 1,076.951 | 1,034.701 | 839.185 | 545.497 |
Belastingschulden
| 91.036 | 3,917.278 | 3,304.225 | 2,487.213 | 2,598.283 | 1,552.721 | 1,192.587 | 1,254.999 | 833.797 | 1,015.364 | 865.513 | 733.66 | 499.43 | 195.585 | 205.332 | 82.323 | 38.96 | 39.424 | 55.343 | 78.589 | 56.922 | 14.473 | 49.622 | 58.308 | 63.014 | 61.234 | 73.243 | 71.495 | 45.145 | 22.699 | 74.395 | 35.242 |
Uitgestelde opbrengsten
| 822.69 | 923.089 | 5,828.279 | 4,178.439 | 3,890.882 | 278.046 | 516.985 | 2,231.321 | 1,026.312 | 1,184.737 | 1,040.438 | 983.427 | 1,023.874 | 478.953 | 465.555 | 337.931 | 224.966 | 184.047 | 249.942 | 329.175 | 276.12 | 332.861 | 564.299 | 546.764 | 529.079 | 605.168 | 670.029 | 757.721 | 836.227 | 484.207 | 369.401 | 178.38 |
Overige kortlopende verplichtingen
| 5,531.42 | 5,755.482 | 78.622 | 43.828 | 728.186 | 2,026.631 | 1,924.26 | 3,685.744 | 652.37 | 28.756 | 141.083 | 678.075 | 208.656 | 878.661 | 745.527 | 67.15 | 135.948 | 87.143 | 94.872 | 175.912 | 287.512 | 331.904 | 335.394 | 452.307 | 161.392 | 106.752 | 188.309 | 431.849 | 434.11 | 658.612 | 832.589 | 503.754 |
Totaal kortlopende verplichtingen
| 10,340.22 | 7,505.713 | 6,327.952 | 4,727.26 | 5,200.678 | 2,425.06 | 2,416.224 | 4,105.67 | 1,999.45 | 1,493.84 | 1,814.228 | 2,334.938 | 2,239.468 | 1,724.038 | 1,723.552 | 1,011.121 | 965.808 | 869.92 | 1,037.329 | 1,529.549 | 1,735.521 | 1,916.219 | 2,029.582 | 2,267.808 | 2,065.89 | 2,087.67 | 2,056.981 | 2,473.458 | 2,453.075 | 2,364.09 | 2,148.492 | 1,391.668 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,799.995 | 3,696.746 | 3,607.581 | 3,587.8 | 2,193.833 | 1 | 0 | 0 | 144.84 | 177.613 | 116.243 | 19.317 | 7.333 | 212 | 263.48 | 348.229 | 186.803 | 49.723 | 0 | 96 | 130 | 250 | 2.594 | 5.995 | 5.995 | 0 | 7.481 | 40.272 | 52.736 | 23.629 | 88.466 | 138.5 |
Uitgestelde opbrengsten niet-vlottend
| 10.571 | 0 | 0 | 0 | 0.341 | -0 | 0 | 16.379 | 19.073 | 21.766 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.477 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.862 | 0.242 | 0.308 | 0 | 0.004 | 0.005 | 0.009 | 0.014 | 0.024 | 0.258 | 0 | 2.739 | 0 | 0.001 | 0 | 0 | 1.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.204 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 127.689 | 128.776 | 114.966 | 111.175 | 111.068 | 52.937 | 54.543 | 120.996 | 115.608 | 114.707 | 139.138 | 145.997 | 121.701 | 102.194 | 185.081 | 180.018 | 164.682 | 140.361 | 114.044 | 110.258 | 97.484 | 103.857 | 107.014 | 93.532 | 96.917 | 61.171 | -0.157 | 58.844 | 38.095 | 68.544 | 24.355 | 5.826 |
Totaal niet-vlottende verplichtingen
| 1,944.118 | 3,825.763 | 3,722.855 | 3,698.976 | 2,305.246 | 53.942 | 54.552 | 137.389 | 279.545 | 314.343 | 255.382 | 168.053 | 129.034 | 314.195 | 448.561 | 528.247 | 352.696 | 190.085 | 114.044 | 206.258 | 227.484 | 353.857 | 109.608 | 99.528 | 102.912 | 61.171 | 63.004 | 99.116 | 90.831 | 92.173 | 112.821 | 144.326 |
Totaal passiva
| 12,284.337 | 11,331.477 | 10,050.807 | 8,426.235 | 7,505.924 | 2,479.003 | 2,470.776 | 4,243.059 | 2,278.995 | 1,808.183 | 2,069.609 | 2,502.991 | 2,368.502 | 2,038.234 | 2,172.113 | 1,539.369 | 1,318.504 | 1,060.005 | 1,151.373 | 1,735.807 | 1,963.005 | 2,270.076 | 2,139.191 | 2,367.336 | 2,168.802 | 2,148.841 | 2,119.985 | 2,572.574 | 2,543.905 | 2,456.264 | 2,261.313 | 1,535.993 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 595.979 | 595.979 | 595.979 | 595.979 | 595.979 | 595.979 | 595.979 | 595.979 | 595.979 | 595.979 | 595.979 | 595.979 | 595.979 | 595.979 | 595.979 | 541.799 | 541.799 | 541.799 | 541.799 | 541.799 | 541.799 | 541.799 | 541.799 | 541.799 | 541.799 | 541.799 | 541.799 | 541.799 | 541.799 | 447.768 | 344.437 | 257.512 |
Ingehouden winsten
| 3,872.587 | 3,691.056 | 3,788.181 | 3,038.994 | 2,457.12 | 2,325.249 | 1,911.319 | 1,441.632 | 1,233.358 | 1,225.727 | 972.272 | 746.091 | 406.423 | 148.962 | -26.037 | -55.93 | -67.198 | -46.131 | -0.077 | -452.649 | -527.36 | -604.362 | -630.255 | -650.535 | -726.212 | -342.854 | -474.573 | -10.465 | 39.702 | 271.517 | 295.807 | 196.815 |
Overige gereserveerde algehele resultaten
| 193.244 | 125.52 | 119.888 | 92.944 | 94.85 | 378.271 | 375.946 | 334.373 | 232.119 | 77.495 | 74.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | -17.937 | 0 | 0 | 38.45 | 38.45 | 38.45 | 38.45 | 175.041 | 159.992 | 160.783 | 127.842 | 129.245 | 91.5 | 84.746 | 91.295 | 88.252 | 99.44 | 477.979 | 459.783 | 400.466 | 374.336 | 372.986 | 351.719 | 347.66 | 792.904 | 840.194 | 777.536 | 542.556 | 414.86 | 275.909 |
Totaal eigen vermogen van aandeelhouders
| 4,661.81 | 4,412.556 | 4,486.111 | 3,727.917 | 3,147.949 | 3,337.949 | 2,921.694 | 2,410.435 | 2,099.907 | 2,074.243 | 1,802.781 | 1,502.853 | 1,130.244 | 874.186 | 661.443 | 570.615 | 565.896 | 583.92 | 641.162 | 567.129 | 474.223 | 337.904 | 285.881 | 264.25 | 167.307 | 546.606 | 860.13 | 1,371.529 | 1,359.038 | 1,261.841 | 1,055.104 | 730.236 |
Totaal eigen vermogen
| 4,703.725 | 4,468.811 | 4,531.09 | 3,781.121 | 3,266.567 | 3,341.199 | 2,922.556 | 2,411.297 | 2,100.769 | 2,075.105 | 1,803.643 | 1,503.715 | 1,131.106 | 875.048 | 662.305 | 571.477 | 566.753 | 583.92 | 641.162 | 567.129 | 474.223 | 337.904 | 309.443 | 299.953 | 204.838 | 582.284 | 899.551 | 1,416.095 | 1,449.572 | 1,343.153 | 1,086.224 | 753.112 |
Totaal passiva en aandeelhoudersvermogen
| 16,988.062 | 15,800.288 | 14,581.897 | 12,207.357 | 10,772.492 | 5,820.202 | 5,393.332 | 6,654.356 | 4,379.763 | 3,883.288 | 3,873.253 | 4,006.706 | 3,499.608 | 2,913.281 | 2,834.418 | 2,110.846 | 1,885.258 | 1,643.925 | 1,792.536 | 2,302.936 | 2,437.228 | 2,607.979 | 2,448.634 | 2,667.289 | 2,373.64 | 2,731.126 | 3,019.536 | 3,988.669 | 3,993.478 | 3,799.417 | 3,347.537 | 2,289.105 |