Zynex, Inc.
NASDAQ:ZYXI
8 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 184.322 | 158.167 | 130.301 | 80.122 | 45.472 | 31.917 | 23.432 | 13.313 | 11.641 | 11.117 | 21.684 | 39.666 | 34.148 | 24.085 | 18.681 | 11.764 | 8.048 | 2.557 | 2.259 | 1.257 | 0 | 0 | 0 | 0.161 | 0 | 0.012 | 0.089 |
Cost of Revenue
| 38.366 | 32.005 | 27.321 | 17.417 | 8.814 | 6.038 | 4.819 | 3.517 | 4.937 | 7.612 | 8.14 | 8.77 | 7.371 | 5.202 | 3.793 | 2.24 | 0.729 | 0.304 | 0.31 | 0.238 | 0 | 0 | 0 | 0.232 | 0 | 0.006 | 0.045 |
Gross Profit
| 145.956 | 126.162 | 102.98 | 62.705 | 36.658 | 25.879 | 18.613 | 9.796 | 6.704 | 3.505 | 13.544 | 30.896 | 26.777 | 18.883 | 14.888 | 9.524 | 7.319 | 2.253 | 1.949 | 1.019 | 0 | 0 | 0 | -0.071 | 0 | 0.006 | 0.045 |
Gross Profit Ratio
| 0.792 | 0.798 | 0.79 | 0.783 | 0.806 | 0.811 | 0.794 | 0.736 | 0.576 | 0.315 | 0.625 | 0.779 | 0.784 | 0.784 | 0.797 | 0.81 | 0.909 | 0.881 | 0.863 | 0.811 | 0 | 0 | 0 | -0.444 | 0 | 0.5 | 0.502 |
Reseach & Development Expenses
| 9.2 | 7.1 | 2.6 | 0.8 | 0.6 | 0.2 | 0.1 | 0.256 | 0.256 | 0.394 | 0.754 | 0.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 48.517 | 36.108 | 26.324 | 18.323 | 11.576 | 8.336 | 0 | 0 | 0 | 0 | 0 | 4.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 1.162 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 86.659 | 67.116 | 54.29 | 34.133 | 14.016 | 6.389 | 0 | 0 | 0 | 0 | 0 | 13.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.351 | 0 | 0 | 0 |
SG&A
| 125.976 | 103.224 | 80.614 | 52.456 | 25.592 | 15.509 | 9.669 | 9.156 | 9.185 | 11.397 | 21.144 | 28.159 | 23.676 | 17.322 | 11.074 | 9.215 | 4.003 | 2.327 | 1.878 | 1.908 | 0.036 | 0.023 | 0.037 | 1.513 | 0.025 | 0.017 | 0.047 |
Other Expenses
| -9.2 | 0 | 0 | -0.077 | 0.88 | 0 | 0 | -0.204 | -0.007 | -0.047 | 0.077 | 0.031 | 0 | 0 | 0 | 0 | 0.153 | 0.094 | 0.065 | 0.08 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0.071 |
Operating Expenses
| 135.176 | 103.224 | 80.614 | 52.456 | 25.592 | 15.509 | 9.669 | 9.156 | 9.185 | 9.202 | 21.144 | 28.159 | 23.676 | 17.322 | 11.074 | 9.215 | 4.157 | 2.421 | 1.943 | 1.988 | 0.036 | 0.023 | 0.037 | 1.526 | 0.025 | 0.018 | 0.119 |
Operating Income
| 10.78 | 22.938 | 22.366 | 10.249 | 11.066 | 10.37 | 8.944 | 0.64 | -2.481 | -5.697 | -7.6 | 2.737 | 3.101 | 1.561 | 3.814 | 0.309 | 3.162 | -0.168 | 0.006 | -0.969 | -0.036 | -0.023 | -0.037 | -1.598 | -0.025 | -0.011 | -0.074 |
Operating Income Ratio
| 0.058 | 0.145 | 0.172 | 0.128 | 0.243 | 0.325 | 0.382 | 0.048 | -0.213 | -0.512 | -0.35 | 0.069 | 0.091 | 0.065 | 0.204 | 0.026 | 0.393 | -0.066 | 0.003 | -0.771 | 0 | 0 | 0 | -9.934 | 0 | -0.914 | -0.824 |
Total Other Income Expenses Net
| 1.799 | -0.74 | -0.095 | -0.096 | 0.875 | -0.154 | -1.45 | -0.204 | -0.007 | -0.047 | 0.077 | 0.031 | 0.002 | -0.016 | 0.17 | 0.027 | 0.004 | 0.001 | 0.139 | -0.038 | 0.036 | 0.023 | -0.091 | -0.03 | 0 | -0.005 | -0.017 |
Income Before Tax
| 12.579 | 22.198 | 22.271 | 10.153 | 11.941 | 10.216 | 7.494 | 0.084 | -2.991 | -6.28 | -8.13 | 2.336 | 2.644 | 1.335 | 3.823 | 0.271 | 2.921 | -0.32 | 0.108 | -1.009 | -0.146 | -0.095 | -0.129 | -1.629 | -0.025 | -0.017 | -0.091 |
Income Before Tax Ratio
| 0.068 | 0.14 | 0.171 | 0.127 | 0.263 | 0.32 | 0.32 | 0.006 | -0.257 | -0.565 | -0.375 | 0.059 | 0.077 | 0.055 | 0.205 | 0.023 | 0.363 | -0.125 | 0.048 | -0.803 | 0 | 0 | 0 | -10.122 | 0 | -1.357 | -1.02 |
Income Tax Expense
| 2.847 | 5.15 | 5.168 | 1.079 | 2.449 | 0.664 | 0.129 | 0.015 | -0.057 | -0.049 | -0.79 | 0.788 | 1.08 | 0.985 | 1.441 | 0.16 | 0.79 | 0.153 | -0.102 | -0.033 | 0.146 | 0.095 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 9.732 | 17.048 | 17.103 | 9.074 | 9.492 | 9.552 | 7.365 | 0.069 | -2.911 | -6.199 | -7.301 | 1.553 | 1.564 | 0.35 | 2.382 | 0.111 | 2.131 | -0.32 | 0.108 | -0.976 | -0.146 | -0.095 | -0.129 | -1.629 | -0.025 | -0.017 | -0.091 |
Net Income Ratio
| 0.053 | 0.108 | 0.131 | 0.113 | 0.209 | 0.299 | 0.314 | 0.005 | -0.25 | -0.558 | -0.337 | 0.039 | 0.046 | 0.015 | 0.128 | 0.009 | 0.265 | -0.125 | 0.048 | -0.777 | 0 | 0 | 0 | -10.122 | 0 | -1.357 | -1.02 |
EPS
| 0.27 | 0.44 | 0.41 | 0.24 | 0.27 | 0.27 | 0.21 | 0.002 | -0.085 | -0.18 | -0.21 | 0.046 | 0.046 | 0.009 | 0.073 | 0.004 | 0.073 | -0.012 | 0.009 | -0.039 | -0.006 | -0.64 | -81.97 | -682.53 | -18.07 | -0.001 | -21.77 |
EPS Diluted
| 0.27 | 0.44 | 0.4 | 0.24 | 0.25 | 0.26 | 0.2 | 0.002 | -0.085 | -0.18 | -0.21 | 0.046 | 0.046 | 0.009 | 0.073 | 0.003 | 0.064 | -0.012 | 0.009 | -0.039 | -0.006 | -0.64 | -81.97 | -682.53 | -18.07 | -0 | -21.77 |
EBITDA
| 15 | 22.938 | 22.366 | 11.744 | 11.066 | 10.37 | 8.944 | 0.871 | -2.064 | -5.084 | -6.684 | 3.683 | 3.908 | 2.34 | 4.495 | 0.719 | 3.529 | 0.076 | -0.067 | -0.886 | -0.036 | -0.023 | -0.037 | -1.585 | -0.025 | -0.011 | -0.073 |
EBITDA Ratio
| 0.081 | 0.145 | 0.172 | 0.147 | 0.243 | 0.325 | 0.382 | 0.065 | -0.177 | -0.457 | -0.308 | 0.093 | 0.114 | 0.097 | 0.241 | 0.061 | 0.438 | 0.03 | -0.03 | -0.705 | 0 | 0 | 0 | -9.849 | 0 | -0.856 | -0.817 |