Zynex, Inc.
NASDAQ:ZYXI
8 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 44.579 | 20.144 | 42.612 | 39.173 | 14.04 | 10.128 | 5.565 | 0.247 | 0.008 | 0.063 | 0.323 | 0.823 | 0.789 | 0.602 | 0.863 | 0 | 0.747 | 0.265 | 0.019 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 44.579 | 20.144 | 42.612 | 39.173 | 14.04 | 10.128 | 5.565 | 0.247 | 0.008 | 0.063 | 0.323 | 0.823 | 0.789 | 0.602 | 0.863 | 0.721 | 0.747 | 0.265 | 0.019 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 26.838 | 35.063 | 28.632 | 13.837 | 5.833 | 2.791 | 2.185 | 3.028 | 2.426 | 3.457 | 7.926 | 12.224 | 10.984 | 7.309 | 5.039 | 5.615 | 4.476 | 1.338 | 0.702 | 0.19 | 0 | 0 | 0 | 0.001 | 0 | 0 |
Inventory
| 13.106 | 13.484 | 10.756 | 8.635 | 2.378 | 0.837 | 0.423 | 0.107 | 0.305 | 1.935 | 5.002 | 6.16 | 4.556 | 3.641 | 2.034 | 2.21 | 0.938 | 0.561 | 0.386 | 0.32 | 0 | 0 | 0 | 0.027 | 0 | 0 |
Other Current Assets
| 3.332 | 0.868 | 0.689 | 1.378 | 0.315 | 0.57 | 0.198 | 0.04 | 0.027 | 0.25 | 0.035 | 0.057 | 0.042 | 0.041 | 0.077 | 0.07 | 0.053 | 0.173 | 0.034 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 87.855 | 69.559 | 82.689 | 63.023 | 22.566 | 14.326 | 8.371 | 3.422 | 2.766 | 5.705 | 13.704 | 21.335 | 18.048 | 12.532 | 9.016 | 8.616 | 6.222 | 2.43 | 1.154 | 0.547 | 0 | 0 | 0 | 0.028 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16.216 | 15.016 | 18.524 | 7.918 | 4.689 | 0.819 | 0.188 | 0.58 | 0.801 | 1.276 | 2.891 | 3.851 | 3.422 | 2.906 | 2.718 | 2.096 | 0.932 | 0.327 | 0.18 | 0.228 | 0 | 0 | 0 | 0.118 | 0 | 0 |
Goodwill
| 20.401 | 20.401 | 20.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8.158 | 9.067 | 9.975 | 0 | 0 | 0 | 0 | 0.034 | 0.074 | 0.131 | 0.178 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 28.559 | 29.468 | 30.376 | 0 | 0 | 0 | 0 | 0.034 | 0.074 | 0.131 | 0.178 | 0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 8.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | -1.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 8.035 | 1.562 | 0.711 | 0.566 | 0.513 | 0.725 | 0 | 0 | 0 | 0 | 0.072 | 1.855 | 1.384 | 0.794 | 0.864 | 0.648 | -0.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -7.749 | 0.861 | 0.974 | 0.668 | 0.509 | 0.314 | 0.37 | 0.055 | 0.055 | 0.002 | 0.4 | 0.171 | -1.069 | -0.531 | -0.668 | -0.576 | 0.672 | 0.011 | 0.011 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 53.219 | 46.907 | 50.585 | 9.152 | 5.711 | 1.858 | 0.558 | 0.669 | 0.93 | 1.409 | 3.517 | 4.574 | 3.737 | 3.169 | 2.914 | 2.168 | 0.954 | 0.338 | 0.191 | 0.243 | 0 | 0 | 0 | 0.118 | 0 | 0 |
Total Assets
| 141.074 | 116.466 | 133.274 | 72.175 | 28.277 | 16.184 | 8.929 | 4.091 | 3.696 | 7.114 | 17.221 | 25.909 | 21.785 | 15.701 | 11.93 | 10.784 | 7.175 | 2.768 | 1.345 | 0.79 | 0 | 0 | 0 | 0.146 | 0 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 8.433 | 5.601 | 4.739 | 4.717 | 2.133 | 1.552 | 2.243 | 2.879 | 2.477 | 2.544 | 2.743 | 2.057 | 2.189 | 1.313 | 1.127 | 1.037 | 0.817 | 0.342 | 0.282 | 0.18 | 0.01 | 0.004 | 0.005 | 0.112 | 0 | 0 |
Short Term Debt
| 3.925 | 7.937 | 8.31 | 2.128 | 1.256 | 0.685 | 0.354 | 2.889 | 4.111 | 4.52 | 5.912 | 6.05 | 3.42 | 1.363 | 0.095 | 1.956 | 0.389 | 0.517 | 0.161 | 0.147 | 0.471 | 0.957 | 0.776 | 0.275 | 0 | 0 |
Tax Payables
| 0.633 | 1.995 | 2.296 | 0.28 | 0.052 | 0.688 | 0 | 0.079 | 0.079 | 0.079 | 0.096 | 1.43 | 1.567 | 1.103 | 0.905 | 0.67 | 1.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.633 | 1.562 | 0 | 0 | 0 | -0.685 | 0.88 | 0.054 | 0.089 | 0.112 | 1.022 | 0.371 | 0 | 0.221 | 0 | 1.804 | 0.713 | 0 | 0 | 0 | -0.471 | 0 | 0 | 0.29 | 0 | 0 |
Other Current Liabilities
| 5.541 | 5.986 | 9.822 | 3.272 | 1.808 | 4.803 | 0.538 | 1.923 | 0.862 | 0.881 | 0.007 | 3.615 | 4.139 | 2.655 | 2.119 | 0.67 | 1.53 | 0.273 | 0.122 | 0.155 | 0.881 | 0 | 0.152 | 0.05 | 0 | 0 |
Total Current Liabilities
| 18.532 | 21.086 | 22.871 | 10.117 | 5.197 | 6.355 | 4.015 | 7.745 | 7.539 | 8.057 | 9.684 | 12.093 | 9.748 | 5.552 | 3.341 | 5.467 | 3.449 | 1.132 | 0.565 | 0.482 | 0.891 | 0.961 | 0.934 | 0.726 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 57.605 | 19.022 | 26.778 | 5.203 | 3.427 | 2.977 | 0 | 0.136 | 0.216 | 0.311 | 0.15 | 0.114 | 0.258 | 0.327 | 0.02 | 0.115 | 0.039 | 0.294 | 0.339 | 0.105 | 0 | 0 | 0.015 | 0.015 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -3.884 | -4.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.454 | 0.785 | 0 | 1.452 | -0.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.17 | 3.884 | 4.806 | 2.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0.759 | 0.483 | 0.188 | 0.539 | 0.428 | 0.069 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 14.638 | 10 | 9.7 | -2.048 | 0 | -2.446 | 0.012 | 0.012 | 0.012 | 0.013 | 0.013 | 0.103 | 1.156 | 0 | 1.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 76.413 | 29.022 | 36.478 | 5.203 | 3.427 | 0.531 | 0.012 | 0.148 | 0.228 | 0.324 | 2.689 | 1.761 | 1.897 | 1.967 | 1.103 | 0.543 | 0.108 | 0.349 | 0.339 | 0.105 | 0.01 | 0.961 | 0.015 | 0.015 | 0 | 0 |
Total Liabilities
| 94.945 | 50.108 | 59.349 | 15.32 | 8.624 | 6.886 | 4.027 | 7.893 | 7.767 | 8.381 | 12.373 | 13.854 | 11.645 | 7.519 | 4.444 | 6.01 | 3.558 | 1.481 | 0.904 | 0.587 | 0.891 | 0.961 | 0.949 | 0.741 | 0 | 0 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.033 | 0.039 | 0.041 | 0.036 | 0.034 | 0.034 | 0.033 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0.027 | 0.026 | 0.023 | 0.023 | 0.001 | 0 | 0.005 | 0.014 | 0.025 | 0.132 |
Retained Earnings
| 26.78 | 17.048 | 0 | 23.43 | 14.356 | 4.871 | -2.411 | -9.776 | -9.845 | -6.934 | -0.735 | 6.566 | 5.013 | 3.449 | 3.099 | 1.068 | 0.957 | -1.175 | -1.047 | -1.155 | -3.393 | 0 | -3.143 | -1.626 | -1.864 | -1.838 |
Accumulated Other Comprehensive Income/Loss
| -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 19.316 | 49.271 | 73.884 | 33.389 | 5.352 | 4.482 | 7.369 | 6.032 | 5.832 | 5.702 | 5.586 | 5.453 | 5.096 | 4.702 | 4.357 | 3.677 | 2.634 | 2.436 | 1.465 | 1.335 | 2.501 | -0.962 | 2.189 | 1.017 | 1.838 | 1.706 |
Total Shareholders Equity
| 46.129 | 66.358 | 73.925 | 56.855 | 19.742 | 9.387 | 4.991 | -3.713 | -3.982 | -1.201 | 4.882 | 12.05 | 10.14 | 8.182 | 7.486 | 4.774 | 3.618 | 1.287 | 0.441 | 0.203 | -0.891 | -0.961 | -0.949 | -0.595 | 0 | 0 |
Total Equity
| 46.129 | 66.358 | 73.925 | 56.855 | 19.653 | 9.298 | 4.902 | -3.802 | -4.071 | -1.267 | 4.848 | 12.055 | 10.14 | 8.182 | 7.486 | 4.774 | 3.618 | 1.287 | 0.441 | 0.203 | -0.891 | -0.961 | -0.949 | -0.595 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 141.074 | 116.466 | 133.274 | 72.175 | 28.277 | 16.184 | 8.929 | 4.091 | 3.696 | 7.114 | 17.221 | 25.909 | 21.785 | 15.701 | 11.93 | 10.784 | 7.175 | 2.768 | 1.345 | 0.79 | 0 | 0 | 0 | 0.146 | 0 | 0 |