Zenith Minerals Limited
ASX:ZNC.AX
0.042 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.531 | 0.138 | 0.584 | 1.107 | 1.066 | 0.053 | 0 | 0.101 | 0 | 0.358 | 0.274 | 0.129 | 0.054 | 0.087 | 0.034 | 0.014 | -0.048 | 0.069 | 0.014 | 0.016 | 0.018 | 0.016 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0.006 | 0.017 | 0.013 | 0.009 | 0.002 | 0.004 | 0.007 | 0.013 | 0.015 | 0.016 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0.525 | 0.121 | 0.571 | 1.097 | 1.063 | 0.049 | -0.007 | 0.088 | -0.015 | 0.342 | 0.269 | 0.129 | 0.054 | 0.087 | 0.034 | 0.014 | -0.048 | 0.069 | 0.014 | 0.016 | 0.018 | 0.016 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.989 | 0.88 | 0.978 | 0.992 | 0.998 | 0.926 | 0 | 0.873 | 0 | 0.956 | 0.981 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.017 | 0.017 | 0.773 | 0.773 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.024 | 0.015 | 0.022 | 0.027 | 0.04 | 0.056 | 0.061 | 0.06 | 0.133 | 0.06 | 0.074 | 0.074 | 0.074 | 0.074 | 0.065 | 0.065 | 0.065 | 0.065 | 0.063 | 0.063 | 0.063 | 0.063 | 0.066 | 0.066 | 0.066 | 0.066 | 0.07 | 0.07 | 0.07 | 0.07 |
Selling & Marketing Expenses
| 1.39 | 0.608 | 0.712 | 2.554 | 0.903 | 0.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.422 | 0.229 | 0.126 | 0.083 | 0.086 | 0.159 | 0.107 | -0.003 | -0.003 | -0.003 | 0.595 | 0.595 | 0.595 | 0.595 | 0.158 | 0.158 | 0.158 | 0.158 | 0.081 | 0.081 | 0.081 | 0.081 | 0.083 | 0.083 | 0.083 | 0.083 | 0.001 | 0.001 | 0.001 | 0.001 |
SG&A
| 1.407 | 0.625 | 1.485 | 3.328 | 0.906 | 0.925 | 0.736 | 1.048 | 0.418 | 0.361 | 0.337 | 0.349 | 0.216 | 0.183 | 0.063 | 0.446 | 0.244 | 0.147 | 0.11 | 0.126 | 0.214 | 0.168 | 0.117 | 0.13 | 0.486 | 0.67 | 0.67 | 0.67 | 0.67 | 0.223 | 0.223 | 0.223 | 0.223 | 0.144 | 0.144 | 0.144 | 0.144 | 0.149 | 0.149 | 0.149 | 0.149 | 0.072 | 0.072 | 0.072 | 0.072 |
Other Expenses
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 |
Operating Expenses
| 1.407 | 0.625 | 1.485 | 3.328 | 0.906 | 0.925 | 0.736 | 1.048 | 0.418 | 0.361 | 0.337 | 0.69 | 0.386 | 0.43 | 0.269 | 0.733 | 0.645 | 0.444 | 2.784 | 3.597 | 0.583 | 0.297 | 0.395 | 0.13 | 0.667 | 0.67 | 0.67 | 0.67 | 0.67 | 0.223 | 0.223 | 0.223 | 0.223 | 0.144 | 0.144 | 0.144 | 0.144 | 0.149 | 0.149 | 0.149 | 0.149 | 0.082 | 0.082 | 0.082 | 0.082 |
Operating Income
| -0.877 | -0.487 | -0.914 | -3.337 | -0.909 | -0.929 | -0.744 | -1.06 | -0.433 | -0.377 | -0.342 | -0.445 | -0.394 | -0.339 | -0.234 | -0.719 | -0.693 | -0.375 | -2.77 | -3.581 | -0.542 | -0.282 | -0.342 | -0.268 | -0.667 | -0.75 | -0.75 | -0.75 | -0.75 | -0.292 | -0.292 | -0.292 | -0.292 | -0.209 | -0.209 | -0.209 | -0.209 | -0.216 | -0.216 | -0.216 | -0.216 | -0.156 | -0.156 | -0.156 | -0.156 |
Operating Income Ratio
| -1.652 | -3.539 | -1.565 | -3.015 | -0.853 | -17.624 | 0 | -10.493 | 0 | -1.054 | -1.25 | -3.457 | -7.332 | -3.882 | -6.808 | -49.939 | 14.525 | -5.449 | -204.397 | -230.313 | -29.485 | -18.115 | -5.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -846.145 | -846.145 | -846.145 | -846.145 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.01 | -3.101 | -4.71 | -0.347 | -1.237 | 4.215 | 2.423 | -0.159 | 0.494 | 0.03 | -0.182 | -0.087 | -0.168 | -0.013 | -0.017 | -0.287 | -0.401 | -0.297 | 0 | 0 | -0.369 | -0 | -0.024 | 0.016 | 0.026 | 0.055 | 0.055 | 0.055 | 0.055 | 0.035 | 0.035 | 0.035 | 0.035 | 0.084 | 0.084 | 0.084 | 0.084 | 0.04 | 0.04 | 0.04 | 0.04 | 0.073 | 0.073 | 0.073 | 0.073 |
Income Before Tax
| -0.886 | -3.587 | -5.624 | -3.684 | -2.146 | 3.601 | 1.679 | -0.88 | 0.061 | -0.347 | -0.111 | -0.559 | -0.33 | -0.341 | -0.234 | -0.719 | -0.693 | -0.375 | -2.77 | -3.581 | -0.565 | -0.282 | -0.366 | -0.251 | -0.64 | -0.695 | -0.695 | -0.695 | -0.695 | -0.257 | -0.257 | -0.257 | -0.257 | -0.125 | -0.125 | -0.125 | -0.125 | -0.177 | -0.177 | -0.177 | -0.177 | -0.083 | -0.083 | -0.083 | -0.083 |
Income Before Tax Ratio
| -1.67 | -26.053 | -9.635 | -3.329 | -2.013 | 68.302 | 0 | -8.708 | 0 | -0.97 | -0.405 | -4.342 | -6.13 | -3.904 | -6.808 | -49.939 | 14.525 | -5.449 | -204.397 | -230.313 | -30.725 | -18.121 | -5.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -691.657 | -691.657 | -691.657 | -691.657 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 1.087 | -0.001 | -0.082 | 0.087 | -0.01 | -0 | -1.213 | 0.002 | 0.088 | 0.007 | 0.025 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0.016 | -0.044 | -0.044 | -0.044 | -0.044 | -0.063 | -0.063 | -0.063 | -0.063 | 0.084 | 0.084 | 0.084 | 0.084 | 0.04 | 0.04 | 0.04 | 0.04 | 0.073 | 0.073 | 0.073 | 0.073 |
Net Income
| -0.886 | -3.587 | -5.543 | -3.772 | -2.135 | 3.601 | 2.892 | -0.882 | -0.029 | -0.354 | -0.136 | -0.559 | -0.342 | -0.341 | -0.234 | -0.719 | -0.693 | -0.375 | -2.77 | -3.581 | -0.565 | -0.282 | -0.366 | -0.251 | -0.64 | -0.65 | -0.65 | -0.65 | -0.65 | -0.194 | -0.194 | -0.194 | -0.194 | -0.125 | -0.125 | -0.125 | -0.125 | -0.177 | -0.177 | -0.177 | -0.177 | -0.083 | -0.083 | -0.083 | -0.083 |
Net Income Ratio
| -1.67 | -26.053 | -9.495 | -3.408 | -2.004 | 68.302 | 0 | -8.728 | 0 | -0.99 | -0.497 | -4.342 | -6.362 | -3.904 | -6.808 | -49.939 | 14.525 | -5.449 | -204.397 | -230.313 | -30.725 | -18.121 | -5.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -691.657 | -691.657 | -691.657 | -691.657 | 0 | 0 | 0 | 0 |
EPS
| -0.003 | -0.01 | -0.016 | -0.011 | -0.006 | 0.011 | 0.01 | -0.003 | -0 | -0.002 | -0.001 | -0.003 | -0.002 | -0.002 | -0.001 | -0.004 | -0.004 | -0.003 | -0.023 | -0.029 | -0.005 | -0.003 | -0.004 | -0.003 | -0.008 | -0.007 | -0.007 | -0.007 | -0.007 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 |
EPS Diluted
| -0.003 | -0.01 | -0.016 | -0.011 | -0.006 | 0.011 | 0.01 | -0.003 | -0 | -0.002 | -0.001 | -0.003 | -0.002 | -0.002 | -0.001 | -0.004 | -0.004 | -0.003 | -0.023 | -0.029 | -0.005 | -0.003 | -0.004 | -0.003 | -0.008 | -0.007 | -0.007 | -0.007 | -0.007 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 |
EBITDA
| -0.903 | -0.795 | -5.611 | -3.675 | -2.143 | -0.872 | 1.687 | -0.866 | 0.078 | -0.329 | -0.106 | -0.328 | -0.264 | -0.233 | -0.178 | -0.516 | -0.335 | -0.172 | -0.139 | -0.218 | -0.116 | -0.271 | -0.114 | -0.247 | -0.659 | -0.688 | -0.688 | -0.688 | -0.688 | -0.253 | -0.253 | -0.253 | -0.253 | -0.123 | -0.123 | -0.123 | -0.123 | -0.174 | -0.174 | -0.174 | -0.174 | -0.08 | -0.08 | -0.08 | -0.08 |
EBITDA Ratio
| 1.387 | -5.775 | -1.544 | -3.007 | -0.85 | -17.55 | 0 | -10.366 | 0 | -1.01 | -1.232 | -2.548 | -4.904 | -2.671 | -5.185 | -35.834 | 7.012 | -2.498 | -10.226 | -14.04 | -6.327 | -17.416 | -1.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -682.222 | -682.222 | -682.222 | -682.222 | 0 | 0 | 0 | 0 |