Zenith Minerals Limited
ASX:ZNC.AX
0.042 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| -4.474 | -9.314 | 1.465 | 0.795 | -0.375 | -0.695 | -0.683 | -0.953 | -1.068 | -6.351 | -0.846 | -1.006 | -2.601 | -0.776 | -0.501 | -0.708 | -0.331 |
Depreciation & Amortization
| 2.015 | 0.022 | 0.006 | 0.02 | 0.031 | 0.173 | 0.236 | 0.259 | 0.562 | 5.994 | 0.436 | 0.018 | 0.024 | 0.014 | 0.007 | 0.01 | 0.009 |
Deferred Income Tax
| 0 | -0.156 | -0.46 | -0.376 | -0.348 | -0.097 | 0 | -0.118 | 0 | 0 | 0.186 | -1.022 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.094 | 0.736 | 0.306 | 0.451 | 0.138 | 0.061 | 0 | 0.129 | 0 | 0 | 0.048 | 0.197 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.029 | -0.403 | -4.588 | -2.764 | -1.138 | 0.036 | -0.011 | -0.011 | 0.003 | 0.273 | -0.235 | 0.197 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.002 | 0.058 | -0.093 | 0.003 | -0.107 | 0.036 | -0.011 | -0.011 | 0.003 | 0.273 | -0.235 | 0.197 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -0 | 0 | 0 | 0 | 0.909 | 1.203 | 0.501 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.525 | 0.567 | -0.049 | 0.113 | -0.041 | 0.054 | 0.013 | -0.023 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.027 | -1.028 | -4.447 | -2.88 | -0.991 | -0.964 | -1.216 | 0.023 | 0.018 | -0 | -0.01 | -0.071 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.555 | 2.817 | -2.378 | -2.51 | -0.008 | -0.959 | -1.296 | -0.484 | -0.453 | -0.036 | -0.014 | -0.035 | 2.576 | 0.762 | 0.494 | 0.698 | 0.322 |
Operating Cash Flow
| -0.838 | -6.298 | -5.649 | -4.383 | -1.699 | -1.482 | -1.754 | -1.059 | -0.957 | -0.12 | -0.61 | -0.628 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -2.517 | -0.058 | -0.005 | -0.01 | -0.003 | -0.009 | -0.007 | -0 | -0.002 | -1.233 | -0.556 | -1.236 | -1.959 | -2.006 | -1.19 | -1.233 | -1.005 |
Acquisitions Net
| 0 | -0.434 | -0.191 | 0 | 0 | 0.179 | 0 | 0 | 0 | 0 | 0.596 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.15 | -0.232 | 0 | 0 | -0.19 | -0.191 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1.037 | 0.584 | 0.191 | 0.487 | 0.022 | 0.011 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0.271 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.313 | 0.434 | 0.191 | 0.015 | 0.022 | 0.071 | -0.191 | -0.003 | -0.013 | 0.017 | 0.045 | 0.005 | 0 | 0 | 0.15 | 0 | 0 |
Investing Cash Flow
| -0.28 | 0.375 | -0.045 | 0.492 | 0.019 | 0.062 | -0.198 | -0.003 | -0.015 | -1.216 | 0.086 | -1.231 | -1.687 | -2.006 | -1.04 | -1.233 | -1.005 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 |
Common Stock Issued
| 0 | 0.274 | 11.768 | 4.802 | 1.634 | 0 | 2.376 | 1.605 | 1.72 | 1.2 | 0 | 2.01 | 0.022 | 3.125 | 1.517 | 0 | 0.238 |
Common Stock Repurchased
| 0 | 0 | -0.365 | -0.298 | -0.03 | 0 | 0 | -0.007 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | -0.047 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0.274 | 11.768 | 4.755 | 1.562 | 0 | 2.376 | 1.605 | 1.72 | 1.2 | 0 | 2.01 | 0.022 | 3.125 | 1.517 | 0 | 0.221 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.001 | 0 | -0 | 0.023 | 0.033 | 0.022 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.119 | -5.648 | 6.074 | 0.879 | -0.096 | -1.387 | 0.445 | 0.531 | 0.747 | -0.136 | -0.524 | 0.151 | -1.873 | 0.719 | 0.06 | -1.476 | -0.931 |
Cash At End Of Period
| 1.138 | 2.257 | 7.905 | 1.831 | 0.952 | 1.063 | 2.45 | 2.005 | 1.473 | 0.726 | 0.862 | 1.386 | 1.235 | 3.107 | 2.389 | 2.329 | 3.806 |