Zenith Minerals Limited
ASX:ZNC.AX
0.042 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.138 | 1.335 | 2.257 | 4.978 | 7.905 | 4.433 | 1.831 | 3.852 | 0.952 | 1.575 | 1.063 | 1.347 | 2.45 | 3.115 | 2.005 | 0.595 | 1.473 | 0.43 | 0.726 | 0.957 | 0.862 | 0.808 | 1.386 | 1.386 | 2.529 | 2.529 | 1.235 | 3.107 | 2.389 | 2.329 | 3.806 |
Short Term Investments
| 1.718 | 0.052 | 4.319 | 8.13 | 7.469 | 9.133 | 4.638 | 0.579 | 0.647 | 0.302 | 0.002 | 0.033 | 0.002 | 0.058 | 0.002 | 0 | 0.012 | 0 | 0.002 | 0 | 0.019 | 0 | 0.044 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.856 | 3.939 | 6.576 | 13.108 | 15.374 | 13.565 | 6.469 | 4.431 | 1.599 | 1.877 | 1.108 | 1.38 | 2.501 | 3.173 | 2.007 | 0.595 | 1.485 | 0.43 | 0.728 | 0.957 | 0.881 | 0.808 | 1.386 | 1.43 | 2.529 | 2.529 | 1.235 | 3.107 | 2.389 | 2.329 | 3.806 |
Net Receivables
| 1.784 | 1.725 | 0.12 | 0 | 0.071 | 0 | 0.098 | 0.08 | 0.113 | 0.076 | 0.007 | 0.019 | 0.043 | 0.191 | 0.032 | 0.02 | 0.02 | 0.017 | 0 | 0.034 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0.251 | 0.31 | 0.027 | 0.03 | 0.091 |
Inventory
| -1.784 | -2.552 | -4.319 | 0 | -7.468 | 0 | 0 | -0.579 | -0.631 | -0.302 | -0.05 | 0 | -0.092 | -0.058 | -0.032 | 0 | -0.02 | 0 | -0.02 | 0 | -0.289 | 0 | 0.023 | 0 | 0 | 0 | 0.026 | 0.025 | 0.019 | 0.017 | 0.033 |
Other Current Assets
| 0 | 0.628 | 0 | 0.146 | 0.122 | 0.178 | 0.019 | 0.206 | 0.007 | 0.061 | 0.007 | 0.056 | 0.007 | 0.033 | 0.007 | 0.036 | 0.016 | 0.028 | 0.047 | 0.03 | 0.311 | 0.079 | 0.067 | 0 | 0.113 | 0 | 0.039 | 0.037 | 0.031 | 0.029 | 0.044 |
Total Current Assets
| 4.64 | 5.664 | 6.728 | 13.253 | 15.711 | 13.744 | 6.586 | 4.645 | 1.719 | 1.989 | 1.12 | 1.436 | 2.549 | 3.397 | 2.043 | 0.651 | 1.51 | 0.475 | 0.776 | 1.021 | 1.191 | 0.887 | 1.507 | 1.507 | 2.642 | 2.642 | 1.525 | 3.455 | 2.447 | 2.389 | 3.941 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9.626 | 9.554 | 0.053 | 0.056 | 0.016 | 0.017 | 0.021 | 0.025 | 0.033 | 0.049 | 3.226 | 2.974 | 2.529 | 2.025 | 1.531 | 1.753 | 1.29 | 1.271 | 1.366 | 3.655 | 5.97 | 5.437 | 5.068 | 5.068 | 4.259 | 4.259 | 3.873 | 4.362 | 2.998 | 2.105 | 1.236 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.206 | 0.184 | 0.182 | 0 | 0.128 | 0.14 | 0 | 0.501 | 0.355 | 0.309 | 0.285 | 0.338 | 0.264 | 0.177 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.14 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 12.335 | 10.944 | 10.969 | 9.066 | 6.715 | 5.45 | 3.993 | 3.634 | -3.512 | -3.312 | -2.792 | 0 | -1.534 | -1.753 | -1.29 | -1.271 | -1.366 | -3.655 | -5.97 | -5.437 | -5.068 | -5.068 | -4.259 | -4.259 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 9.832 | 9.738 | 12.57 | 11 | 11.113 | 9.223 | 6.735 | 5.976 | 4.381 | 3.992 | 3.512 | 3.312 | 2.792 | 2.202 | 1.534 | 1.753 | 1.29 | 1.271 | 1.366 | 3.655 | 5.97 | 5.437 | 5.068 | 5.068 | 4.259 | 4.259 | 3.873 | 4.542 | 3.138 | 2.105 | 1.236 |
Total Assets
| 14.472 | 15.402 | 19.298 | 24.253 | 26.824 | 22.967 | 13.322 | 10.621 | 6.1 | 5.98 | 4.632 | 4.748 | 5.341 | 5.6 | 3.577 | 2.404 | 2.8 | 1.746 | 2.141 | 4.676 | 7.161 | 6.323 | 6.575 | 6.575 | 6.901 | 6.901 | 5.398 | 7.997 | 5.586 | 4.494 | 5.177 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 0.243 | 0.241 | 0.551 | 0.298 | 0.079 | 0.255 | 0.123 | 0.312 | 0.037 | 0.049 | 0.044 | 0.073 | 0.132 | 0.108 | 0 | 0.173 | 0 | 0.081 | 0.057 | 0.07 | 0.119 | 0.124 | 0 | 0.125 | 0.129 | 0.129 | 0.094 | 0.075 | 0.091 | 0.037 | 0.09 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.164 | -0.038 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.192 | 0.238 | 0.33 | 0.165 | 0.225 | 0.132 | 0.218 | -0.005 | 0.044 | 0.069 | 0.151 | 0.079 | 0.112 | 0.383 | 0.132 | 0.052 | 0.143 | 0.034 | 0.078 | 0.03 | 0.035 | 0.018 | 0.179 | -0.071 | 0.009 | -0.12 | 0.086 | 0.125 | 0.047 | 0.088 | 0.04 |
Total Current Liabilities
| 0.435 | 0.479 | 0.882 | 0.463 | 0.304 | 0.387 | 0.341 | 0.496 | 0.307 | 0.193 | 0.196 | 0.152 | 0.244 | 0.491 | 0.132 | 0.225 | 0.143 | 0.115 | 0.135 | 0.1 | 0.154 | 0.142 | 0.179 | 0.179 | 0.138 | 0.138 | 0.18 | 0.199 | 0.138 | 0.125 | 0.13 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.026 | 0.023 | 0.009 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.026 | 0.023 | 0.009 | 0 |
Total Liabilities
| 0.435 | 0.479 | 0.882 | 0.463 | 0.304 | 0.387 | 0.341 | 0.496 | 0.307 | 0.206 | 0.196 | 0.152 | 0.244 | 0.491 | 0.132 | 0.225 | 0.143 | 0.115 | 0.135 | 0.1 | 0.154 | 0.142 | 0.179 | 0.179 | 0.14 | 0.138 | 0.204 | 0.225 | 0.162 | 0.134 | 0.13 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 40.028 | 40.028 | 40.028 | 39.828 | 38.78 | 32.582 | 26.543 | 26.543 | 22.134 | 22.142 | 20.476 | 20.476 | 20.476 | 20.123 | 18.1 | 16.606 | 16.495 | 14.775 | 14.775 | 14.575 | 13.425 | 12.083 | 12.016 | 12.016 | 12.016 | 12.016 | 10.005 | 9.972 | 6.847 | 5.093 | 5.093 |
Retained Earnings
| -26.938 | -25.866 | -22.279 | -16.737 | -12.965 | -10.83 | -14.43 | -17.322 | -16.44 | -16.411 | -16.178 | -16.042 | -15.483 | -15.14 | -14.848 | -14.614 | -13.912 | -13.235 | -12.86 | -10.09 | -6.509 | -5.944 | -5.827 | -5.827 | -5.461 | -5.461 | -4.869 | -2.269 | -1.492 | -1.514 | -0.807 |
Accumulated Other Comprehensive Income/Loss
| 0.947 | 0.761 | 0.667 | 0.698 | 0.705 | 0.827 | 0.868 | 0.904 | 0.099 | 0.043 | 0.138 | 0.162 | 0.104 | 0.126 | 0.193 | 0.188 | 0.075 | 0.091 | 0.091 | 0.091 | 0.091 | 0.042 | 0.207 | 0 | 0 | 0 | 0.058 | 0.069 | 0.069 | 0.782 | 0.761 |
Other Total Stockholders Equity
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -6.189 | 0.207 | -6.555 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 14.037 | 14.923 | 18.416 | 23.79 | 26.52 | 22.58 | 12.981 | 10.125 | 5.793 | 5.775 | 4.436 | 4.596 | 5.097 | 5.109 | 3.445 | 2.179 | 2.658 | 1.631 | 2.006 | 4.576 | 7.007 | 6.182 | 6.396 | 6.189 | 6.761 | 6.555 | 5.194 | 7.772 | 5.424 | 4.36 | 5.047 |
Total Equity
| 14.037 | 14.923 | 18.416 | 23.79 | 26.52 | 22.58 | 12.981 | 10.125 | 5.793 | 5.775 | 4.436 | 4.596 | 5.097 | 5.109 | 3.445 | 2.179 | 2.658 | 1.631 | 2.006 | 4.576 | 7.007 | 6.182 | 6.396 | 6.189 | 6.761 | 6.555 | 5.194 | 7.772 | 5.424 | 4.36 | 5.047 |
Total Liabilities & Shareholders Equity
| 14.472 | 15.402 | 19.298 | 24.253 | 26.824 | 22.967 | 13.322 | 10.621 | 6.1 | 5.98 | 4.632 | 4.748 | 5.341 | 5.6 | 3.577 | 2.404 | 2.8 | 1.746 | 2.141 | 4.676 | 7.161 | 6.323 | 6.575 | 0 | 6.901 | 0 | 5.398 | 7.997 | 5.586 | 4.494 | 5.177 |