Zensar Technologies Limited
NSE:ZENSARTECH.NS
724.6 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 49,019 | 48,482 | 42,438 | 37,813.9 | 41,816.8 | 39,663.3 | 31,077.4 | 30,555.913 | 29,642.631 | 26,276.781 | 23,156.024 | 21,145.196 | 17,942.095 | 11,382.948 | 9,527.55 | 9,080.812 | 7,829.336 | 6,058.606 | 4,287.883 | 3,448.892 |
| Cost of Revenue
| 38,514 | 39,607 | 31,460 | 26,958.2 | 32,102.4 | 29,907.7 | 22,938.4 | 22,386.028 | 17,660.741 | 15,880.374 | 14,309.483 | 13,590.496 | 1,744.027 | 519.686 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 10,505 | 8,875 | 10,978 | 10,855.7 | 9,714.4 | 9,755.6 | 8,139 | 8,169.885 | 11,981.89 | 10,396.407 | 8,846.541 | 7,554.7 | 16,198.068 | 10,863.262 | 9,527.55 | 9,080.812 | 7,829.336 | 6,058.606 | 4,287.883 | 3,448.892 |
| Gross Profit Ratio
| 0.214 | 0.183 | 0.259 | 0.287 | 0.232 | 0.246 | 0.262 | 0.267 | 0.404 | 0.396 | 0.382 | 0.357 | 0.903 | 0.954 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 15 | 60 | 56 | 24 | 26.4 | 6.4 | 6.8 | 9.9 | 19.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 907 | 978 | 883 | 909.4 | 1,327.3 | 1,236.9 | 1,054.3 | 958.158 | 799.321 | 811.382 | 723.287 | 886.025 | 0 | 735.25 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 155 | 141 | 151 | 222.3 | 363.1 | 346.1 | 144.7 | 286.459 | 369.81 | 372.929 | 442.21 | 368.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3,126 | 1,119 | 1,034 | 1,131.7 | 1,690.4 | 1,583 | 1,199 | 1,244.617 | 1,169.131 | 1,184.311 | 1,165.497 | 1,254.21 | 0 | 735.25 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 1,588 | 1,028 | 127 | 66.1 | 13.3 | 50.1 | 23 | 3,465.117 | 6.796 | 5,648.421 | 4,330.923 | 3,587.332 | 13,740.957 | 8,588.149 | 8,008.743 | 7,923.883 | 6,874.619 | 5,293.059 | 3,855.165 | 3,218.253 |
| Operating Expenses
| 3,126 | 5,183 | 5,711 | 5,050.4 | 5,516 | 5,499.2 | 5,105.2 | 4,709.734 | 8,007.968 | 6,832.732 | 5,496.42 | 4,841.542 | 13,740.957 | 9,323.399 | 8,008.743 | 7,923.883 | 6,874.619 | 5,293.059 | 3,855.165 | 3,218.253 |
| Operating Income
| 7,379 | 3,695 | 5,193 | 5,182 | 3,505.9 | 4,139 | 3,033.8 | 3,460.151 | 3,973.922 | 3,563.675 | 3,350.121 | 2,713.158 | 2,457.111 | 1,539.863 | 1,518.807 | 1,156.929 | 954.717 | 765.547 | 432.718 | 230.639 |
| Operating Income Ratio
| 0.151 | 0.076 | 0.122 | 0.137 | 0.084 | 0.104 | 0.098 | 0.113 | 0.134 | 0.136 | 0.145 | 0.128 | 0.137 | 0.135 | 0.159 | 0.127 | 0.122 | 0.126 | 0.101 | 0.067 |
| Total Other Income Expenses Net
| 1,379 | 746 | 548 | -853 | 252 | 314.8 | 481.9 | 26.082 | 314.179 | 95.394 | 48.46 | -107.12 | -93.445 | -38.615 | -27.284 | -38.774 | -140.457 | -20.999 | -16.113 | -8.993 |
| Income Before Tax
| 8,758 | 4,441 | 5,741 | 4,329.4 | 3,757.9 | 4,453.8 | 3,515.7 | 3,486.233 | 4,288.101 | 3,659.069 | 3,398.581 | 2,606.038 | 2,363.666 | 1,501.248 | 1,491.523 | 1,118.155 | 814.26 | 744.548 | 416.605 | 221.646 |
| Income Before Tax Ratio
| 0.179 | 0.092 | 0.135 | 0.114 | 0.09 | 0.112 | 0.113 | 0.114 | 0.145 | 0.139 | 0.147 | 0.123 | 0.132 | 0.132 | 0.157 | 0.123 | 0.104 | 0.123 | 0.097 | 0.064 |
| Income Tax Expense
| 2,108 | 1,165 | 1,524 | 1,259.6 | 1,041.9 | 1,267.3 | 1,050.8 | 1,102.548 | 1,169.13 | 1,012.763 | 1,023.334 | 860.716 | 776.595 | 183.97 | 218.922 | 255.523 | 169.245 | 161.565 | 54.619 | 18.481 |
| Net Income
| 6,650 | 3,276 | 4,163 | 3,000 | 2,634.2 | 3,135.9 | 2,415.3 | 2,348.65 | 3,091.468 | 2,645.949 | 2,375.231 | 1,745.322 | 1,587.071 | 1,317.278 | 1,275.582 | 865.632 | 640.301 | 571.875 | 339.272 | 390.809 |
| Net Income Ratio
| 0.136 | 0.068 | 0.098 | 0.079 | 0.063 | 0.079 | 0.078 | 0.077 | 0.104 | 0.101 | 0.103 | 0.083 | 0.088 | 0.116 | 0.134 | 0.095 | 0.082 | 0.094 | 0.079 | 0.113 |
| EPS
| 29.36 | 14.47 | 18.43 | 13.31 | 11.69 | 13.93 | 10.75 | 10.5 | 13.03 | 12.05 | 10.88 | 8.02 | 7.32 | 6.09 | 5.66 | 3.61 | 2.67 | 2.42 | 1.45 | 1.68 |
| EPS Diluted
| 29.13 | 14.4 | 18.27 | 13.18 | 11.53 | 13.7 | 10.64 | 10.35 | 12.83 | 11.86 | 10.68 | 7.87 | 7.23 | 5.98 | 5.63 | 3.61 | 2.66 | 2.4 | 1.43 | 1.66 |
| EBITDA
| 8,717 | 6,550 | 7,939 | 7,534.5 | 6,214.9 | 5,467.5 | 4,188.4 | 3,952.688 | 4,746.657 | 4,114.244 | 3,886.186 | 2,993.585 | 2,790.478 | 1,834.033 | 1,782.273 | 1,399.624 | 1,128.256 | 918.122 | 587.429 | 353.622 |
| EBITDA Ratio
| 0.178 | 0.135 | 0.187 | 0.199 | 0.149 | 0.138 | 0.135 | 0.129 | 0.16 | 0.157 | 0.168 | 0.142 | 0.156 | 0.161 | 0.187 | 0.154 | 0.144 | 0.152 | 0.137 | 0.103 |