Zensar Technologies Limited
NSE:ZENSARTECH.NS
724.6 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,881 | 12,297 | 12,041 | 12,408 | 12,272 | 12,126 | 11,976 | 12,346 | 12,034 | 11,539 | 11,025 | 10,506 | 9,368 | 8,762.9 | 9,344.1 | 9,794.5 | 9,912.4 | 10,177.9 | 10,205.9 | 10,722.8 | 10,710.2 | 10,574.1 | 10,355.5 | 9,687.1 | 9,046.6 | 8,147.3 | 7,937.6 | 7,626 | 7,366.5 | 7,433.1 | 7,865.4 | 7,703.2 | 7,554.2 | 7,397 | 7,568.1 | 7,564.3 | 7,046.4 | 6,575.681 | 7,176.7 | 6,476.6 | 6,047.8 | 6,025.424 | 5,920.1 | 5,897.7 | 5,312.8 | 5,081.396 | 5,247.8 | 5,373.1 | 5,442.9 | 5,056.395 | 4,808.3 |
Cost of Revenue
| 10,074 | 9,701 | 9,235 | 9,335 | 9,142 | 9,513 | 9,892 | 10,342 | 9,860 | 7,576 | 8,702 | 8,182 | 6,999 | 5,045.6 | 6,872.3 | 7,305 | 7,735.2 | 7,804.9 | 8,254.1 | 8,048.5 | 7,994.8 | 8,044.7 | 8,000.7 | 7,269.5 | 6,592.8 | 6,328.9 | 5,654.5 | 5,512.3 | 5,415.1 | 5,401.8 | 5,582.3 | 5,436.5 | 5,257.7 | 5,134.8 | 5,292.4 | 5,118.5 | 4,854.3 | 2,193.274 | 5,025.6 | 4,430 | 4,231.5 | 3,503.083 | 3,871 | 3,608.8 | 3,326.6 | 2,921.496 | 3,435.8 | 3,651.9 | 3,581.3 | -7,030.673 | 3,215.4 |
Gross Profit
| 2,807 | 2,596 | 2,806 | 3,073 | 3,130 | 2,613 | 2,084 | 2,004 | 2,174 | 3,963 | 2,323 | 2,324 | 2,369 | 3,717.3 | 2,471.8 | 2,489.5 | 2,177.2 | 2,373 | 1,951.8 | 2,674.3 | 2,715.4 | 2,529.4 | 2,354.8 | 2,417.6 | 2,453.8 | 1,818.4 | 2,283.1 | 2,113.7 | 1,951.4 | 2,031.3 | 2,283.1 | 2,266.7 | 2,296.5 | 2,262.2 | 2,275.7 | 2,445.8 | 2,192.1 | 4,382.407 | 2,151.1 | 2,046.6 | 1,816.3 | 2,522.341 | 2,049.1 | 2,288.9 | 1,986.2 | 2,159.9 | 1,812 | 1,721.2 | 1,861.6 | 12,087.068 | 1,592.9 |
Gross Profit Ratio
| 0.218 | 0.211 | 0.233 | 0.248 | 0.255 | 0.215 | 0.174 | 0.162 | 0.181 | 0.343 | 0.211 | 0.221 | 0.253 | 0.424 | 0.265 | 0.254 | 0.22 | 0.233 | 0.191 | 0.249 | 0.254 | 0.239 | 0.227 | 0.25 | 0.271 | 0.223 | 0.288 | 0.277 | 0.265 | 0.273 | 0.29 | 0.294 | 0.304 | 0.306 | 0.301 | 0.323 | 0.311 | 0.666 | 0.3 | 0.316 | 0.3 | 0.419 | 0.346 | 0.388 | 0.374 | 0.425 | 0.345 | 0.32 | 0.342 | 2.39 | 0.331 |
Reseach & Development Expenses
| 0 | 18 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 26.4 | 0 | 0 | 0 | 6.4 | 0 | 0 | 0 | 30.2 | 0 | 0 | 0 | 36.2 | 0 | 0 | 0 | 19.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 649 | 0 | 0 | 0 | 716 | 0 | 0 | 0 | 159 | 0 | 0 | 0 | 802 | 0 | 0 | 0 | 747 | 0 | 0 | 0 | 939 | 0 | 0 | 0 | 917.3 | 0 | 0 | 0 | 827.3 | 0 | 0 | 0 | 678.656 | 0 | 0 | 0 | 697.105 | 0 | 0 | 0 | 717.357 | 0 | 0 | 0 | 668.347 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 154 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 105 | 0 | 0 | 0 | 214.7 | 0 | 0 | 0 | 153.8 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 125.1 | 0 | 0 | 0 | 150.831 | 0 | 0 | 0 | 119.881 | 0 | 0 | 0 | 442.21 | 0 | 0 | 0 | 368.185 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,092 | 803 | 730 | 764 | 829 | 855 | 735 | 950 | 813 | 309 | 738 | 712 | 643 | 907 | 0 | 0 | 0 | 961.7 | 0 | 0 | 0 | 1,092.8 | 0 | 0 | 0 | 998.3 | 0 | 0 | 0 | 952.4 | 0 | 0 | 0 | 829.487 | 0 | 0 | 0 | 816.986 | 0 | 0 | 0 | 3,166.503 | 0 | 0 | 0 | 2,896.199 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 424 | 521 | 421 | 363 | 284 | 272 | 259 | 284 | 213 | -527 | 241 | 229 | 184 | -122.3 | 48 | -39.2 | 179.6 | -709.7 | 395.9 | 180.8 | 146.3 | -626.7 | 25.1 | 412.9 | 238.7 | -453.7 | 64.7 | 209.4 | 202.6 | -228 | 200.4 | 70.2 | 198 | 141.6 | 94.8 | 229.4 | 147.7 | 3,227.632 | 112.9 | 214.8 | 142.4 | 1,384.92 | -36.3 | 263.7 | 326.5 | 1,378.942 | 13.7 | -127.5 | 193.7 | 11,042.057 | 22.5 |
Operating Expenses
| 1,092 | 803 | 1,042 | 1,130 | 1,252 | 1,206 | 1,232 | 1,442 | 1,303 | 2,251 | 1,212 | 1,180 | 1,069 | 1,736.1 | 1,043.8 | 1,079.9 | 1,190.7 | 652.6 | 1,667.6 | 1,559.1 | 1,636.7 | 1,125.8 | 1,487.9 | 1,413.1 | 1,472.4 | 959.8 | 1,388.5 | 1,400.3 | 1,384.3 | 1,573 | 1,300.4 | 1,266.3 | 1,351.9 | 1,485.5 | 1,300.5 | 1,383.8 | 1,221.7 | 3,227.632 | 1,215.4 | 1,231 | 1,158.7 | 1,384.92 | 1,295.2 | 1,458.6 | 1,358.7 | 1,378.942 | 1,201.1 | 1,065.5 | 1,196 | 11,042.057 | 972.2 |
Operating Income
| 1,715 | 1,793 | 2,185 | 2,306 | 1,878 | 1,679 | 1,111 | 846 | 871 | 1,638 | 1,111 | 1,144 | 1,300 | 1,981.2 | 1,428 | 1,409.6 | 986.5 | 1,720.4 | 284.2 | 1,115.2 | 1,078.7 | 1,403.6 | 866.9 | 1,004.5 | 981.4 | 858.6 | 894.6 | 713.4 | 567.1 | 458.3 | 982.7 | 1,000.4 | 944.6 | 776.7 | 975.2 | 1,062 | 970.4 | 1,154.775 | 935.7 | 815.6 | 657.6 | 1,137.421 | 753.9 | 830.3 | 627.5 | 780.958 | 610.9 | 655.7 | 665.6 | 1,045.011 | 620.7 |
Operating Income Ratio
| 0.133 | 0.146 | 0.181 | 0.186 | 0.153 | 0.138 | 0.093 | 0.069 | 0.072 | 0.142 | 0.101 | 0.109 | 0.139 | 0.226 | 0.153 | 0.144 | 0.1 | 0.169 | 0.028 | 0.104 | 0.101 | 0.133 | 0.084 | 0.104 | 0.108 | 0.105 | 0.113 | 0.094 | 0.077 | 0.062 | 0.125 | 0.13 | 0.125 | 0.105 | 0.129 | 0.14 | 0.138 | 0.176 | 0.13 | 0.126 | 0.109 | 0.189 | 0.127 | 0.141 | 0.118 | 0.154 | 0.116 | 0.122 | 0.122 | 0.207 | 0.129 |
Total Other Income Expenses Net
| 382 | 493 | -64 | -57 | 224 | -64 | -76 | -75 | 149 | 159 | 152 | 142 | 95 | -765.8 | 320.2 | -1,058.2 | 27.9 | -730.2 | 268.5 | 41.2 | -20 | -216.7 | -83.8 | 317.7 | 180.1 | 181.4 | 4 | 156 | 140.5 | -261.1 | 182.7 | 50.6 | 180.7 | 122.3 | 66.4 | 202.7 | 115.5 | -292.006 | 80.9 | 188.2 | 118.3 | -422.64 | -62.5 | 235 | 299.6 | -214.62 | 94.1 | -153.2 | 166.6 | -475.045 | 177.3 |
Income Before Tax
| 2,097 | 2,286 | 2,121 | 2,249 | 2,102 | 1,615 | 1,035 | 771 | 1,020 | 1,797 | 1,263 | 1,286 | 1,395 | 1,215.4 | 1,748.2 | 351.4 | 1,014.4 | 990.2 | 552.7 | 1,156.4 | 1,058.7 | 1,186.9 | 783.1 | 1,322.2 | 1,161.5 | 1,040 | 898.6 | 869.4 | 707.6 | 197.2 | 1,165.4 | 1,051 | 1,125.3 | 899 | 1,041.6 | 1,264.7 | 1,085.9 | 862.769 | 1,016.6 | 1,003.8 | 775.9 | 714.781 | 691.4 | 1,065.3 | 927.1 | 566.338 | 705 | 502.5 | 832.2 | 569.966 | 798 |
Income Before Tax Ratio
| 0.163 | 0.186 | 0.176 | 0.181 | 0.171 | 0.133 | 0.086 | 0.062 | 0.085 | 0.156 | 0.115 | 0.122 | 0.149 | 0.139 | 0.187 | 0.036 | 0.102 | 0.097 | 0.054 | 0.108 | 0.099 | 0.112 | 0.076 | 0.136 | 0.128 | 0.128 | 0.113 | 0.114 | 0.096 | 0.027 | 0.148 | 0.136 | 0.149 | 0.122 | 0.138 | 0.167 | 0.154 | 0.131 | 0.142 | 0.155 | 0.128 | 0.119 | 0.117 | 0.181 | 0.175 | 0.111 | 0.134 | 0.094 | 0.153 | 0.113 | 0.166 |
Income Tax Expense
| 518 | 553 | 504 | 510 | 540 | 423 | 270 | 203 | 269 | 488 | 339 | 328 | 369 | 309.1 | 356.5 | 328.5 | 265.5 | 270.1 | 140.9 | 329.4 | 301.5 | 355 | 218 | 371.9 | 322.4 | 299.6 | 296.9 | 227.5 | 226.8 | 89.9 | 346.3 | 305.6 | 360.7 | 209.4 | 316.5 | 340.2 | 323.2 | 144.863 | 321.3 | 330.5 | 216.1 | 162.334 | 184.3 | 359 | 317.7 | 175.316 | 218 | 180.8 | 286.6 | 176.995 | 275.1 |
Net Income
| 1,579 | 1,733 | 1,617 | 1,739 | 1,562 | 1,192 | 765 | 568 | 751 | 1,299 | 910 | 944 | 1,010 | 883.4 | 1,378.9 | 5 | 733.1 | 695.2 | 395.3 | 798.7 | 745.1 | 827.4 | 552.8 | 934 | 821.6 | 726.5 | 590.7 | 626.3 | 471.7 | 103.5 | 818 | 720.8 | 759 | 684.8 | 715.4 | 913.4 | 760.8 | 718.049 | 695.2 | 673.1 | 559.6 | 552.431 | 507.1 | 706.3 | 609.4 | 391.022 | 487 | 321.7 | 545.6 | 392.971 | 522.9 |
Net Income Ratio
| 0.123 | 0.141 | 0.134 | 0.14 | 0.127 | 0.098 | 0.064 | 0.046 | 0.062 | 0.113 | 0.083 | 0.09 | 0.108 | 0.101 | 0.148 | 0.001 | 0.074 | 0.068 | 0.039 | 0.074 | 0.07 | 0.078 | 0.053 | 0.096 | 0.091 | 0.089 | 0.074 | 0.082 | 0.064 | 0.014 | 0.104 | 0.094 | 0.1 | 0.093 | 0.095 | 0.121 | 0.108 | 0.109 | 0.097 | 0.104 | 0.093 | 0.092 | 0.086 | 0.12 | 0.115 | 0.077 | 0.093 | 0.06 | 0.1 | 0.078 | 0.109 |
EPS
| 6.97 | 7.65 | 7.14 | 7.68 | 6.9 | 5.26 | 3.38 | 2.51 | 3.32 | 5.75 | 4.02 | 4.18 | 4.48 | 3.92 | 6.12 | 0.02 | 3.25 | 2.78 | 1.75 | 3.55 | 3.31 | 3.31 | 2.46 | 4.15 | 3.65 | 2.91 | 2.63 | 2.79 | 2.1 | 0.46 | 3.57 | 3.15 | 3.32 | 3.07 | 3.21 | 4.3 | 3.38 | 2.87 | 3.16 | 3.07 | 2.55 | 2.21 | 2.32 | 3.24 | 2.8 | 1.56 | 2.24 | 1.48 | 2.51 | 1.57 | 2.41 |
EPS Diluted
| 6.91 | 7.59 | 7.08 | 7.61 | 6.84 | 5.24 | 3.36 | 2.48 | 3.29 | 5.62 | 4.01 | 4.18 | 4.44 | 3.92 | 6.03 | 0.02 | 3.21 | 2.78 | 1.73 | 3.49 | 3.25 | 3.31 | 2.41 | 4.08 | 3.61 | 2.91 | 2.6 | 2.77 | 2.07 | 0.46 | 3.53 | 3.11 | 3.28 | 3.02 | 3.16 | 4.23 | 3.32 | 2.87 | 3.09 | 3.01 | 2.5 | 2.21 | 2.28 | 3.18 | 2.74 | 1.56 | 2.19 | 1.45 | 2.47 | 1.57 | 2.39 |
EBITDA
| 1,962 | 2,030 | 2,497 | 2,672 | 2,585 | 2,030 | 1,608 | 1,338 | 1,574 | 2,360 | 1,826 | 1,841 | 1,910 | 2,200.7 | 1,902.1 | 1,802.5 | 1,609.9 | 1,463.3 | 1,092 | 1,681.1 | 1,604.4 | 1,470.5 | 1,129.1 | 1,641.6 | 1,402 | 1,164.5 | 1,119.2 | 1,094.2 | 950.4 | 357.1 | 1,285.7 | 1,181.6 | 1,235.2 | 1,051.5 | 1,183.8 | 1,400.3 | 1,227.8 | 934.844 | 1,146 | 1,127.8 | 905.6 | 835.186 | 815.8 | 1,189.4 | 1,045.8 | 638.585 | 812.1 | 605.6 | 937.3 | 688.278 | 900 |
EBITDA Ratio
| 0.152 | 0.165 | 0.207 | 0.215 | 0.211 | 0.167 | 0.134 | 0.108 | 0.131 | 0.205 | 0.166 | 0.175 | 0.204 | 0.251 | 0.204 | 0.184 | 0.162 | 0.144 | 0.107 | 0.157 | 0.15 | 0.139 | 0.109 | 0.169 | 0.155 | 0.143 | 0.141 | 0.143 | 0.129 | 0.048 | 0.163 | 0.153 | 0.164 | 0.142 | 0.156 | 0.185 | 0.174 | 0.142 | 0.16 | 0.174 | 0.15 | 0.139 | 0.138 | 0.202 | 0.197 | 0.126 | 0.155 | 0.113 | 0.172 | 0.136 | 0.187 |