Zensar Technologies Limited
NSE:ZENSARTECH.NS
724.6 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| -13,726 | 7,241 | -14,035 | 4,810 | -11,725 | 4,744 | -13,186 | 4,696 | -10,135 | 5,054 | -10,309 | 4,048 | -10,619 | 3,492.1 | -9,496 | 4,593.6 | -7,836.1 | 4,883.4 | -3,915 | 3,359.7 | -3,622.5 | 3,168.9 | -3,554.5 | 3,060 | -3,343.9 | 2,041.6 | -2,683.3 | 2,030.6 | -4,757.685 | 3,271.338 | -4,664.1 | 3,463.7 | -3,859.61 | 2,823.256 | -3,717.7 | 2,870.1 | -2,903.701 | 1,959.984 | -2,750 | 2,436.1 | -2,936.58 | 1,448.215 | -2,640.6 | 1,731.4 | -1,837.794 | 1,412.521 | -2,416.8 | 1,744.847 |
| Short Term Investments
| 27,452 | 6,506 | 28,070 | 12,822 | 23,450 | 7,027 | 26,372 | 11,379 | 20,270 | 5,183 | 20,618 | 8,262 | 21,238 | 7,084.8 | 18,992 | 6,908.2 | 15,672.2 | 2,928.2 | 7,830 | 3,776.8 | 7,245 | 520.3 | 7,109 | 4,958.4 | 6,687.8 | 1,307.4 | 5,366.6 | 710.6 | 9,515.37 | 1,486.347 | 9,328.2 | 1,346.7 | 7,719.22 | 1,015.517 | 7,435.4 | 847.6 | 5,807.402 | 931.242 | 5,500 | 313.9 | 5,873.16 | 1,478.465 | 5,281.2 | 909.2 | 3,675.588 | 417.369 | 4,833.6 | 468.181 |
| Cash and Short Term Investments
| 13,726 | 13,747 | 14,035 | 17,632 | 11,725 | 11,771 | 13,186 | 16,075 | 10,135 | 10,237 | 10,309 | 12,310 | 10,619 | 10,576.9 | 9,496 | 11,501.8 | 7,836.1 | 7,811.6 | 3,915 | 7,136.5 | 3,622.5 | 3,689.2 | 3,554.5 | 8,018.4 | 3,343.9 | 3,349 | 2,683.3 | 2,741.2 | 4,757.685 | 4,757.685 | 4,664.1 | 4,810.4 | 3,859.61 | 3,838.773 | 3,717.7 | 3,717.7 | 2,903.701 | 2,891.226 | 2,750 | 2,750 | 2,936.58 | 2,926.68 | 2,640.6 | 2,640.6 | 1,837.794 | 1,829.89 | 2,416.8 | 2,213.028 |
| Net Receivables
| 0 | 7,320 | 0 | 7,201 | 0 | 10,584 | 0 | 7,202 | 0 | 11,657 | 0 | 7,176 | 0 | 8,494 | 0 | 5,903.9 | 0 | 11,813.4 | 0 | 7,500.2 | 0 | 14,592 | 0 | 7,275.8 | 0 | 10,220 | 0 | 9,027.2 | 0 | 8,836.281 | 0 | 8,291.8 | 0 | 8,873.617 | 0 | 5,666.4 | 0 | 7,104.314 | 0 | 5,119.4 | 0 | 5,794.969 | 0 | 4,236.5 | 0 | 5,146.308 | 0 | 2,910.738 |
| Inventory
| 0 | -4,348 | 0 | 0 | 0 | -2,675 | 0 | 0 | 0 | -1,636 | 0 | 0 | 0 | -3,531 | 0 | 1,020 | 0 | 941.2 | 0 | 971.6 | 0 | 984.6 | 0 | 1,109.1 | 0 | 1,060 | 0 | 1,142.4 | 0 | 1,126.741 | 0 | 1,227.1 | 0 | 1,258.666 | 0 | 1,243.9 | 0 | 1,226.225 | 0 | 1,311.2 | 0 | 1,287.791 | 0 | 1,252 | 0 | 1,048.862 | 0 | 949.765 |
| Other Current Assets
| 0 | 4,874 | 0 | 1,564 | 0 | 184 | 0 | 2,013 | 0 | 95 | 0 | 1,697 | 0 | 110 | 0 | 1,789.2 | 0 | 10 | 0 | 4,532.4 | 0 | 115.8 | 0 | 1,192.7 | 0 | 4.1 | 0 | 738.4 | 0 | 11.569 | 0 | 895.8 | 0 | 17.651 | 0 | 2,363.7 | 0 | 18.416 | 0 | 2,110.3 | 0 | 5.357 | 0 | 1,469.9 | 0 | 9.463 | 0 | 1,795.673 |
| Total Current Assets
| 13,726 | 25,941 | 14,035 | 26,397 | 11,725 | 23,184 | 13,186 | 25,290 | 10,135 | 22,628 | 10,309 | 21,183 | 10,619 | 19,927.6 | 9,496 | 20,214.9 | 7,836.1 | 20,576.2 | 3,915 | 20,140.7 | 3,622.5 | 19,381.6 | 3,554.5 | 17,596 | 3,343.9 | 14,633.1 | 2,683.3 | 13,649.2 | 4,757.685 | 14,732.276 | 4,664.1 | 15,225.1 | 3,859.61 | 13,988.707 | 3,717.7 | 12,991.7 | 2,903.701 | 11,240.181 | 2,750 | 11,290.9 | 2,936.58 | 10,014.797 | 2,640.6 | 9,599 | 1,837.794 | 8,034.523 | 2,416.8 | 7,869.204 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 0 | 2,290 | 0 | 2,831 | 0 | 3,262 | 0 | 3,581 | 0 | 3,822 | 0 | 3,620 | 0 | 3,885.2 | 0 | 4,228 | 0 | 4,576.9 | 0 | 3,718.1 | 0 | 1,082.3 | 0 | 1,138.7 | 0 | 1,025.8 | 0 | 1,090.2 | 0 | 924.743 | 0 | 895.8 | 0 | 937.888 | 0 | 1,171.6 | 0 | 878.511 | 0 | 1,031.9 | 0 | 892.294 | 0 | 1,141.8 | 0 | 986.191 | 0 | 976.381 |
| Goodwill
| 0 | 7,563 | 0 | 7,514 | 0 | 7,454 | 0 | 7,316 | 0 | 7,239 | 0 | 7,133 | 0 | 5,770.2 | 0 | 5,760.1 | 0 | 6,465.8 | 0 | 6,115.4 | 0 | 6,031 | 0 | 6,275.5 | 0 | 4,223.4 | 0 | 4,249.6 | 0 | 3,165.703 | 0 | 4,676.5 | 0 | 3,448.896 | 0 | 4,534.2 | 0 | 3,474.422 | 0 | 4,402.7 | 0 | 2,403.957 | 0 | 3,343.4 | 0 | 360.507 | 0 | 0 |
| Intangible Assets
| 0 | 540 | 0 | 723 | 0 | 1,019 | 0 | 1,475 | 0 | 1,797 | 0 | 2,202 | 0 | 1,675.4 | 0 | 2,007.1 | 0 | 2,297.7 | 0 | 2,363.4 | 0 | 2,503.8 | 0 | 2,767.4 | 0 | 726.3 | 0 | 784.7 | 0 | 416.41 | 0 | 132.8 | 0 | 1,336.299 | 0 | 0 | 0 | 1,134.918 | 0 | 0 | 0 | 939.597 | 0 | 0 | 0 | 2,646.375 | 0 | 0 |
| Goodwill and Intangible Assets
| 0 | 8,103 | 0 | 8,237 | 0 | 8,473 | 0 | 8,791 | 0 | 9,036 | 0 | 9,335 | 0 | 7,445.6 | 0 | 7,767.2 | 0 | 8,763.5 | 0 | 8,478.8 | 0 | 8,534.8 | 0 | 9,042.9 | 0 | 4,949.7 | 0 | 5,034.3 | 0 | 3,582.113 | 0 | 4,809.3 | 0 | 4,785.195 | 0 | 4,534.2 | 0 | 4,609.34 | 0 | 4,402.7 | 0 | 3,343.554 | 0 | 3,343.4 | 0 | 3,006.882 | 0 | 2,799.855 |
| Long Term Investments
| 0 | 8,652 | 0 | -7,732 | 0 | 4,767 | 0 | -11,128 | 0 | 1,605 | 0 | 1,630 | 0 | -5,545.1 | 0 | -6,276.3 | 0 | -2,814 | 0 | -2,675.1 | 0 | 177.9 | 0 | -3,755.9 | 0 | 137.1 | 0 | 965.2 | 0 | -526.09 | 0 | -418.5 | 0 | -1,015.497 | 0 | 0 | 0 | -923.224 | 0 | -306 | 0 | -1,470.966 | 0 | -900.4 | 0 | -409.733 | 0 | -458.635 |
| Tax Assets
| 0 | 1,099 | 0 | 1,117 | 0 | 958 | 0 | 535 | 0 | 539 | 0 | 463 | 0 | 491.6 | 0 | 817.2 | 0 | 496.6 | 0 | 520.7 | 0 | 446.8 | 0 | 436.3 | 0 | 309.5 | 0 | 177.5 | 0 | 173.833 | 0 | 375.1 | 0 | 113.09 | 0 | 153.8 | 0 | 142.3 | 0 | 317.4 | 0 | 304.143 | 0 | 293.4 | 0 | 243.069 | 0 | 235.699 |
| Other Non-Current Assets
| -13,726 | 393 | -14,035 | 13,163 | -11,725 | 566 | -13,186 | 11,925 | -10,135 | 1,082 | -10,309 | 1,071 | -10,619 | 8,128.8 | -9,496 | 7,626.5 | -7,836.1 | 4,356.3 | -3,915 | 4,127 | -3,622.5 | 1,273.8 | -3,554.5 | 5,314.6 | -3,343.9 | 1,909 | -2,683.3 | 1,240.3 | -4,757.685 | 2,140.059 | -4,664.1 | 1,725.2 | -3,859.61 | 1,418.924 | -3,717.7 | 408.3 | -2,903.701 | 1,397.929 | -2,750 | 644.8 | -2,936.58 | 1,775.257 | -2,640.6 | 1,196.4 | -1,837.794 | 711.442 | 0 | 833.095 |
| Total Non-Current Assets
| -13,726 | 20,537 | -14,035 | 17,616 | -11,725 | 18,026 | -13,186 | 13,704 | -10,135 | 16,084 | -10,309 | 16,119 | -10,619 | 14,406.1 | -9,496 | 14,162.6 | -7,836.1 | 15,379.3 | -3,915 | 14,169.5 | -3,622.5 | 11,515.6 | -3,554.5 | 12,176.6 | -3,343.9 | 8,331.1 | -2,683.3 | 8,507.5 | -4,757.685 | 6,294.658 | -4,664.1 | 7,386.9 | -3,859.61 | 6,239.6 | -3,717.7 | 6,267.9 | -2,903.701 | 6,104.856 | -2,750 | 6,090.8 | -2,936.58 | 4,844.282 | -2,640.6 | 5,074.6 | -1,837.794 | 4,537.851 | 0 | 4,386.395 |
| Total Assets
| 0 | 46,478 | 0 | 44,013 | 0 | 41,210 | 0 | 38,994 | 0 | 38,712 | 0 | 37,302 | 0 | 34,333.7 | 0 | 34,377.5 | 0 | 35,955.5 | 0 | 34,310.2 | 0 | 30,897.2 | 0 | 29,772.6 | 0 | 22,964.2 | 0 | 22,156.7 | 0 | 21,026.934 | 0 | 22,612 | 0 | 20,228.307 | 0 | 19,259.6 | 0 | 17,345.037 | 0 | 17,381.7 | 0 | 14,859.079 | 0 | 14,673.6 | 0 | 12,572.374 | 0 | 12,255.599 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 3,095 | 0 | 3,116 | 0 | 2,772 | 0 | 3,041 | 0 | 3,164 | 0 | 2,533 | 0 | 2,201.3 | 0 | 2,445 | 0 | 2,649.7 | 0 | 2,617.5 | 0 | 3,009.5 | 0 | 2,339.6 | 0 | 1,839.3 | 0 | 1,743.6 | 0 | 1,773.351 | 0 | 2,008 | 0 | 1,642.921 | 0 | 1,604.2 | 0 | 1,304.696 | 0 | 1,454.4 | 0 | 1,507.411 | 0 | 1,269.8 | 0 | 1,059.23 | 0 | 1,337.018 |
| Short Term Debt
| 0 | 637 | 0 | 799 | 0 | 826 | 0 | 999 | 0 | 1,005 | 0 | 931 | 0 | 956.7 | 0 | 982.7 | 0 | 3,719.6 | 0 | 2,481.5 | 0 | 1,981.5 | 0 | 3,660.5 | 0 | 34 | 0 | 960.3 | 0 | 1,296.048 | 0 | 1,747.8 | 0 | 1,485.182 | 0 | 1,168.6 | 0 | 1,740.756 | 0 | 2,330.6 | 0 | 955.275 | 0 | 0 | 0 | 668.62 | 0 | 0 |
| Tax Payables
| 0 | 485 | 0 | 796 | 0 | 516 | 0 | 409 | 0 | 314 | 0 | 437 | 0 | 249.8 | 0 | 594.5 | 0 | 491 | 0 | 314.2 | 0 | 394.9 | 0 | 457 | 0 | 460.3 | 0 | 334.2 | 0 | 405.622 | 0 | 252.7 | 0 | 89.316 | 0 | 0 | 0 | 73.712 | 0 | 0 | 0 | 108.037 | 0 | 0 | 0 | 165.491 | 0 | 0 |
| Deferred Revenue
| 0 | 485 | 0 | 3,026 | 0 | 4,447 | 0 | 2,350 | 0 | 2,919 | 0 | 3,687 | 0 | 249.8 | 0 | 3,365.1 | 0 | 4,002.3 | 0 | 2,852.5 | 0 | 4,503.7 | 0 | 2,792.8 | 0 | 3,423.9 | 0 | 2,380.8 | 0 | 2,364.786 | 0 | 1,001.8 | 0 | 89.316 | 0 | 500.1 | 0 | 73.712 | 0 | 474.3 | 0 | 108.037 | 0 | 0 | 0 | 165.491 | 0 | 0 |
| Other Current Liabilities
| 0 | 4,323 | 0 | 1,995 | 0 | 537 | 0 | 1,940 | 0 | 1,211 | 0 | 1,461 | 0 | 3,976.6 | 0 | 1,138.5 | 0 | 22.4 | 0 | 1,654.4 | 0 | 12.2 | 0 | 1,416.7 | 0 | 3.5 | 0 | 311.1 | 0 | 55.555 | 0 | 1,176.8 | 0 | 2,309.219 | 0 | 2,142.1 | 0 | 2,220.234 | 0 | 1,639.1 | 0 | 1,723.045 | 0 | 2,736.5 | 0 | 1,688.901 | 0 | 3,014.847 |
| Total Current Liabilities
| 0 | 8,540 | 0 | 8,936 | 0 | 8,582 | 0 | 8,330 | 0 | 8,299 | 0 | 8,612 | 0 | 7,384.4 | 0 | 7,931.3 | 0 | 10,394 | 0 | 9,605.9 | 0 | 9,506.9 | 0 | 10,209.6 | 0 | 5,300.7 | 0 | 5,395.8 | 0 | 5,489.74 | 0 | 5,934.4 | 0 | 5,526.638 | 0 | 5,415 | 0 | 5,339.398 | 0 | 5,898.4 | 0 | 4,293.768 | 0 | 4,006.3 | 0 | 3,582.242 | 0 | 4,351.865 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0 | 1,228 | 0 | 1,631 | 0 | 1,904 | 0 | 2,133 | 0 | 2,348 | 0 | 2,348 | 0 | 2,538.8 | 0 | 3,336.6 | 0 | 3,783 | 0 | 3,215.4 | 0 | 1,022.1 | 0 | 48.6 | 0 | 59.5 | 0 | 84.1 | 0 | 14.612 | 0 | 7.7 | 0 | 7.745 | 0 | 11.9 | 0 | 14.949 | 0 | 387.4 | 0 | 745.849 | 0 | 1,564.9 | 0 | 1,334.746 | 0 | 1,858.855 |
| Deferred Revenue Non-Current
| 0 | -548 | 0 | 0 | 0 | -78 | 0 | 0 | 0 | -160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 408.4 | 0 | 18.729 | 0 | 0 | 0 | 38.279 | 0 | 0 | 0 | 53.715 | 0 | 0 | 0 | 105.809 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 548 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 292.727 | 0 | 0 | 0 | 239.397 | 0 | 0 |
| Other Non-Current Liabilities
| 0 | 1,091 | 0 | 927 | 0 | 962 | 0 | 890 | 0 | 1,196 | 0 | 1,092 | 0 | 699.9 | 0 | 1,083.8 | 0 | 641.6 | 0 | 909.2 | 0 | 775 | 0 | 1,159 | 0 | 778.5 | 0 | 1,062.3 | 0 | 743.526 | 0 | 10.9 | 0 | 378.155 | 0 | 387.7 | 0 | 370.679 | 0 | 335.9 | 0 | 7.011 | 0 | 272.2 | 0 | 21.173 | 0 | 285.701 |
| Total Non-Current Liabilities
| 0 | 2,319 | 0 | 2,558 | 0 | 2,866 | 0 | 3,023 | 0 | 3,544 | 0 | 3,440 | 0 | 3,238.7 | 0 | 4,420.4 | 0 | 4,424.6 | 0 | 4,124.6 | 0 | 1,797.1 | 0 | 1,207.6 | 0 | 838 | 0 | 1,146.4 | 0 | 758.138 | 0 | 574.4 | 0 | 404.629 | 0 | 399.6 | 0 | 423.907 | 0 | 723.3 | 0 | 1,099.302 | 0 | 1,837.1 | 0 | 1,701.125 | 0 | 2,144.556 |
| Total Liabilities
| 0 | 10,859 | 0 | 11,494 | 0 | 11,448 | 0 | 11,353 | 0 | 11,843 | 0 | 12,052 | 0 | 10,623.1 | 0 | 12,351.7 | 0 | 14,818.6 | 0 | 13,730.5 | 0 | 11,304 | 0 | 11,417.2 | 0 | 6,138.7 | 0 | 6,542.2 | 0 | 6,247.878 | 0 | 6,508.8 | 0 | 5,931.267 | 0 | 5,814.6 | 0 | 5,763.305 | 0 | 6,621.7 | 0 | 5,393.07 | 0 | 5,843.4 | 0 | 5,283.367 | 0 | 6,496.421 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 453 | 0 | 453 | 0 | 453 | 0 | 453 | 0 | 452 | 0 | 452 | 0 | 451.2 | 0 | 450.9 | 0 | 450.8 | 0 | 450.5 | 0 | 450.4 | 0 | 450.1 | 0 | 449.9 | 0 | 449.4 | 0 | 448.736 | 0 | 447.5 | 0 | 446.314 | 0 | 444.6 | 0 | 443.268 | 0 | 439.3 | 0 | 437.675 | 0 | 436.8 | 0 | 435.81 | 0 | 434.098 |
| Retained Earnings
| 0 | 22,049 | 0 | 0 | 0 | 16,693 | 0 | 0 | 0 | 14,172 | 0 | 0 | 0 | 11,312.7 | 0 | 0 | 0 | 8,598 | 0 | 0 | 0 | 7,283.5 | 0 | 0 | 0 | 6,101.8 | 0 | 0 | 0 | 5,270.197 | 0 | 0 | 0 | 5,595.581 | 0 | 0 | 0 | 4,527.629 | 0 | 0 | 0 | 3,464.911 | 0 | 0 | 0 | 2,580.069 | 0 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 35,619 | 35,166 | 32,519 | 32,066 | 29,762 | 12,154 | 27,641 | 27,188 | 26,869 | 11,828 | 24,934 | 24,482 | 23,423.2 | 408 | 21,751 | 21,300.1 | 20,899.9 | -2,171 | 20,372.2 | 19,921.7 | 19,423.6 | -1,341 | 18,192.2 | 17,742.1 | 16,689 | -989.3 | 15,515.2 | 15,065.8 | 14,704.911 | -552.84 | 16,033.9 | 15,586.4 | 14,257.93 | -2,407.631 | 13,420.7 | 12,976.1 | 11,569.784 | -2,219.506 | 10,748.4 | 10,309.1 | 9,455.023 | -1,907.054 | 8,830.2 | 8,393.4 | 7,289.007 | -1,995.104 | 0 | -1,841.957 |
| Other Total Stockholders Equity
| 0 | -22,049 | 0 | 0 | 0 | 462 | 0 | 0 | 0 | 417 | 316 | 0 | 287.4 | 11,251.3 | 274.8 | 0 | 237 | 14,022.1 | 207.5 | 0 | 169.6 | 13,030.7 | 163.2 | 0 | 136.5 | 11,126.6 | 99.3 | 0 | 74.145 | 9,538.818 | 69.3 | 0 | 39.11 | 10,623.666 | 24.3 | 0 | 11.948 | 8,818.393 | 11.6 | 0 | 10.986 | 7,459.491 | 0 | 0 | 0 | 6,268.232 | 0 | 7,167.037 |
| Total Shareholders Equity
| 35,619 | 35,619 | 32,519 | 32,519 | 29,762 | 29,762 | 27,641 | 27,641 | 26,869 | 26,869 | 25,250 | 24,934 | 23,710.6 | 23,423.2 | 22,025.8 | 21,751 | 21,136.9 | 20,899.9 | 20,579.7 | 20,372.2 | 19,593.2 | 19,423.6 | 18,355.4 | 18,192.2 | 16,825.5 | 16,689 | 15,614.5 | 15,515.2 | 14,779.056 | 14,704.911 | 16,103.2 | 16,033.9 | 14,297.04 | 14,257.93 | 13,445 | 13,420.7 | 11,581.732 | 11,569.784 | 10,760 | 10,748.4 | 9,466.009 | 9,455.023 | 8,830.2 | 8,830.2 | 7,289.007 | 7,289.007 | 6,766.8 | 5,759.178 |
| Total Equity
| 35,619 | 35,619 | 32,519 | 32,519 | 29,762 | 29,762 | 27,641 | 27,641 | 26,869 | 26,869 | 25,250 | 25,250 | 23,710.6 | 23,710.6 | 22,025.8 | 22,025.8 | 21,136.9 | 21,136.9 | 20,579.7 | 20,579.7 | 19,593.2 | 19,593.2 | 18,355.4 | 18,355.4 | 16,825.5 | 16,825.5 | 15,614.5 | 15,614.5 | 14,779.056 | 14,779.056 | 16,103.2 | 16,103.2 | 14,297.04 | 14,297.04 | 13,445 | 13,445 | 11,581.732 | 11,581.732 | 10,760 | 10,760 | 9,466.009 | 9,466.009 | 8,830.2 | 8,830.2 | 7,289.007 | 7,289.007 | 6,766.8 | 5,759.178 |
| Total Liabilities & Shareholders Equity
| 35,619 | 46,478 | 32,519 | 44,013 | 29,762 | 41,210 | 27,641 | 38,994 | 26,869 | 38,712 | 25,250 | 37,302 | 23,710.6 | 34,333.7 | 22,025.8 | 34,377.5 | 21,136.9 | 35,955.5 | 20,579.7 | 34,310.2 | 19,593.2 | 30,897.2 | 18,355.4 | 29,772.6 | 16,825.5 | 22,964.2 | 15,614.5 | 22,156.7 | 14,779.056 | 21,026.934 | 16,103.2 | 22,612 | 14,297.04 | 20,228.307 | 13,445 | 19,259.6 | 11,581.732 | 17,345.037 | 10,760 | 17,381.7 | 9,466.009 | 14,859.079 | 8,830.2 | 14,673.6 | 7,289.007 | 12,572.374 | 0 | 12,255.599 |