Immo-Zenobe Gramme SA
EBR:ZEN.BR
192 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 1.601 | 1.013 | 0.978 | 1.242 | 1.189 | 1.213 | 0.933 | 0.844 | 0.51 | 0.674 | 1.028 | 1.872 | 1.759 | 1.757 | 0.201 | 0.011 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 1.412 | 1.81 |
Cash and Short Term Investments
| 1.601 | 1.013 | 0.978 | 1.242 | 1.189 | 1.213 | 0.933 | 0.844 | 0.51 | 0.674 | 1.028 | 1.872 | 1.759 | 1.829 | 1.613 | 1.821 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1.686 | 1.272 | 1.359 | 1.384 | 1.388 | 1.415 | 1.184 | 1.185 | 0.961 | 1.227 | 1.354 | 1.951 | 1.792 | 1.847 | 1.63 | 2.119 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 7.457 | 7.91 | 7.862 | 8.596 | 9.335 | 10.069 | 10.803 | 11.338 | 11.668 | 12.345 | 13.022 | 13.698 | 14.375 | 15.087 | 15.823 | 16.615 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.111 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.111 | 0.232 | 0.353 | 0.474 | 0.595 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 7.457 | 7.91 | 7.862 | 8.596 | 9.335 | 10.069 | 10.803 | 11.338 | 11.668 | 12.345 | 13.022 | 13.809 | 14.607 | 15.44 | 16.296 | 17.21 |
Total Assets
| 9.143 | 9.182 | 9.221 | 9.98 | 10.723 | 11.484 | 11.987 | 12.723 | 12.628 | 13.572 | 14.376 | 15.76 | 16.4 | 17.287 | 17.926 | 19.33 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 0.074 | 0.085 | 0.116 | 0.165 | 0.127 | 0.066 | 0.781 | 0.259 | 0.102 | 0.08 | 0.069 | 0.161 | 0.153 | 0.15 | 0.153 | 0.018 |
Short Term Debt
| 0 | 1.074 | 2.494 | 3.096 | 1.735 | 1.683 | 0 | 0 | 1.134 | 0.718 | 1.021 | 7.722 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -0.892 | -0.608 | 0 | 0 | -0.271 | 0.267 | -0.006 | -0.054 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.133 | 0.086 | 0.114 | 0.144 | 1 | 0.86 | 0.9 | 1.482 | 0.458 | 0.042 | 0.234 | 0.325 | 1.596 | 1.656 | 1.438 | 2.071 |
Total Current Liabilities
| 1.206 | 1.245 | 2.724 | 3.405 | 1.969 | 2.001 | 1.681 | 1.741 | 1.423 | 1.106 | 1.317 | 8.155 | 1.75 | 1.806 | 1.591 | 2.089 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 1.44 | 1.44 | 0.006 | 6.495 | 8.673 | 9.407 | 3.42 | 10.905 | 11.04 | 11.716 | 12.391 | 7.177 | 6.6 | 6.6 | 6.6 | 6.6 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.42 | 6.42 | 6.414 | 0 | 0 | 0 | 6.809 | 0 | 0.089 | 0.673 | 0.591 | 0.351 | 7.974 | 8.805 | 9.66 | 10.566 |
Total Non-Current Liabilities
| 7.86 | 7.86 | 6.42 | 6.495 | 8.673 | 9.407 | 10.229 | 10.905 | 11.129 | 12.389 | 12.982 | 7.529 | 14.574 | 15.405 | 16.26 | 17.166 |
Total Liabilities
| 9.067 | 9.105 | 9.144 | 9.9 | 10.642 | 11.409 | 11.911 | 12.646 | 12.552 | 13.495 | 14.299 | 15.683 | 16.324 | 17.211 | 17.851 | 19.255 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 |
Retained Earnings
| -1.439 | -1.439 | -1.439 | -1.434 | -1.434 | -1.44 | -1.438 | -1.438 | -1.439 | -1.438 | -1.438 | -1.439 | -1.439 | -1.44 | -1.44 | -1.441 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0.001 | 0.56 | 0.619 | 1.453 | 1.453 | 1.453 | 1.453 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 0.893 | 0.834 | -0 | -0 | -0 | 0 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 |
Total Shareholders Equity
| 0.076 | 0.076 | 0.076 | 0.081 | 0.081 | 0.075 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.076 | 0.075 | 0.075 | 0.074 |
Total Equity
| 0.076 | 0.076 | 0.076 | 0.081 | 0.081 | 0.075 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.076 | 0.075 | 0.075 | 0.074 |
Total Liabilities & Shareholders Equity
| 9.143 | 9.182 | 9.221 | 9.98 | 10.723 | 11.484 | 11.987 | 12.723 | 12.628 | 13.572 | 14.376 | 15.76 | 16.4 | 17.287 | 17.926 | 19.33 |