Immo-Zenobe Gramme SA
EBR:ZEN.BR
192 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.601 | 0.25 | 1.013 | 1.056 | 0.978 | 1.138 | 1.242 | 1.047 | 1.189 | 1.036 | 1.213 | 1.034 | 0.933 | 0.873 | 0.844 | 0.417 | 0.51 | 0.758 | 0.674 | 0.754 | 1.028 | 1.343 | 1.872 | 1.235 | 1.759 | 1.103 | 1.757 | 1.091 |
Short Term Investments
| 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0 |
Cash and Short Term Investments
| 1.601 | 0.75 | 1.013 | 1.056 | 0.978 | 1.138 | 1.242 | 1.047 | 1.189 | 1.036 | 1.213 | 1.034 | 0.933 | 0.873 | 0.844 | 0.417 | 0.51 | 0.758 | 0.674 | 0.754 | 1.028 | 1.343 | 1.872 | 1.235 | 1.759 | 1.103 | 1.829 | 1.091 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1.686 | 0.889 | 1.272 | 1.23 | 1.359 | 1.348 | 1.384 | 1.304 | 1.388 | 1.289 | 1.415 | 1.296 | 1.184 | 1.154 | 1.185 | 0.829 | 0.961 | 1.249 | 1.227 | 1.397 | 1.354 | 1.462 | 1.951 | 1.32 | 1.792 | 1.017 | 1.847 | 1.142 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.457 | 7.852 | 7.91 | 7.841 | 7.862 | 8.229 | 8.596 | 8.965 | 9.335 | 9.702 | 10.069 | 10.436 | 10.803 | 11.171 | 11.338 | 11.559 | 11.668 | 12.006 | 12.345 | 12.683 | 13.022 | 13.36 | 13.698 | 14.037 | 14.375 | 14.731 | 15.087 | 15.455 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.111 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.111 | 0.171 | 0.232 | 0.292 | 0.353 | 0.413 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 7.457 | 7.852 | 7.91 | 7.841 | 7.862 | 8.229 | 8.596 | 8.965 | 9.335 | 9.702 | 10.069 | 10.436 | 10.803 | 11.171 | 11.338 | 11.559 | 11.668 | 12.006 | 12.345 | 12.683 | 13.022 | 13.415 | 13.809 | 14.208 | 14.607 | 15.023 | 15.44 | 15.868 |
Total Assets
| 9.143 | 8.742 | 9.182 | 9.071 | 9.221 | 9.577 | 9.98 | 10.27 | 10.723 | 10.991 | 11.484 | 11.733 | 11.987 | 12.325 | 12.723 | 12.388 | 12.628 | 13.255 | 13.572 | 14.08 | 14.376 | 14.877 | 15.76 | 15.528 | 16.4 | 16.041 | 17.287 | 17.01 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0.074 | 0.099 | 0.085 | 0.358 | 0.116 | 0.052 | 0.165 | 0.084 | 0.127 | 0.131 | 0.066 | 0.037 | 0.781 | 0.028 | 0.259 | 0.013 | 0.102 | 0.077 | 0.08 | 0.02 | 0.069 | 0.176 | 0.161 | 0.133 | 0.153 | 0.004 | 0.15 | 0.171 |
Short Term Debt
| 0 | 1.461 | 1.074 | 1.44 | 2.494 | 2.1 | 3.096 | 0.671 | 1.735 | 0.672 | 1.683 | 0.66 | 0 | 0.669 | 0 | 0.6 | 1.134 | 0.6 | 0.718 | 0.6 | 1.021 | 6.6 | 7.722 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0.261 | 0 | 0.274 | -0.892 | 0.224 | -0.608 | 0 | 0 | 0 | 0 | 0.287 | -0.271 | 0.333 | 0.267 | 0.39 | -0.006 | 0.228 | -0.054 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.133 | 0.2 | 0.086 | 0.202 | 0.114 | 0.008 | 0.144 | 0.011 | 1 | 0.012 | 0.86 | 0.287 | 0.9 | 0.266 | 1.482 | 0.008 | 0.458 | 0.008 | 0.042 | 0.009 | 0.234 | 0.009 | 0.325 | 0.336 | 1.596 | 0.243 | 1.656 | 0.167 |
Total Current Liabilities
| 1.206 | 1.76 | 1.245 | 2 | 2.724 | 2.422 | 3.405 | 1.039 | 1.969 | 1.039 | 2.001 | 0.984 | 1.681 | 0.964 | 1.741 | 0.908 | 1.423 | 1.019 | 1.106 | 1.019 | 1.317 | 7.012 | 8.155 | 0.469 | 1.75 | 0.247 | 1.806 | 0.338 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 1.44 | 6.42 | 1.44 | 6.42 | 0 | 6.495 | 6.495 | 8.673 | 8.673 | 9.407 | 9.407 | 3.42 | 3.42 | 10.905 | 10.905 | 11.04 | 11.04 | 11.898 | 11.716 | 12.391 | 12.391 | 7.593 | 7.177 | 0 | 6.6 | 0 | 6.6 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.42 | 0 | 6.42 | 0 | 6.42 | 0 | 0 | 0 | 0 | 0 | 0 | 6.809 | 6.809 | 0 | 0 | 0.089 | 0.089 | 0 | 0.673 | 0.517 | 0.591 | 0 | 0.351 | 0 | 7.974 | 0 | 8.805 | 0 |
Total Non-Current Liabilities
| 7.86 | 6.42 | 7.86 | 6.42 | 6.42 | 6.495 | 6.495 | 8.673 | 8.673 | 9.407 | 9.407 | 10.229 | 10.229 | 10.905 | 10.905 | 11.129 | 11.129 | 11.898 | 12.389 | 12.908 | 12.982 | 7.593 | 7.529 | 14.574 | 14.574 | 15.405 | 15.405 | 16.26 |
Total Liabilities
| 9.067 | 8.18 | 9.105 | 8.42 | 9.144 | 8.916 | 9.9 | 9.712 | 10.642 | 10.446 | 11.409 | 11.213 | 11.911 | 11.868 | 12.646 | 12.037 | 12.552 | 12.917 | 13.495 | 13.927 | 14.299 | 14.605 | 15.683 | 15.043 | 16.324 | 15.651 | 17.211 | 16.599 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 |
Retained Earnings
| -1.439 | -0.954 | -1.439 | -0.864 | -1.439 | -0.855 | -1.434 | -0.958 | -1.434 | -0.97 | -1.44 | -0.996 | -1.438 | -1.058 | -1.438 | -1.164 | -1.439 | -1.177 | -1.438 | -1.362 | -1.438 | -1.243 | -1.439 | -1.03 | -1.439 | -1.126 | -1.44 | -1.104 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 |
Total Shareholders Equity
| 0.076 | 0.562 | 0.076 | 0.651 | 0.076 | 0.661 | 0.081 | 0.557 | 0.081 | 0.545 | 0.075 | 0.519 | 0.077 | 0.457 | 0.077 | 0.351 | 0.077 | 0.338 | 0.077 | 0.153 | 0.077 | 0.272 | 0.077 | 0.485 | 0.076 | 0.389 | 0.075 | 0.411 |
Total Equity
| 0.076 | 0.562 | 0.076 | 0.651 | 0.076 | 0.661 | 0.081 | 0.557 | 0.081 | 0.545 | 0.075 | 0.519 | 0.077 | 0.457 | 0.077 | 0.351 | 0.077 | 0.338 | 0.077 | 0.153 | 0.077 | 0.272 | 0.077 | 0.485 | 0.076 | 0.389 | 0.075 | 0.411 |
Total Liabilities & Shareholders Equity
| 9.143 | 8.742 | 9.182 | 9.071 | 9.221 | 9.577 | 9.98 | 10.27 | 10.723 | 10.991 | 11.484 | 11.733 | 11.987 | 12.325 | 12.723 | 12.388 | 12.628 | 13.255 | 13.572 | 14.08 | 14.376 | 14.877 | 15.76 | 15.528 | 16.4 | 16.041 | 17.287 | 17.01 |