Zee Media Corporation Limited
NSE:ZEEMEDIA.NS
12.59 (INR) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,382.9 | 7,206.2 | 8,668.63 | 6,490.65 | 6,317.52 | 6,869.18 | 5,780.16 | 5,502.76 | 5,429.16 | 5,443.33 | 3,351.63 | 3,038.19 | 3,072.229 | 2,768.499 | 5,292.864 | 5,221.313 | 3,675.12 | 2,405.124 |
| Cost of Revenue
| 1,525.4 | 1,421.1 | 1,293.86 | 866.32 | 1,095.19 | 1,137.7 | 914.69 | 1,381.13 | 1,328.73 | 1,572.69 | 661.25 | 529.59 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 4,857.5 | 5,785.1 | 7,374.77 | 5,624.33 | 5,222.33 | 5,731.48 | 4,865.47 | 4,121.63 | 4,100.43 | 3,870.64 | 2,690.38 | 2,508.6 | 3,072.229 | 2,768.499 | 5,292.864 | 5,221.313 | 3,675.12 | 2,405.124 |
| Gross Profit Ratio
| 0.761 | 0.803 | 0.851 | 0.867 | 0.827 | 0.834 | 0.842 | 0.749 | 0.755 | 0.711 | 0.803 | 0.826 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 232.33 | 115.21 | 130.51 | 174.23 | 220.13 | 177.87 | 203.55 | 0 | 0 | 204.27 | 115.68 | 0 | 349.253 | 635.365 | 466.095 | 342.929 | 282.451 |
| Selling & Marketing Expenses
| 1,084.2 | 712.8 | 1,159.92 | 820.89 | 594.73 | 936.26 | 854.94 | 874.73 | 0 | 0 | 754.56 | 750.91 | 0 | 713.261 | 999.833 | 1,125.421 | 670.154 | 490.015 |
| SG&A
| 1,084.2 | 712.8 | 1,275.13 | 951.4 | 768.96 | 1,156.39 | 1,032.81 | 1,078.28 | 1,700.37 | 201 | 1,301.04 | 1,134.93 | 0 | 1,062.513 | 1,635.198 | 1,591.516 | 1,013.083 | 772.466 |
| Other Expenses
| 247.4 | 191.2 | 2.23 | 2.52 | 23.31 | 21.55 | 18.84 | 32.61 | 3,677.7 | 3,952.17 | 2,552.27 | 45.96 | 106.593 | 1,370.989 | 2,660.129 | 2,713.004 | 2,055.2 | 1,477.072 |
| Operating Expenses
| 6,098.7 | 6,045.6 | 5,569.12 | 4,224.36 | 4,214.23 | 4,353.82 | 4,223.76 | 3,748.23 | 3,677.7 | 3,952.17 | 2,552.27 | 2,238.32 | 2,495.292 | 2,433.502 | 4,295.328 | 4,304.52 | 3,068.283 | 2,249.538 |
| Operating Income
| -991 | -121 | 1,688 | 1,399.97 | 1,915.62 | 1,853 | 641.71 | 373.4 | -34.71 | -555.06 | 286.39 | 376.05 | 576.937 | 334.996 | 997.536 | 916.793 | 606.838 | 155.587 |
| Operating Income Ratio
| -0.155 | -0.017 | 0.195 | 0.216 | 0.303 | 0.27 | 0.111 | 0.068 | -0.006 | -0.102 | 0.085 | 0.124 | 0.188 | 0.121 | 0.188 | 0.176 | 0.165 | 0.065 |
| Total Other Income Expenses Net
| -276.4 | -606.6 | -2,415.1 | -329.69 | -3,441.5 | -885.6 | -138.48 | -582.51 | -455.56 | -473.53 | 148.28 | 151.73 | -273.336 | -15.837 | -261.367 | -210.693 | -5.405 | -51.139 |
| Income Before Tax
| -1,267.4 | -727.6 | -727.06 | 1,070.28 | -2,433.4 | 492.06 | 503.23 | -209.11 | -32.83 | -555.06 | 286.39 | 422.01 | 303.601 | 319.159 | 736.169 | 706.101 | 601.433 | 104.447 |
| Income Before Tax Ratio
| -0.199 | -0.101 | -0.084 | 0.165 | -0.385 | 0.072 | 0.087 | -0.038 | -0.006 | -0.102 | 0.085 | 0.139 | 0.099 | 0.115 | 0.139 | 0.135 | 0.164 | 0.043 |
| Income Tax Expense
| -283.1 | -39.6 | 450.1 | 312.87 | 277.75 | 360.32 | 224.85 | -48.52 | -4.41 | -123.54 | 73.18 | 148.33 | 152.49 | 111.566 | 267.881 | 259.128 | 232.167 | 46.22 |
| Net Income
| -984.3 | -688.1 | -1,177.16 | 757.41 | -2,711.15 | -71.49 | 197.69 | -196.96 | -69.19 | -466.51 | 189.32 | 241.68 | 115.466 | 163.675 | 456.835 | 446.265 | 370.773 | 74.706 |
| Net Income Ratio
| -0.154 | -0.095 | -0.136 | 0.117 | -0.429 | -0.01 | 0.034 | -0.036 | -0.013 | -0.086 | 0.056 | 0.08 | 0.038 | 0.059 | 0.086 | 0.085 | 0.101 | 0.031 |
| EPS
| -1.57 | -1.1 | -2.07 | 1.61 | -5.76 | -0.15 | 0.42 | -0.42 | -0.15 | -1.27 | 0.79 | 1.01 | 1.18 | 0.68 | 1.58 | 1.54 | 1.28 | 0.26 |
| EPS Diluted
| -1.57 | -1.1 | -2.07 | 1.49 | -5.76 | -0.15 | 0.42 | -0.42 | -0.15 | -1.27 | 0.79 | 1.01 | 0.48 | 0.68 | 1.58 | 1.54 | 1.28 | 0.26 |
| EBITDA
| -141.6 | 795.5 | 2,452.7 | 2,235.35 | 1,967.11 | 1,975.54 | 1,045.84 | 566.85 | 737.34 | 444.85 | 238.93 | 389.76 | 689.035 | 435.797 | 1,109.814 | 1,011.986 | 691.593 | 207.683 |
| EBITDA Ratio
| -0.022 | 0.11 | 0.283 | 0.344 | 0.311 | 0.288 | 0.181 | 0.103 | 0.136 | 0.082 | 0.071 | 0.128 | 0.224 | 0.157 | 0.21 | 0.194 | 0.188 | 0.086 |