Zee Media Corporation Limited
NSE:ZEEMEDIA.NS
13.36 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,382.9 | 7,206.25 | 8,668.63 | 6,490.65 | 6,317.52 | 6,869.18 | 5,734.83 | 4,498.32 | 5,429.16 | 5,443.33 | 3,351.63 | 3,038.19 | 3,072.229 | 2,768.499 | 5,292.864 | 5,221.313 | 3,675.12 | 2,405.124 | 358.652 | 11.712 |
| Cost of Revenue
| 1,525.42 | 5,028.07 | 1,293.86 | 866.32 | 1,095.19 | 1,137.7 | 914.69 | 783.46 | 1,328.73 | 1,578.97 | 1,696.02 | 1,438.04 | 710.27 | 0 | 0 | 0 | 0 | 0 | 300.496 | 11.056 |
| Gross Profit
| 4,857.48 | 2,178.18 | 7,374.77 | 5,624.33 | 5,222.33 | 5,731.48 | 4,820.14 | 3,714.86 | 4,100.43 | 3,864.36 | 1,655.61 | 1,600.15 | 2,361.959 | 2,768.499 | 5,292.864 | 5,221.313 | 3,675.12 | 2,405.124 | 58.155 | 0.657 |
| Gross Profit Ratio
| 0.761 | 0.302 | 0.851 | 0.867 | 0.827 | 0.834 | 0.841 | 0.826 | 0.755 | 0.71 | 0.494 | 0.527 | 0.769 | 1 | 1 | 1 | 1 | 1 | 0.162 | 0.056 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 189.96 | 232.33 | 170.78 | 183.82 | 222.39 | 263.86 | 234.03 | 208.47 | 240.13 | 0 | 204.27 | 115.68 | 0 | 349.253 | 635.365 | 466.095 | 342.929 | 282.451 | 0 | 0 |
| Selling & Marketing Expenses
| 1,446.51 | 1,289.67 | 1,159.92 | 820.89 | 594.73 | 936.26 | 768.28 | 745.77 | 839.77 | 0 | 754.56 | 750.91 | 0 | 713.261 | 999.833 | 1,125.421 | 670.154 | 490.015 | 0 | 0 |
| SG&A
| 1,636.47 | 1,522 | 1,330.7 | 1,004.71 | 768.96 | 1,200.12 | 1,032.81 | 954.24 | 1,079.9 | -477.06 | 1,296.19 | 1,134.93 | 0 | 970.333 | 1,635.198 | 1,591.516 | 1,013.083 | 772.466 | 53.08 | 2.132 |
| Other Expenses
| 4,148.53 | 4,518.23 | 4,238.42 | 3,219.65 | 2,537.75 | 2,678.36 | 2,369 | 2,760.62 | 3,055.69 | 4,429.23 | 0 | 45.96 | 1,891.61 | 1,370.989 | 2,660.129 | 2,713.004 | 2,055.2 | 1,477.072 | -26.54 | -1.066 |
| Operating Expenses
| 5,785 | 6,040.23 | 5,569.12 | 4,224.36 | 3,306.71 | 3,878.48 | 3,401.81 | 3,714.86 | 4,135.59 | 3,952.17 | 1,301.04 | 1,251.77 | 1,891.61 | 2,433.502 | 4,295.328 | 4,304.52 | 3,068.283 | 2,249.538 | 26.54 | 1.066 |
| Operating Income
| -927.52 | -255.1 | 1,805.65 | 1,399.97 | 1,915.62 | 1,853 | 1,418.33 | 786.77 | -34.71 | -91.98 | 286.39 | 422.01 | 470.35 | 436.443 | 997.536 | 916.793 | 606.838 | 155.587 | 31.615 | -0.41 |
| Operating Income Ratio
| -0.145 | -0.035 | 0.208 | 0.216 | 0.303 | 0.27 | 0.247 | 0.175 | -0.006 | -0.017 | 0.085 | 0.139 | 0.153 | 0.158 | 0.188 | 0.176 | 0.165 | 0.065 | 0.088 | -0.035 |
| Total Other Income Expenses Net
| -339.81 | -472.5 | -2,532.71 | -329.69 | -4,349.02 | -1,360.94 | -631.25 | -76.09 | -5.72 | -463.08 | 0 | 0 | -166.749 | -117.284 | -261.367 | -210.693 | -5.405 | -51.139 | -10.284 | 0.031 |
| Income Before Tax
| -1,267.33 | -727.6 | -727.06 | 1,070.28 | -2,433.4 | 492.06 | 787.08 | 710.68 | -40.43 | -555.06 | 286.39 | 422.01 | 303.601 | 319.159 | 736.169 | 706.101 | 601.433 | 104.447 | 21.331 | -0.379 |
| Income Before Tax Ratio
| -0.199 | -0.101 | -0.084 | 0.165 | -0.385 | 0.072 | 0.137 | 0.158 | -0.007 | -0.102 | 0.085 | 0.139 | 0.099 | 0.115 | 0.139 | 0.135 | 0.164 | 0.043 | 0.059 | -0.032 |
| Income Tax Expense
| -283.09 | -39.57 | 450.1 | 312.87 | 277.75 | 360.32 | 297.11 | 228.7 | 4.95 | -133.35 | 73.18 | 148.33 | 152.49 | 111.566 | 267.881 | 259.128 | 232.167 | 46.22 | 3.168 | 0 |
| Net Income
| -984.24 | -688.03 | -1,177.16 | 757.41 | -2,711.15 | -71.49 | 197.69 | -196.96 | -84.69 | -466.51 | 189.32 | 241.68 | 115.466 | 163.675 | 456.835 | 446.265 | 370.773 | 74.706 | 18.163 | -0.379 |
| Net Income Ratio
| -0.154 | -0.095 | -0.136 | 0.117 | -0.429 | -0.01 | 0.034 | -0.044 | -0.016 | -0.086 | 0.056 | 0.08 | 0.038 | 0.059 | 0.086 | 0.085 | 0.101 | 0.031 | 0.051 | -0.032 |
| EPS
| -1.57 | -1.1 | -2.07 | 1.61 | -5.76 | -0.15 | 0.42 | -0.42 | -0.18 | -1.27 | 0.79 | 1.01 | 1.18 | 0.68 | 1.58 | 1.54 | 1.28 | 0.26 | 0.08 | -0.04 |
| EPS Diluted
| -1.57 | -1.1 | -2.07 | 1.49 | -5.76 | -0.15 | 0.42 | -0.42 | -0.18 | -1.27 | 0.79 | 1.01 | 0.48 | 0.68 | 1.58 | 1.54 | 1.28 | 0.26 | 0.08 | -0.04 |
| EBITDA
| -196.82 | 481.05 | 473.74 | 2,110.4 | -1,353.26 | 1,214.04 | 1,328.68 | 1,135.43 | 673.61 | 476.08 | 550.48 | 433.24 | 521.631 | 532.516 | 1,109.814 | 1,011.986 | 691.593 | 207.683 | 48.929 | -0.375 |
| EBITDA Ratio
| -0.031 | 0.067 | 0.055 | 0.325 | -0.214 | 0.177 | 0.232 | 0.252 | 0.124 | 0.087 | 0.164 | 0.143 | 0.17 | 0.192 | 0.21 | 0.194 | 0.188 | 0.086 | 0.136 | -0.032 |