Zee Media Corporation Limited

NSE:ZEEMEDIA.NS

13.36 (INR) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 90.165.99270.35819.59472.1243.0399.86448.55763.89357.6162.79128.33275.11875.548143.021508.03439.26340.9610.210.875
Short Term Investments 0347.80102.890300-117.498583.641.670032.90839.3500000.0550
Cash and Short Term Investments 90.1413.8270.35819.59472.1543.03107.34533.55847.49399.27162.79128.33275.11914.898143.021508.03439.26340.9610.2650.875
Net Receivables 2,0561,586.622,537.4302,070.712,076.041,747.261,405.931,171.491,142.77875.7501,720.8991,186.47102,791.75401,449.2252,094.14110.503
Inventory 0-231.8900-60.9832.5-7.480.4166.2449.581.591.99.958221.1133.9021,650.3725.363486.212193.9280.056
Other Current Assets 369.43573.612,405.656,480.5801.49929.77618.732,625.51,078.54470.671,384.82,505.9564.53327.7352,977.43784.0262,524.450.20134.8180
Total Current Assets 2,515.532,342.145,213.437,300.093,283.323,581.342,465.854,565.393,163.762,062.292,424.932,636.132,570.52,350.2173,124.3615,034.1862,569.0262,026.5982,333.15111.434
Non-Current Assets:
Property, Plant & Equipment, Net 2,426.63,472.32,091.412,454.482,719.252,091.922,054.011,360.344,102.284,453.961,324.78884.25820.689903.933952.41,047.282812.014807.999532.1050.021
Goodwill 47.9147.9147.91000030.851,759.381,751.60000000000
Intangible Assets 3,078.91,608.321,188.13196.67207.83347.52405.9331.547.4461.9780.819.5423.97610.913000000
Goodwill and Intangible Assets 3,126.811,656.231,236.04196.67207.83347.52405.9362.351,806.821,813.5780.819.5423.97610.91300001.8940
Long Term Investments 424.08306.1852.39602.655063,706.225,247.765,101.3757.2722.2713.650.8912.23000018.30
Tax Assets 3.48372.74283.91237.95189.13172.48176.6501,247.31,022.4843.4526.5227.015.39425.84319.42818.158088.1950
Other Non-Current Assets 1,182.94576.47898.79258.8864.02525.5174.8486.39667.44568.15603.3494.7539.29560.960.90.0790.1590.238-00
Total Non-Current Assets 7,163.916,383.844,510.153,750.553,980.236,843.648,059.127,310.457,881.117,880.432,052.371,025.06911.97983.371,039.1431,066.789830.331808.237640.4940.021
Total Assets 9,679.448,725.999,723.5811,049.797,263.5510,424.9810,524.9711,875.8411,044.879,942.724,477.33,660.33,484.4523,303.5824,163.5046,100.9743,399.3572,834.8352,973.64511.455
Liabilities & Equity:
Current Liabilities:
Account Payables 1,072778.78522.5271.22247.1376.18349.07288.21411.34337.78140.2281.0678.7100000615.2555.336
Short Term Debt 1,508.24769.05779.11896.03516.83923.66620.93611.01484.421,844.64435.79660.39601.8600000493.1190
Tax Payables 1.27.856.4787.7461.13021.7638.7623.557.77000000004.4980
Deferred Revenue 214.39156.92172.59242.94188.95000280.06209.21033.4516.6680000000
Other Current Liabilities 2,513.821,595.151,595.441,159.511,049.461,408.491,677.521,761.12699.11880.55668.3535.48506.416986.714794.5691,624.5271,160.379972.56113.4690
Total Current Liabilities 5,309.653,307.73,126.112,657.442,063.472,708.332,669.282,699.11,898.483,279.951,244.311,310.381,203.654986.714794.5691,624.5271,160.379972.5611,126.3425.336
Non-Current Liabilities:
Long Term Debt 950.881,223.541,662.262,761.961,286.981,013.16628.03479.473,360.82,759.79678.846.25178.17363.411,689.1132,026.054116.78213.00657.98470.069
Deferred Revenue Non-Current 000000004.3300000000000
Deferred Tax Liabilities Non-Current 0018.52000000013.660000000.63524.8140
Other Non-Current Liabilities 525.94321.49353.89310.87264.34327.56298.27279.3198.45191.17112.7594.9482.603268.0964.9544.52450.7935.79822.4390.378
Total Non-Current Liabilities 1,476.821,545.032,034.673,072.831,551.321,340.72926.3758.773,563.582,950.96805.25101.19260.773631.4991,754.0632,070.577167.57349.438105.23770.447
Total Liabilities 6,786.464,852.735,160.785,730.273,614.794,049.053,595.586,543.385,462.066,230.912,049.561,411.571,464.4271,416.1672,548.6323,695.1041,327.9521,021.9991,231.57975.783
Equity:
Preferred Stock 000154.640000000000000000
Common Stock 625.43625.43625.43470.79470.79470.79470.79470.79440.13362.15239.76239.76239.76239.764239.764239.764239.764239.764132.75110.001
Retained Earnings -2,481.05-1,496.8-808.77351.32-419.442,307.732,379.3890.011,176.731,265.471,794.081,616.861,390.9600000-97.058-82.829
Accumulated Other Comprehensive Income/Loss 002,1081,704.631,704.631,704.631,865.781,903.41,790.680200.76001,462.283000-79.6181,706.3748.5
Other Total Stockholders Equity 4,748.624,744.632,638.142,651.191,892.781,892.782,005.51,892.792,036.171,955.976.5271.29263.2976.51,310.1582,112.6091,780.8511,616.89300
Total Shareholders Equity 2,8933,873.264,562.85,319.523,648.766,375.936,721.375,156.995,443.713,583.522,311.12,127.911,894.011,778.5471,549.9222,352.3732,020.6151,777.0391,742.067-64.329
Total Equity 2,8933,873.264,562.85,319.523,648.766,375.936,929.395,332.465,582.813,686.622,427.742,248.732,020.0231,887.4151,614.8722,405.872,071.4051,812.8371,742.067-64.329
Total Liabilities & Shareholders Equity 9,679.448,725.999,723.5811,049.797,263.5510,424.9810,524.9711,875.8411,044.879,942.724,477.33,660.33,484.4523,303.5824,163.5046,100.9743,399.3572,834.8352,973.64511.455