
Zee Media Corporation Limited
NSE:ZEEMEDIA.NS
13.36 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 90.1 | 65.99 | 270.35 | 819.59 | 472.1 | 243.03 | 99.86 | 448.55 | 763.89 | 357.6 | 162.79 | 128.33 | 275.11 | 875.548 | 143.021 | 508.034 | 39.263 | 40.96 | 10.21 | 0.875 |
Short Term Investments
| 0 | 347.8 | 0 | 102.89 | 0 | 300 | -117.49 | 85 | 83.6 | 41.67 | 0 | 0 | 32.908 | 39.35 | 0 | 0 | 0 | 0 | 0.055 | 0 |
Cash and Short Term Investments
| 90.1 | 413.8 | 270.35 | 819.59 | 472.1 | 543.03 | 107.34 | 533.55 | 847.49 | 399.27 | 162.79 | 128.33 | 275.11 | 914.898 | 143.021 | 508.034 | 39.263 | 40.96 | 10.265 | 0.875 |
Net Receivables
| 2,056 | 1,586.62 | 2,537.43 | 0 | 2,070.71 | 2,076.04 | 1,747.26 | 1,405.93 | 1,171.49 | 1,142.77 | 875.75 | 0 | 1,720.899 | 1,186.471 | 0 | 2,791.754 | 0 | 1,449.225 | 2,094.141 | 10.503 |
Inventory
| 0 | -231.89 | 0 | 0 | -60.98 | 32.5 | -7.48 | 0.41 | 66.24 | 49.58 | 1.59 | 1.9 | 9.958 | 221.113 | 3.902 | 1,650.372 | 5.363 | 486.212 | 193.928 | 0.056 |
Other Current Assets
| 369.43 | 573.61 | 2,405.65 | 6,480.5 | 801.49 | 929.77 | 618.73 | 2,625.5 | 1,078.54 | 470.67 | 1,384.8 | 2,505.9 | 564.533 | 27.735 | 2,977.437 | 84.026 | 2,524.4 | 50.201 | 34.818 | 0 |
Total Current Assets
| 2,515.53 | 2,342.14 | 5,213.43 | 7,300.09 | 3,283.32 | 3,581.34 | 2,465.85 | 4,565.39 | 3,163.76 | 2,062.29 | 2,424.93 | 2,636.13 | 2,570.5 | 2,350.217 | 3,124.361 | 5,034.186 | 2,569.026 | 2,026.598 | 2,333.151 | 11.434 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,426.6 | 3,472.3 | 2,091.41 | 2,454.48 | 2,719.25 | 2,091.92 | 2,054.01 | 1,360.34 | 4,102.28 | 4,453.96 | 1,324.78 | 884.25 | 820.689 | 903.933 | 952.4 | 1,047.282 | 812.014 | 807.999 | 532.105 | 0.021 |
Goodwill
| 47.91 | 47.91 | 47.91 | 0 | 0 | 0 | 0 | 30.85 | 1,759.38 | 1,751.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,078.9 | 1,608.32 | 1,188.13 | 196.67 | 207.83 | 347.52 | 405.9 | 331.5 | 47.44 | 61.97 | 80.8 | 19.54 | 23.976 | 10.913 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3,126.81 | 1,656.23 | 1,236.04 | 196.67 | 207.83 | 347.52 | 405.9 | 362.35 | 1,806.82 | 1,813.57 | 80.8 | 19.54 | 23.976 | 10.913 | 0 | 0 | 0 | 0 | 1.894 | 0 |
Long Term Investments
| 424.08 | 306.1 | 852.39 | 602.65 | 506 | 3,706.22 | 5,247.76 | 5,101.37 | 57.27 | 22.27 | 13.65 | 0.89 | 1 | 2.23 | 0 | 0 | 0 | 0 | 18.3 | 0 |
Tax Assets
| 3.48 | 372.74 | 283.91 | 237.95 | 189.13 | 172.48 | 176.65 | 0 | 1,247.3 | 1,022.48 | 43.45 | 26.52 | 27.01 | 5.394 | 25.843 | 19.428 | 18.158 | 0 | 88.195 | 0 |
Other Non-Current Assets
| 1,182.94 | 576.47 | 898.79 | 258.8 | 864.02 | 525.5 | 174.8 | 486.39 | 667.44 | 568.15 | 603.34 | 94.75 | 39.295 | 60.9 | 60.9 | 0.079 | 0.159 | 0.238 | -0 | 0 |
Total Non-Current Assets
| 7,163.91 | 6,383.84 | 4,510.15 | 3,750.55 | 3,980.23 | 6,843.64 | 8,059.12 | 7,310.45 | 7,881.11 | 7,880.43 | 2,052.37 | 1,025.06 | 911.97 | 983.37 | 1,039.143 | 1,066.789 | 830.331 | 808.237 | 640.494 | 0.021 |
Total Assets
| 9,679.44 | 8,725.99 | 9,723.58 | 11,049.79 | 7,263.55 | 10,424.98 | 10,524.97 | 11,875.84 | 11,044.87 | 9,942.72 | 4,477.3 | 3,660.3 | 3,484.452 | 3,303.582 | 4,163.504 | 6,100.974 | 3,399.357 | 2,834.835 | 2,973.645 | 11.455 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 1,072 | 778.78 | 522.5 | 271.22 | 247.1 | 376.18 | 349.07 | 288.21 | 411.34 | 337.78 | 140.22 | 81.06 | 78.71 | 0 | 0 | 0 | 0 | 0 | 615.255 | 5.336 |
Short Term Debt
| 1,508.24 | 769.05 | 779.11 | 896.03 | 516.83 | 923.66 | 620.93 | 611.01 | 484.42 | 1,844.64 | 435.79 | 660.39 | 601.86 | 0 | 0 | 0 | 0 | 0 | 493.119 | 0 |
Tax Payables
| 1.2 | 7.8 | 56.47 | 87.74 | 61.13 | 0 | 21.76 | 38.76 | 23.55 | 7.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.498 | 0 |
Deferred Revenue
| 214.39 | 156.92 | 172.59 | 242.94 | 188.95 | 0 | 0 | 0 | 280.06 | 209.21 | 0 | 33.45 | 16.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,513.82 | 1,595.15 | 1,595.44 | 1,159.51 | 1,049.46 | 1,408.49 | 1,677.52 | 1,761.12 | 699.11 | 880.55 | 668.3 | 535.48 | 506.416 | 986.714 | 794.569 | 1,624.527 | 1,160.379 | 972.561 | 13.469 | 0 |
Total Current Liabilities
| 5,309.65 | 3,307.7 | 3,126.11 | 2,657.44 | 2,063.47 | 2,708.33 | 2,669.28 | 2,699.1 | 1,898.48 | 3,279.95 | 1,244.31 | 1,310.38 | 1,203.654 | 986.714 | 794.569 | 1,624.527 | 1,160.379 | 972.561 | 1,126.342 | 5.336 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 950.88 | 1,223.54 | 1,662.26 | 2,761.96 | 1,286.98 | 1,013.16 | 628.03 | 479.47 | 3,360.8 | 2,759.79 | 678.84 | 6.25 | 178.17 | 363.41 | 1,689.113 | 2,026.054 | 116.782 | 13.006 | 57.984 | 70.069 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 18.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0.635 | 24.814 | 0 |
Other Non-Current Liabilities
| 525.94 | 321.49 | 353.89 | 310.87 | 264.34 | 327.56 | 298.27 | 279.3 | 198.45 | 191.17 | 112.75 | 94.94 | 82.603 | 268.09 | 64.95 | 44.524 | 50.79 | 35.798 | 22.439 | 0.378 |
Total Non-Current Liabilities
| 1,476.82 | 1,545.03 | 2,034.67 | 3,072.83 | 1,551.32 | 1,340.72 | 926.3 | 758.77 | 3,563.58 | 2,950.96 | 805.25 | 101.19 | 260.773 | 631.499 | 1,754.063 | 2,070.577 | 167.573 | 49.438 | 105.237 | 70.447 |
Total Liabilities
| 6,786.46 | 4,852.73 | 5,160.78 | 5,730.27 | 3,614.79 | 4,049.05 | 3,595.58 | 6,543.38 | 5,462.06 | 6,230.91 | 2,049.56 | 1,411.57 | 1,464.427 | 1,416.167 | 2,548.632 | 3,695.104 | 1,327.952 | 1,021.999 | 1,231.579 | 75.783 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 154.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 625.43 | 625.43 | 625.43 | 470.79 | 470.79 | 470.79 | 470.79 | 470.79 | 440.13 | 362.15 | 239.76 | 239.76 | 239.76 | 239.764 | 239.764 | 239.764 | 239.764 | 239.764 | 132.751 | 10.001 |
Retained Earnings
| -2,481.05 | -1,496.8 | -808.77 | 351.32 | -419.44 | 2,307.73 | 2,379.3 | 890.01 | 1,176.73 | 1,265.47 | 1,794.08 | 1,616.86 | 1,390.96 | 0 | 0 | 0 | 0 | 0 | -97.058 | -82.829 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 2,108 | 1,704.63 | 1,704.63 | 1,704.63 | 1,865.78 | 1,903.4 | 1,790.68 | 0 | 200.76 | 0 | 0 | 1,462.283 | 0 | 0 | 0 | -79.618 | 1,706.374 | 8.5 |
Other Total Stockholders Equity
| 4,748.62 | 4,744.63 | 2,638.14 | 2,651.19 | 1,892.78 | 1,892.78 | 2,005.5 | 1,892.79 | 2,036.17 | 1,955.9 | 76.5 | 271.29 | 263.29 | 76.5 | 1,310.158 | 2,112.609 | 1,780.851 | 1,616.893 | 0 | 0 |
Total Shareholders Equity
| 2,893 | 3,873.26 | 4,562.8 | 5,319.52 | 3,648.76 | 6,375.93 | 6,721.37 | 5,156.99 | 5,443.71 | 3,583.52 | 2,311.1 | 2,127.91 | 1,894.01 | 1,778.547 | 1,549.922 | 2,352.373 | 2,020.615 | 1,777.039 | 1,742.067 | -64.329 |
Total Equity
| 2,893 | 3,873.26 | 4,562.8 | 5,319.52 | 3,648.76 | 6,375.93 | 6,929.39 | 5,332.46 | 5,582.81 | 3,686.62 | 2,427.74 | 2,248.73 | 2,020.023 | 1,887.415 | 1,614.872 | 2,405.87 | 2,071.405 | 1,812.837 | 1,742.067 | -64.329 |
Total Liabilities & Shareholders Equity
| 9,679.44 | 8,725.99 | 9,723.58 | 11,049.79 | 7,263.55 | 10,424.98 | 10,524.97 | 11,875.84 | 11,044.87 | 9,942.72 | 4,477.3 | 3,660.3 | 3,484.452 | 3,303.582 | 4,163.504 | 6,100.974 | 3,399.357 | 2,834.835 | 2,973.645 | 11.455 |