Zee Entertainment Enterprises Limited
NSE:ZEEL.NS
128.16 (INR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 86,371.8 | 80,879 | 81,834 | 77,299 | 81,299 | 79,339 | 66,857 | 64,342 | 58,515 | 48,837 | 44,217 | 36,996 | 30,405 | 30,986.889 | 23,217.941 | 23,345.302 | 18,353.653 | 15,158.817 | 16,543.665 | 13,079.296 | 12,788.931 |
| Cost of Revenue
| 63,672.1 | 44,686 | 40,449 | 37,505 | 38,285 | 30,758 | 25,275 | 27,825 | 26,049 | 21,393 | 20,688 | 17,401 | 14,311 | 14,369.371 | 0 | 0 | 7,817.687 | 8,079.963 | 9,329.097 | 5,381.262 | 5,388.937 |
| Gross Profit
| 22,699.7 | 36,193 | 41,385 | 39,794 | 43,014 | 48,581 | 41,582 | 36,517 | 32,466 | 27,444 | 23,529 | 19,595 | 16,094 | 16,617.518 | 23,217.941 | 23,345.302 | 10,535.966 | 7,078.854 | 7,214.568 | 7,698.034 | 7,399.994 |
| Gross Profit Ratio
| 0.263 | 0.447 | 0.506 | 0.515 | 0.529 | 0.612 | 0.622 | 0.568 | 0.555 | 0.562 | 0.532 | 0.53 | 0.529 | 0.536 | 1 | 1 | 0.574 | 0.467 | 0.436 | 0.589 | 0.579 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 6,042.4 | 0 | 1,417 | 1,128 | 951 | 1,057 | 1,039 | 872 | 911 | 766 | 567 | 480 | 1,388 | 1,896.038 | 2,112.728 | 1,860.23 | 2,132.196 | 1,244.091 | 1,821.841 | 1,722.526 | 1,855.164 |
| Selling & Marketing Expenses
| 10,677 | 10,553.6 | 10,058 | 7,791 | 8,612 | 9,411 | 8,813 | 6,747 | 8,203 | 7,035 | 4,589 | 4,047 | 3,183 | 2,866.306 | 2,335.158 | 2,591.618 | 1,542.734 | 1,613.937 | 1,608.788 | 766.961 | 508.522 |
| SG&A
| 16,719.4 | 10,553.6 | 11,475 | 8,919 | 9,563 | 10,468 | 9,852 | 7,619 | 9,114 | 7,801 | 5,156 | 4,527 | 4,571 | 4,762.344 | 4,447.886 | 4,451.848 | 3,674.93 | 2,858.028 | 3,430.629 | 2,489.487 | 2,363.686 |
| Other Expenses
| 1,293 | 797.2 | 282 | -1,288 | 923 | 1,073 | 617 | 532 | 321 | 213 | 308 | 114 | 3,692 | 3,026.413 | 11,700.711 | 12,151.139 | -258.135 | -184.688 | -379.019 | -468.795 | -319.632 |
| Operating Expenses
| 16,719.4 | 28,309.2 | 25,952 | 25,241 | 29,232 | 24,869 | 22,503 | 17,743 | 17,639 | 14,874 | 11,871 | 10,059 | 8,263 | 7,788.757 | 16,148.597 | 16,602.987 | 3,974.859 | 3,127.535 | 3,879.896 | 2,825.809 | 2,314.488 |
| Operating Income
| 5,980.3 | 7,883.8 | 14,987 | 21,173 | 20,239 | 23,712 | 19,079 | 18,774 | 14,827 | 12,570 | 11,658 | 9,536 | 7,831 | 8,828.761 | 7,069.344 | 6,742.315 | 6,561.107 | 3,951.319 | 3,334.672 | 4,872.225 | 5,085.506 |
| Operating Income Ratio
| 0.069 | 0.097 | 0.183 | 0.274 | 0.249 | 0.299 | 0.285 | 0.292 | 0.253 | 0.257 | 0.264 | 0.258 | 0.258 | 0.285 | 0.304 | 0.289 | 0.357 | 0.261 | 0.202 | 0.373 | 0.398 |
| Total Other Income Expenses Net
| -2,172.9 | -3,203.1 | -832 | -8,617 | -10,676 | 633 | 4,108 | 10,235 | 990 | 1,470 | 1,533 | 983 | 575 | 93.2 | -331.404 | -1,313.292 | -768.919 | -509.084 | -574.366 | -668.402 | -898.14 |
| Income Before Tax
| 3,807.4 | 4,680.7 | 14,155 | 12,556 | 9,563 | 24,345 | 23,187 | 29,009 | 15,817 | 14,040 | 13,191 | 10,519 | 8,406 | 8,921.961 | 6,737.94 | 5,429.023 | 5,792.188 | 3,442.235 | 2,760.306 | 4,203.823 | 4,187.366 |
| Income Before Tax Ratio
| 0.044 | 0.058 | 0.173 | 0.162 | 0.118 | 0.307 | 0.347 | 0.451 | 0.27 | 0.287 | 0.298 | 0.284 | 0.276 | 0.288 | 0.29 | 0.233 | 0.316 | 0.227 | 0.167 | 0.321 | 0.327 |
| Income Tax Expense
| 1,818.2 | 2,166.9 | 4,597 | 4,625 | 4,317 | 8,673 | 8,409 | 6,804 | 5,528 | 4,285 | 4,291 | 3,337 | 2,500 | 2,670.685 | 572.458 | 207.884 | 1,631.778 | 999.019 | 546.828 | 1,023.844 | 1,048.827 |
| Net Income
| 1,414.3 | 477.9 | 9,646 | 8,001 | 5,265 | 15,671 | 14,791 | 22,217 | 10,267 | 9,775 | 8,921 | 7,196 | 5,908 | 6,369.516 | 6,344.422 | 5,123.626 | 4,160.41 | 2,443.216 | 2,213.478 | 3,179.979 | 3,138.539 |
| Net Income Ratio
| 0.016 | 0.006 | 0.118 | 0.104 | 0.065 | 0.198 | 0.221 | 0.345 | 0.175 | 0.2 | 0.202 | 0.195 | 0.194 | 0.206 | 0.273 | 0.219 | 0.227 | 0.161 | 0.134 | 0.243 | 0.245 |
| EPS
| 1.47 | 0.5 | 10.04 | 8.33 | 5.48 | 16.32 | 15.4 | 23.13 | 8.57 | 8.67 | 9.19 | 7.54 | 6.08 | 6.51 | 6.78 | 5.91 | 4.42 | 2.81 | 2.58 | 3.79 | 3.57 |
| EPS Diluted
| 1.47 | 0.5 | 10.04 | 8.33 | 5.48 | 16.32 | 15.4 | 23.13 | 8.57 | 8.67 | 9.19 | 7.51 | 6.08 | 6.51 | 6.78 | 5.9 | 4.41 | 2.81 | 2.58 | 3.62 | 3.57 |
| EBITDA
| 9,071.2 | 12,093.3 | 18,123 | 15,358 | 17,648 | 27,895 | 23,667 | 21,618 | 17,331 | 14,824 | 13,695 | 10,951 | 8,902 | 9,314.029 | 7,354.733 | 7,078.454 | 6,540.442 | 3,961.186 | 3,307.657 | 4,739.216 | 5,089.858 |
| EBITDA Ratio
| 0.105 | 0.15 | 0.221 | 0.199 | 0.217 | 0.352 | 0.354 | 0.336 | 0.296 | 0.304 | 0.31 | 0.296 | 0.293 | 0.301 | 0.317 | 0.303 | 0.356 | 0.261 | 0.2 | 0.362 | 0.398 |