Zee Entertainment Enterprises Limited
NSE:ZEEL.NS
115.54 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 11,131.4 | 7,178.7 | 11,987 | 10,485 | 7,302 | 12,182 | 16,094 | 26,116 | 9,726 | 7,387 | 4,457 | 4,059 | 3,283 | 3,857.556 | 5,864.478 | 1,926.334 | 1,652.024 | 954.752 | 1,285.643 | 1,570.684 | 1,125.749 |
Short Term Investments
| 800.5 | 4,495.3 | 242 | 7,667 | 2,770 | 8,576 | 13,696 | 11,868 | 7,391 | 8,294 | 5,349 | 7,322 | 12,213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11,931.9 | 11,674 | 12,229 | 18,152 | 10,072 | 20,758 | 29,790 | 37,984 | 17,117 | 15,681 | 9,806 | 11,381 | 15,496 | 3,857.556 | 5,864.478 | 1,926.334 | 1,652.024 | 954.752 | 1,285.643 | 1,570.684 | 1,125.749 |
Net Receivables
| 0 | 18,893 | 21,717 | 23,095 | -902 | 22,273 | 18,863 | 12,541 | 14,702 | 16,270 | 14,768 | 12,194 | 10,871 | 13,580.97 | 12,989.179 | 20,354.888 | 17,212.445 | 0 | 10,910.848 | 11,030.536 | 0 |
Inventory
| 69,129.1 | 73,078.9 | 63,862 | 54,030 | 53,475 | 38,505 | 26,278 | 16,843 | 13,160 | 11,878 | 11,736 | 8,745 | 7,339 | 5,395.81 | 4,712.608 | 43.931 | 31.931 | 24.003 | 128.496 | 90.956 | 128.66 |
Other Current Assets
| 27,587.4 | 31,284 | 12,944 | 11,599 | 38,767 | 21,803 | 10,946 | 17,416 | 10,971 | 5,998 | 4,619 | 3,541 | 14,290 | -3,672.776 | 823.219 | 4,701.177 | 170.081 | 2,015.644 | 136.636 | 510.028 | 2,685.01 |
Total Current Assets
| 112,278 | 112,273.3 | 111,445 | 106,509 | 100,973 | 103,339 | 85,900 | 80,941 | 53,870 | 49,802 | 42,116 | 37,061 | 31,600 | 23,025.93 | 24,389.484 | 27,026.33 | 21,508.329 | 18,087.886 | 14,859.645 | 15,492.082 | 16,241.123 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,490.9 | 7,306.4 | 5,872 | 5,938 | 7,131 | 7,042 | 6,785 | 6,301 | 5,590 | 4,091 | 4,022 | 2,786 | 2,365 | 2,319.506 | 2,637.662 | 2,853.051 | 15,605.368 | 14,841.05 | 12,948.132 | 15,373.166 | 15,462.589 |
Goodwill
| 3,302.6 | 3,301.6 | 3,450 | 3,804 | 4,070 | 5,252 | 5,467 | 2,676 | 9,150 | 7,887 | 7,625 | 7,127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,852.9 | 2,680.2 | 2,718 | 2,403 | 1,981 | 1,861 | 1,873 | 744 | 220 | 276 | 83 | 62 | 7,035 | 6,144.222 | 16,949.745 | 15,239.467 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5,155.5 | 5,981.8 | 6,168 | 6,207 | 6,051 | 7,113 | 7,340 | 3,420 | 9,370 | 8,163 | 7,708 | 7,189 | 7,035 | 6,144.222 | 16,949.745 | 15,239.467 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,483.2 | 348.9 | 409 | 316 | 478 | -7,387 | -12,103 | -10,305 | -4,343 | -6,830 | -2,408 | -6,671 | -10,681 | 6,964.174 | 3,202.719 | 1,271.146 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4,542.2 | 4,229.4 | 3,080 | 3,151 | 2,742 | 19,223 | 0 | 903 | 556 | 531 | 298 | 288 | 337 | 192.234 | 132.649 | 112.828 | 243.057 | 75.389 | 147.935 | 219.17 | 0 |
Other Non-Current Assets
| 4,547.2 | 7,143.7 | 5,422 | 6,065 | 6,362 | 591 | 23,375 | 19,107 | 13,898 | 14,301 | 8,581 | 9,905 | 12,529 | 0.467 | 22.478 | 0.051 | 2,515.513 | 2,327.431 | 3,035.807 | 3,794.697 | 403.655 |
Total Non-Current Assets
| 22,219 | 25,010.2 | 20,951 | 21,677 | 22,764 | 26,582 | 25,397 | 19,426 | 25,071 | 20,256 | 18,201 | 13,497 | 11,585 | 15,620.603 | 22,945.253 | 19,476.543 | 18,363.938 | 17,243.87 | 16,131.874 | 19,387.033 | 15,866.244 |
Total Assets
| 134,497 | 137,283.5 | 132,396 | 128,187 | 123,737 | 129,330 | 111,297 | 100,367 | 78,941 | 70,058 | 60,317 | 50,558 | 43,185 | 38,646.533 | 47,334.737 | 46,502.873 | 39,872.267 | 35,331.756 | 30,991.519 | 34,879.115 | 32,107.367 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 14,356 | 17,494 | 13,719 | 13,982 | 16,803 | 14,897 | 11,497 | 8,343 | 4,768 | 3,737 | 278 | 5,172 | 3,872 | 4,207.103 | 4,670.97 | 1,281.661 | 949.729 | 694.942 | 951.26 | 699.178 | 739.877 |
Short Term Debt
| 681.7 | 653 | 207 | 204 | 351 | 3,869 | 3,823 | 3,152 | 10 | -14,690 | 12 | 154 | 106 | 0 | 0 | 2,211.26 | 1,854.307 | 0 | 0 | 0 | 0 |
Tax Payables
| 12.4 | 103.2 | 359 | 1,085 | 906 | 2,080 | 1,799 | 1,782 | 1,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 4,485.5 | 5,025 | 8,372.7 | 5,100 | 12,403 | 7,874 | 5,229 | 10,316 | 9,295 | 6,995 | 5,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7,425.9 | 8,072.2 | 6,101 | 10,100 | 7,222 | 13,605 | 8,959 | 5,881 | 7,812 | 734 | 11,913 | 5,413 | 4,425 | 3,593.569 | 3,169.195 | 2,310.397 | 3,474.643 | 4,411.447 | 3,394.464 | 3,942.357 | 3,197.045 |
Total Current Liabilities
| 22,476 | 26,322.4 | 22,172 | 25,371 | 25,282 | 31,169 | 23,194 | 17,750 | 15,678 | 13,776 | 12,203 | 10,914 | 8,591 | 7,800.672 | 7,840.165 | 5,803.318 | 6,278.679 | 5,106.389 | 4,345.724 | 4,641.535 | 3,936.922 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 1,621.5 | 2,167 | 556 | 195 | 192 | 20 | 9 | 11 | 9 | 12 | 17 | 17 | 12 | 9 | 1,194.718 | 3,545.641 | 2,011.314 | 3,225.752 | 4,901.474 | 5,350.488 | 4,721.891 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72 | 304 | 288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | -304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.657 |
Other Non-Current Liabilities
| 1,670.5 | 1,575.4 | 1,041 | 1,545 | 4,714 | 8,759 | 12,335 | 16,029 | 17,674 | 768 | 659 | 479 | 228 | 190 | 0 | 2,211.26 | 1,854.307 | 0.001 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3,292 | 3,742.4 | 1,597 | 1,740 | 4,906 | 8,779 | 12,344 | 16,040 | 863 | 780 | 676 | 496 | 240 | -101.791 | 1,194.718 | 5,756.901 | 3,865.621 | 3,225.753 | 4,901.474 | 5,304.3 | 4,732.548 |
Total Liabilities
| 25,768 | 30,064.8 | 23,769 | 27,111 | 30,188 | 39,948 | 35,538 | 33,790 | 16,541 | 14,556 | 12,879 | 11,410 | 8,831 | 7,698.881 | 9,034.883 | 11,560.219 | 10,144.3 | 8,332.142 | 9,247.198 | 9,945.835 | 8,669.47 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 25 | 24 | 25 | 103,469 | 16 | 4 | 0 | 20,170 | 20,192 | 20,170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 108,729 | 960.6 | 961 | 961 | 960 | 960 | 960 | 960 | 960 | 960 | 21,130 | 954 | 959 | 978.076 | 489.038 | 434.007 | 433.567 | 433.567 | 412.549 | 412.438 | 412.438 |
Retained Earnings
| 81,356 | 79,665 | 82,183 | 78,967 | 75,290 | 75,901 | 68,003 | 62,901 | 43,319 | 31,807 | 24,184 | 28,739 | 23,785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 26,411 | 26,253 | 25,143 | 21,019 | -7,210 | -5,957 | -4,619 | -3,629 | -3,266 | -2,640 | -2,588 | -2,200 | -1,856 | -1,582.416 | -582.909 | -1,508.466 | -1,238.984 | -1,080.533 | -794.746 | -1,380.4 | -1,272.098 |
Other Total Stockholders Equity
| -107,767 | -25.3 | 316 | -24 | -103,469 | -16 | -4 | 0 | 3,760 | 2,820 | 0 | -20,493 | 9,610 | 31,552.068 | 37,810.816 | 33,560.988 | 28,177.252 | 25,747.452 | 20,873.624 | 24,123.511 | 21,774.333 |
Total Shareholders Equity
| 108,729 | 107,218.7 | 108,627 | 100,947 | 93,439 | 89,239 | 75,617 | 66,567 | 62,315 | 55,498 | 47,377 | 39,115 | 34,354 | 30,947.652 | 38,299.854 | 33,994.995 | 28,610.819 | 26,181.019 | 21,286.173 | 24,535.949 | 22,186.771 |
Total Equity
| 108,729 | 107,218.7 | 108,627 | 101,076 | 93,549 | 89,382 | 75,759 | 66,577 | 62,400 | 55,502 | 47,438 | 39,148 | 34,354 | 30,947.652 | 38,299.854 | 34,942.654 | 29,727.967 | 26,999.614 | 21,744.321 | 24,933.28 | 23,437.897 |
Total Liabilities & Shareholders Equity
| 134,496.8 | 137,283.5 | 132,396 | 128,187 | 123,737 | 129,330 | 111,297 | 100,367 | 78,941 | 70,058 | 60,317 | 50,558 | 43,185 | 38,646.533 | 47,334.737 | 46,502.873 | 39,872.267 | 35,331.756 | 30,991.519 | 34,879.115 | 32,107.367 |